Shenandoah Telecommunications Co Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
287M
7.48%
106M
181M
169M
104M
0M
10M
0M
11M
3M
8M
-195.93%
275M
0M
80M
65M
15M
267M
9.02%
108M
160M
161M
86M
0M
5M
9M
-9M
-1M
-8M
-205.68%
269M
0M
74M
69M
5M
245M
11.08%
102M
143M
138M
78M
0M
13M
984M
6M
-2M
8M
201.94%
240M
0M
68M
55M
13M
221M
-65.17%
88M
133M
134M
82M
0M
-1M
127M
2M
-1M
3M
-95.22%
222M
0M
48M
49M
-1M
634M
0.48%
265M
369M
272M
109M
0M
97M
29M
71M
16M
55M
17.90%
537M
-29M
261M
160M
97M
631M
3.08%
258M
373M
280M
113M
0M
93M
35M
62M
16M
47M
-29.82%
538M
-35M
264M
166M
97M
612M
14.33%
212M
400M
343M
166M
0M
47M
38M
13M
-53M
66M
-7,517.88%
554M
-38M
239M
177M
62M
535M
56.30%
194M
342M
277M
133M
0M
23M
25M
2M
3M
-1M
-102.19%
471M
-25M
213M
0M
69M
342M
4.75%
121M
221M
147M
76M
0M
74M
7M
69M
28M
41M
20.60%
268M
0M
147M
0M
76M
327M
5.83%
130M
197M
135M
69M
0M
62M
8M
56M
0M
34M
14.52%
265M
0M
130M
0M
64M
309M
7.24%
125M
184M
128M
68M
0M
55M
8M
49M
0M
30M
81.48%
254M
0M
118M
0M
57M
288M
14.70%
117M
171M
125M
61M
0M
35M
8M
29M
0M
16M
25.48%
242M
0M
112M
0M
47M
251M
28.87%
107M
145M
112M
56M
0M
32M
8M
24M
0M
13M
-28.12%
219M
0M
88M
0M
32M
195M
21.34%
74M
120M
88M
46M
0M
32M
5M
32M
0M
18M
19.77%
163M
0M
75M
0M
32M
161M
11.21%
54M
107M
64M
31M
0M
43M
1M
43M
0M
15M
-38.16%
118M
0M
75M
0M
43M
144M
2.30%
44M
101M
55M
29M
0M
46M
1M
44M
0M
24M
29.79%
99M
0M
76M
0M
46M
141M
-16.56%
48M
93M
62M
33M
0M
31M
2M
32M
0M
19M
4.92%
110M
0M
58M
0M
29M
169M
15.58%
72M
98M
76M
49M
0M
21M
2M
30M
0M
18M
66.95%
148M
0M
37M
0M
10M
146M
21.01%
60M
86M
67M
44M
0M
19M
3M
17M
0M
11M
4.80%
127M
0M
41M
0M
18M
121M
14.28%
52M
69M
49M
30M
0M
20M
3M
16M
0M
10M
-68.06%
101M
0M
39M
0M
20M
106M
13.88%
45M
61M
43M
26M
0M
19M
4M
15M
0M
32M
609.76%
87M
0M
35M
0M
19M
93M
4.78%
43M
50M
41M
26M
0M
9M
4M
-5M
0M
5M
-72.40%
84M
0M
34M
0M
19M
89M
48.53%
38M
51M
29M
18M
0M
22M
4M
31M
0M
16M
66.13%
67M
0M
20M
0M
9M
60M
41.40%
25M
35M
19M
12M
0M
16M
3M
16M
0M
10M
53.31%
44M
0M
18M
0M
11M
42M
18.67%
2M
40M
26M
19M
0M
14M
0M
10M
0M
6M
14.71%
29M
0M
20M
0M
13M
36M
14.93%
7M
29M
18M
0M
0M
11M
2M
10M
0M
6M
25.10%
25M
0M
15M
0M
9M
31M
21.79%
3M
28M
20M
0M
0M
8M
0M
8M
0M
4M
-10.31%
23M
0M
12M
0M
7M
25M
16.02%
