Dentsu Inc. Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1,304,552M
4.88%
230,195M
1,074,357M
945,623M
1,018,730M
2,048M
128,734M
38,009M
29,449M
27,290M
-10,713M
-117.90%
1,175,818M
-15,810M
207,453M
78,719M
128,734M
1,243,883M
14.58%
126,881M
1,117,002M
946,297M
950,768M
1,741M
117,617M
39,947M
100,908M
34,982M
59,847M
-44.78%
1,073,178M
-20,246M
268,595M
74,170M
194,425M
1,085,592M
15.58%
109,014M
976,578M
832,827M
833,914M
1,735M
241,841M
40,240M
208,833M
93,979M
108,389M
-167.91%
941,841M
-35,491M
225,823M
74,876M
150,947M
939,243M
-10.37%
104,201M
835,042M
752,551M
740,383M
1,952M
-140,625M
20,290M
-141,133M
11,162M
-159,596M
97.29%
856,752M
-1,419M
189,009M
85,968M
103,041M
1,047,881M
2.88%
108,496M
939,385M
849,390M
835,195M
1,544M
-3,358M
48,922M
-42,769M
30,136M
-80,893M
-189.57%
957,886M
-42,103M
187,297M
89,967M
97,330M
1,018,512M
9.65%
85,831M
932,681M
821,041M
820,058M
1,110M
111,638M
24,553M
148,751M
51,250M
90,316M
-14.37%
906,872M
-17,714M
180,916M
59,739M
121,177M
928,841M
10.79%
51,218M
877,623M
740,230M
751,957M
1,134M
137,392M
12,254M
149,662M
36,520M
105,478M
26.32%
791,448M
8,048M
217,503M
55,587M
161,916M
838,359M
-11.00%
49,316M
789,043M
651,360M
659,885M
936M
137,681M
13,230M
132,918M
43,572M
83,501M
-13.80%
700,676M
-8,126M
192,008M
0M
146,148M
941,958M
29.28%
49,305M
892,653M
798,702M
702,398M
795M
143,256M
0M
141,391M
0M
96,871M
21.32%
5,919M
0M
0M
0M
143,256M
728,626M
-68.45%
51,701M
676,925M
544,620M
572,084M
938M
132,305M
12,255M
134,295M
0M
79,846M
105.79%
596,321M
0M
186,940M
0M
146,550M
2,309,359M
18.96%
1,715,287M
594,072M
522,579M
11,277M
0M
71,490M
6,652M
81,172M
0M
38,800M
6.78%
2,237,866M
0M
148,526M
0M
89,199M
1,941,223M
2.54%
1,595,282M
345,941M
287,471M
11,924M
0M
58,466M
1,462M
63,310M
0M
36,336M
22.87%
1,882,753M
0M
76,782M
0M
58,229M
1,893,055M
3.25%
1,560,248M
332,807M
199,263M
11,814M
0M
51,977M
1,929M
58,459M
0M
29,573M
36.69%
1,759,511M
0M
160,963M
0M
144,267M
1,833,449M
9.22%
1,515,753M
317,696M
189,077M
11,464M
0M
50,937M
2,131M
35,379M
0M
21,635M
-30.50%
1,704,830M
0M
160,258M
0M
133,977M
1,678,618M
-11.05%
1,382,127M
296,491M
180,178M
11,964M
0M
37,323M
2,275M
40,048M
0M
31,130M
-252.20%
1,562,305M
0M
144,225M
0M
126,050M
1,887,170M
-8.28%
1,572,696M
314,474M
179,386M
9,928M
0M
43,184M
2,466M
-4,972M
0M
-20,453M
-156.43%
1,752,082M
0M
170,063M
0M
148,608M
2,057,554M
-1.74%
1,712,332M
345,222M
289,096M
289,095M
0M
56,126M
2,542M
63,610M
0M
36,246M
18.11%
2,001,428M
0M
88,245M
0M
68,007M
2,093,976M
6.66%
1,745,584M
348,392M
285,558M
285,556M
0M
65,111M
2,339M
60,712M
0M
30,688M
-1.01%
2,031,142M
0M
80,329M
0M
65,111M
1,963,296M
528.87%
1,637,400M
325,896M
267,120M
267,120M
0M
58,776M
2,810M
65,103M
0M
31,002M
-19.48%
1,904,520M
0M
76,083M
0M
60,441M
312,196M
7.48%
0M
312,196M
240,826M
260,561M
0M
71,370M
2,482M
70,825M
0M
38,502M
70.65%
240,826M
0M
96,100M
0M
75,430M
290,480M
2.76%
0M
290,480M
251,024M
251,024M
0M
39,456M
2,608M
43,693M
0M
22,562M
-588.57%
251,024M
0M
68,711M
0M
45,056M
282,676M
-3.83%
0M
282,676M