5M
20M
12M
0M
0M
8M
1M
8M
0M
5M
-19.84%
17M
0M
10M
0M
7M
22M
8.35%
4M
18M
9M
0M
0M
9M
1M
10M
0M
6M
28.44%
13M
0M
10M
0M
7M
20M
-
4M
17M
8M
0M
0M
8M
1M
8M
0M
5M
28.44%
12M
0M
11M
0M
8M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
73M
3.57%
26M
47M
44M
27M
0M
3M
1M
2M
0M
3M
-242.02%
69M
0M
20M
17M
3M
72M
7.35%
28M
44M
41M
24M
0M
1M
0M
2M
1M
2M
-158.39%
69M
0M
21M
17M
5M
71M
8.06%
26M
45M
42M
26M
0M
2M
0M
3M
1M
2M
-155.50%
68M
0M
20M
16M
4M
72M
11.29%
27M
45M
42M
27M
0M
3M
1M
4M
2M
2M
-442.62%
69M
0M
19M
16M
3M
70M
11.83%
27M
43M
45M
16M
0M
-2M
9M
-2M
0M
-2M
-230.12%
72M
0M
20M
22M
-2M
67M
7.52%
27M
39M
40M
22M
0M
0M
3M
-3M
0M
-3M
-100.31%
68M
0M
18M
18M
0M
66M
8.77%
27M
39M
38M
23M
0M
6M
10M
-4M
-1M
-3M
-106.04%
65M
0M
21M
14M
6M
64M
7.91%
26M
38M
38M
24M
0M
0M
0M
-1M
0M
-1M
-101.17%
65M
0M
14M
15M
0M
63M
7.69%
28M
34M
36M
22M
0M
-8M
5M
-2M
1M
1M
-97.16%
65M
0M
18M
14M
4M
62M
12.82%
25M
37M
34M
20M
0M
1M
0M
1M
-5M
893M
2,457.37%
60M
0M
18M
14M
3M
61M
-64.19%
24M
36M
34M
20M
0M
3M
0M
4M
2M
53M
82.66%
58M
0M
16M
13M
3M
60M
-61.03%
23M
36M
33M
20M
0M
2M
0M
4M
1M
52M
287.96%
57M
0M
17M
13M
4M
58M
-63.89%
23M
35M
33M
21M
0M
2M
0M
2M
0M
49M
264.43%
57M
0M
14M
13M
2M
55M
-64.44%
23M
33M
32M
20M
0M
0M
0M
2M
0M
35M
143.28%
55M
0M
12M
-37M
49M
170M
6.68%
60M
109M
66M
31M
0M
43M
5M
40M
10M
29M
122.41%
127M
-5M
80M
35M
45M
153M
-3.56%
62M
91M
68M
31M
0M
23M
6M
18M
4M
13M
-4.53%
130M
-6M
61M
37M
24M
161M
-0.30%
69M
92M
69M
29M
0M
23M
6M
16M
3M
14M
-8.96%
138M
-6M
62M
40M
23M
155M
-2.25%
66M
89M
64M
27M
0M
25M
8M
19M
5M
14M
-7.60%
130M
-8M
63M
37M
26M
159M
3.17%
65M
94M
70M
27M
0M
24M
8M
18M
5M
13M
68.07%
135M
-8M
68M
42M
25M
159M
4.69%
64M
95M
70M
29M
0M
25M
8M
18M
4M
14M
188.05%
134M
-8M
67M
41M
26M
161M
6.51%
66M
96M
69M
27M
0M
27M
8M
20M
0M
15M
-75.49%
134M
0M
70M
42M
28M
159M
4.58%
63M
96M
67M
27M
0M
28M
9M
20M
0M
16M
339.56%
130M
0M
69M
40M
29M
154M
0.50%
64M
90M
71M
30M
0M
19M
9M
11M
0M
8M
-9,880.00%
135M
0M
61M
41M
19M
152M
-1.40%
65M
87M
72M
29M
0M
14M
9M
6M
0M
5M
106.28%
137M
0M
59M
43M
15M
152M
-2.54%
49M
103M
84M
41M
0M
18M
10M
9M
0M
61M
-33,032.07%
132M
0M
63M
45M
20M
152M
-3.22%
56M
96M
85M
42M
0M
9M
10M
1M
0M
4M
-146.52%
141M
0M
55M
43M
12M
153M
17.61%
53M
100M
88M
43M
0M
8M
9M
0M
0M
0M
-98.86%
141M
0M
58M
45M
13M
154M
66.23%
54M
100M
85M
40M
0M
11M
9M
3M
0M
2M
-83.14%
139M
0M
61M
45M
16M
156M
78.23%
53M
102M
84M
37M
0M
12M
9M
5M
0M
0M
-101.52%
137M
0M
67M
47M
20M
157M
84.05%
58M
99M
87M
40M
0M
-4M
9M
-11M
0M
-8M
-195.00%
145M
0M
60M
47M
13M
130M
52.05%
50M
80M
66M
34M
0M
-6M
6M
-12M
0M
-7M
-166.78%
116M
0M
46M
32M
14M
93M
9.83%
32M
61M
39M
22M
0M
21M
2M
20M
0M
14M
34.95%
71M
0M
40M
18M
22M
87M
5.40%
30M
57M
36M
18M
0M
22M
2M
21M
0M
12M
39.99%
66M
0M
40M
18M
22M
85M
3.58%
31M
55M
40M
20M
0M
15M
2M
13M
0M
8M
-0.09%
70M
0M
35M
19M
15M
86M
5.26%
30M
55M
37M
19M
0M
19M
2M
17M
0M
10M
21.58%
67M
0M
37M
18M
19M
84M
4.77%
31M
54M
35M
19M
0M
19M
2M
17M
0M
10M
19.38%
66M
0M
35M
16M
19M
83M
6.21%
32M
51M
35M
18M
0M
16M
2M
15M
0M
9M
29.55%
66M
0M
34M
17M
17M
82M
6.13%
33M
49M
35M
18M
0M
14M
2M
13M
0M
8M
19.15%
68M
0M
31M
17M
15M
81M
5.12%
32M
49M
33M
17M
0M
16M
2M
14M
0M
9M
9.86%
66M
0M
33M
17M
16M
80M
5.84%
32M
48M
33M
17M
0M
16M
2M
14M
0M
9M
3.17%
65M
0M
32M
15M
16M
78M
3.96%
32M
46M
33M
18M
0M
12M
2M
11M
0M
7M
35.80%
66M
0M
29M
16M
13M
78M
6.36%
32M
46M
32M
17M
0M
13M
2M
12M
0M
7M
393.53%
64M
0M
29M
15M
14M
77M
8.51%
31M
47M
32M
16M
0M
15M
2M
13M
0M
8M
41.04%
63M
0M
31M
16M
15M
76M
10.44%
31M
45M
30M
16M
0M
15M
2M
14M
0M
8M
86.99%
61M
0M
30M
14M
16M
75M
12.77%
25M
50M
29M
13M
0M
9M
2M
7M
0M
5M
23.77%
55M
0M
37M
17M
21M
73M
16.31%
33M
40M
34M
18M
0M
5M
2M
3M
0M
1M
-54.66%
67M
0M
22M
17M
5M
71M
15.96%
30M
41M
30M
15M
0M
11M
2M
10M
0M
6M
85.83%
60M
0M
26M
15M
11M
69M
13.89%
29M
40M
31M
15M
0M
9M
2M
8M
0M
4M
47.54%
60M
0M
25M
16M
9M
67M
14.79%
30M
37M
29M
15M
0M
8M
2M
6M
0M
4M
46.35%
58M
0M
22M
14M
8M
63M
17.88%
26M
37M
28M
14M
0M
9M
2M
7M
0M
3M
-25.58%
53M
0M
23M
14M
9M
62M
45.57%
25M
36M
28M
14M
0M
8M
3M
5M
0M
3M
-34.56%
54M
0M
22M
14M
8M
60M
45.55%
26M
34M
27M
13M
0M
7M
2M
5M
0M
3M
-55.18%
53M
0M
21M
14M
7M
58M
43.90%
24M
34M
27M
13M
0M
7M
2M
6M
0M
3M
-56.63%
51M
0M
21M
14M
7M
53M
32.51%
21M
32M
26M
14M
0M
10M
2M
7M
0M
4M
-36.04%
48M
0M
22M
12M
10M
42M
5.35%
15M
27M
19M
11M
0M
8M
0M
8M
0M
5M
-32.17%
35M
0M
16M
8M
8M
42M
3.53%
14M
28M
16M
8M
0M
12M
0M
11M
0M
7M
-263.34%
30M
0M
20M
8M
12M
40M
8.46%
15M
26M
17M
9M
0M
9M
0M
9M
0M
6M
12.63%
32M
0M
17M
9M
9M
40M
7.23%
14M
26M
16M
8M
0M
11M
0M
11M
0M
6M
-7.36%
30M
0M
19M
8M
11M
40M
2.56%
13M
27M
15M
7M
0M
12M
0M
12M
0M
7M
-7.03%
29M
0M
20M
8M
12M
40M
9.91%
13M
27M
15M
8M
0M
12M
1M
11M
0M
-4M
-186.29%
28M
0M
20M
8M
12M
37M
-1.31%
13M
25M
15M
8M
0M
10M
0M
9M
0M
6M
51.06%
27M
0M
17M
7M
10M
37M
5.61%
11M
27M
14M
8M
0M
13M
0M
12M
0M
7M
33.31%
25M
0M
20M
7M
13M
39M
11.50%
12M
27M
15M
7M
0M
12M
0M
12M
0M
7M
21.91%
27M
0M
20M
8M
12M
36M
10.41%
13M
24M
15M
8M
0M
9M
0M
8M
0M
5M
17.71%
28M
0M
16M
8M
9M
38M
-17.11%
14M
24M
18M
10M
0M
6M
0M
6M
0M
4M
14.51%
31M
0M
13M
7M
6M
35M
-16.84%
12M
23M
15M
8M
0M
8M
0M
8M
0M
5M
51.05%
27M
0M
15M
8M
7M
35M
-15.27%
11M
24M
14M
7M
0M
10M
0M
10M
0M
6M
113.69%
25M
0M
16M
7M
9M
33M
-16.96%
11M
22M
15M
7M
0M
7M
1M
7M
0M
4M
-52.36%
26M
0M
14M
7M
7M
45M
15.73%
19M
26M
20M
13M
0M
6M
1M
6M
0M
3M
20.34%
39M
0M
13M
7M
6M
43M
14.13%
18M
24M
18M
12M
0M
6M
1M
6M
0M
3M
7.06%
37M
0M
12M
7M
6M
41M
16.81%
18M
24M
19M
12M
0M
5M
1M
5M
0M
3M
10.79%
37M
0M
11M
7M
4M
40M
15.69%
17M
23M
19M
12M
0M
4M
1M
14M
0M
9M
256.78%
36M
0M
0M
7M
-6M
39M
22.78%
19M
20M
16M
10M
0M
4M
1M
4M
0M
3M
37.65%
35M
0M
10M
6M
4M
37M
19.35%
15M
23M
17M
12M
0M
6M
1M
5M
0M
3M
1.51%
32M
0M
11M
5M
5M
35M
18.36%
16M
20M
15M
9M
0M
5M
1M
4M
0M
3M
-12.78%
31M
0M
10M
5M
5M
34M
23.70%
15M
19M
14M
9M
0M
5M
1M
4M
0M
2M
3.55%
30M
0M
10M
5M
5M
32M
12.09%
17M
15M
11M
5M
0M
4M
1M
3M
0M
2M
-49.68%
28M
0M
9M
6M
4M
31M
13.37%
11M
20M
14M
9M
0M
6M
1M
5M
0M
3M
15.48%
25M
0M
12M
5M
7M
30M
20.60%
12M
18M
13M
8M
0M
5M
1M
5M
0M
3M
175.86%
25M
0M
9M
4M
5M
28M
11.47%
11M
17M
12M
8M
0M
4M
1M
4M
0M
2M
-90.55%
24M
0M
8M
4M
4M
28M
96.20%
12M
17M
10M
6M
0M
7M
1M
6M
0M
4M
71.02%
21M
0M
12M
4M
7M
28M
-1.91%
11M
16M
11M
7M
0M
5M
1M
4M
0M
3M
21.13%
23M
0M
9M
4M
5M
25M
-9.62%
11M
14M
11M
7M
0M
2M
1M
2M
0M
1M
-149.39%
22M
0M
6M
4M
2M
25M
-3.48%
10M
15M
10M
6M
0M
4M
1M
3M
0M
24M
1,035.58%
21M
0M
8M
4M
4M
15M
-43.87%
10M
4M
15M
7M
0M
-11M
1M
-13M
0M
2M
-80.90%
25M
0M
-2M
3M
-5M
28M
17.12%
12M
17M
10M
8M
0M
7M
1M
5M
0M
2M
6.21%
21M
0M
10M
4M
6M
27M
30.16%
11M
17M
10M
6M
0M
7M
1M
-2M
0M
-2M
-205.91%
20M
0M
19M
4M
15M
26M
45.87%
10M
16M
9M
6M
0M
7M
1M
5M
0M
2M
340.90%
19M
0M
11M
3M
7M
26M
79.61%
10M
16M
9M
6M
0M
6M
1M
23M
0M
12M
-1,278.12%
19M
0M
-5M
3M
-9M
24M
43.54%
10M
14M
7M
4M
0M
6M
1M
3M
0M
2M
-14.74%
18M
0M
10M
3M
7M
21M
38.72%
9M
12M
7M
4M
0M
5M
1M
4M
0M
2M
-68.37%
16M
0M
8M
3M
5M
18M
32.47%
8M
10M
6M
4M
0M
4M
2M
2M
0M
0M
-76.60%
14M
0M
5M
2M
3M
14M
22.06%
6M
8M
6M
4M
0M
2M
1M
-2M
0M
-1M
-183.42%
12M
0M
6M
2M
4M
17M
50.69%
7M
10M
4M
3M
0M
5M
1M
4M
0M
2M
22.80%
11M
0M
7M
2M
5M
15M
49.25%
6M
9M
5M
2M
0M
4M
0M
10M
0M
6M
232.12%
11M
0M
-1M
2M
-2M
13M
45.38%
5M
8M
4M
2M
0M
4M
1M
3M
0M
2M
161.27%
9M
0M
5M
2M
3M
12M
28.26%
2M
10M
7M
0M
0M
3M
1M
3M
0M
1M
50.00%
9M
0M
3M
2M
1M
11M
19.35%
1M
10M
6M
0M
0M
4M
0M
4M
0M
2M
0.00%
7M
0M
4M
2M
3M
10M
13.33%
1M
9M
6M
0M
0M
3M
0M
4M
0M
2M
11.76%
7M
0M
4M
2M
3M
9M
12.20%
1M
8M
6M
0M
0M
2M
0M
2M
0M
1M
-33.33%
7M
0M
3M
2M
1M
9M
12.20%
1M
8M
6M
0M
0M
2M
0M
2M
0M
1M
-11.11%
7M
0M
4M
2M
2M
9M
16.25%
1M
8M
5M
0M
0M
3M
0M
3M
0M
2M
53.85%
6M
0M
4M
1M
3M
9M
16.88%
1M
8M
5M
0M
0M
3M
0M
3M
0M
2M
41.67%
6M
0M
4M
1M
2M
8M
17.14%
1M
7M
5M
0M
0M
2M
0M
2M
0M
1M
20.00%
6M
0M
3M
1M
2M
8M
17.14%
2M
7M
5M
0M
0M
2M
0M
2M
0M
1M
-18.18%
7M
0M
2M
1M
1M
8M
23.08%
1M
7M
4M
0M
0M
2M
0M
2M
0M
1M
0.00%
6M
0M
3M
1M
2M
8M
28.33%
1M
7M
4M
0M
0M
2M
0M
2M
0M
1M
-7.69%
5M
0M
3M
1M
2M
7M
20.69%
1M
6M
4M
0M
0M
2M
0M
2M
0M
1M
-28.57%
5M
0M
2M
1M
1M
7M
20.69%
1M
6M
4M
0M
0M
2M
0M
2M
0M
1M
-15.38%
5M
0M
2M
1M
1M
7M
18.18%
1M
5M
3M
0M
0M
2M
0M
2M
0M
1M
-18.75%
5M
0M
3M
1M
2M
6M
13.21%
1M
5M
3M
0M
0M
2M
0M
2M
0M
1M
-7.14%
4M
0M
3M
1M
2M
6M
9.43%
1M
5M
3M
0M
0M
2M
0M
2M
0M
1M
-26.32%
4M
0M
3M
1M
2M
6M
11.54%
1M
5M
3M
0M
0M
2M
0M
2M
0M
1M
0.00%
4M
0M
3M
1M
2M
6M
7.84%
1M
5M
3M
0M
0M
2M
0M
3M
0M
2M
33.33%
3M
0M
3M
1M
2M
5M
3.92%
1M
5M
2M
0M
0M
2M
0M
2M
0M
1M
16.67%
3M
0M
3M
1M
2M
5M
10.42%
1M
5M
2M
0M
0M
2M
0M
3M
0M
2M
72.73%
3M
0M
4M
1M
3M
5M
10.64%
1M
4M
2M
0M
0M
2M
0M
2M
0M
1M
-23.53%
3M
0M
3M
1M
2M
5M
8.51%
1M
4M
2M
0M
0M
2M
0M
2M
0M
1M
9.09%
3M
0M
2M
1M
2M
5M
-
1M
4M
2M
0M
0M
2M
0M
2M
0M
1M
9.09%
3M
0M
2M
1M
2M
5M
-
1M
4M
2M
0M
0M
2M
0M
2M
0M
1M
9.09%
3M
0M
2M
1M
2M
5M
-
1M
4M
2M
0M
0M
2M
0M
3M
0M
2M
9.09%
3M
0M
3M
1M
2M
5M
-
1M
4M
2M
0M
0M
2M
0M
2M
0M
1M
9.09%
3M
0M
3M
2M
2M