252,476M
252,476M
0M
9,747M
1,352M
887M
0M
-4,618M
-117.08%
252,476M
0M
25,984M
0M
9,747M
293,920M
-83.80%
0M
293,920M
237,801M
237,801M
0M
56,119M
1,874M
53,730M
0M
27,044M
-34.63%
237,801M
0M
68,115M
0M
57,975M
1,814,309M
13.40%
1,512,424M
301,885M
229,385M
229,384M
0M
72,500M
4,285M
71,222M
0M
41,368M
99.82%
1,741,809M
0M
83,066M
0M
75,704M
1,599,854M
-
1,340,070M
259,784M
209,329M
209,328M
0M
50,455M
3,044M
40,712M
0M
20,703M
99.82%
1,549,399M
0M
61,245M
0M
52,497M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
369,695M
3.05%
38,120M
331,575M
275,050M
275,050M
568M
56,525M
12,141M
-12,657M
20,162M
-32,705M
-2,383.87%
313,170M
-9,604M
77,044M
20,519M
56,525M
331,528M
7.26%
50,206M
281,322M
252,044M
254,324M
447M
26,900M
8,096M
22,064M
13,403M
6,670M
-58.13%
302,250M
-5,378M
53,255M
20,858M
32,397M
297,520M
3.17%
35,821M
261,699M
248,759M
247,986M
652M
-4,318M
9,422M
752M
-3,732M
3,442M
-81.47%
284,580M
5,258M
47,525M
20,092M
27,433M
305,246M
6.12%
35,584M
269,662M
240,011M
241,369M
381M
25,778M
8,678M
23,132M
8,740M
11,878M
-50.31%
275,595M
-6,087M
53,114M
17,250M
35,864M
358,769M
15.34%
36,124M
322,645M
258,080M
260,441M
630M
26,147M
11,174M
11,481M
8,880M
1,432M
-78.44%
294,204M
-10,912M
85,859M
18,510M
67,349M
309,080M
9.67%
33,671M
275,409M
244,039M
244,084M
405M
24,679M
11,939M
18,849M
1,858M
15,932M
-75.73%
277,710M
-6,803M
55,917M
18,767M
37,150M
288,388M
18.26%
28,308M
260,080M
233,434M
234,386M
0M
26,068M
8,096M
28,653M
9,566M
18,579M
-40.49%
261,742M
3,136M
56,581M
18,643M
37,938M
287,645M
15.59%
28,778M
258,867M
210,744M
211,857M
0M
40,722M
9,980M
41,924M
14,678M
23,903M
389.31%
239,522M
-5,667M
72,167M
18,250M
53,917M
311,044M
18.32%
30,862M
280,182M
240,446M
242,733M
0M
29,965M
3,663M
28,600M
20,036M
6,643M
-103.91%
271,308M
-2,252M
58,476M
16,477M
41,999M
281,834M
29.71%
26,008M
255,826M
205,369M
205,118M
0M
127,496M
11,473M
117,128M
49,838M
65,641M
-1,291.74%
231,377M
-10,671M
69,761M
18,199M
51,562M
243,863M
18.18%
25,772M
218,091M
200,475M
199,937M
0M
55,569M
14,228M
43,080M
11,110M
31,219M
7,027.63%
226,247M
-12,518M
39,597M
20,276M
19,321M
248,850M
-1.54%
26,372M
222,478M
186,583M
186,125M
0M
28,811M
11,024M
20,024M
12,994M
4,885M
-68.19%
212,955M
-10,050M
58,055M
19,924M
38,131M
262,881M
-12.74%
29,766M
233,115M
194,302M
189,308M
0M
-159,128M
4,524M
-166,200M
1,629M
-169,882M
98.38%
224,068M
-7,984M
59,229M
22,096M
37,133M
217,280M
-12.93%
24,220M
193,060M
179,947M
177,062M
0M
-10,241M
6,042M
-7,063M
-2,911M
-5,508M
-191.54%
204,167M
2,810M
43,419M
21,137M
22,282M
206,344M
-16.29%
24,647M
181,697M
177,645M
174,351M
0M
4,051M
4,360M
2,380M
851M
438M
-66.51%
202,292M
-1,341M
27,522M
20,865M
6,657M
252,737M
0.86%
25,567M
227,170M
202,476M
199,660M
0M
24,694M
8,249M
29,750M
11,593M
15,356M
-694.50%
228,043M
5,097M
60,261M
21,870M
38,391M
301,271M
2.70%
36,091M
265,180M
212,235M
203,305M
0M
-40,408M
18,815M
-58,865M
23,305M
-85,635M
-366.64%
248,326M
-18,500M
75,368M
0M
53,366M
249,542M
2.48%
24,579M
224,963M
205,988M
203,934M
0M
18,974M
10,038M
13,403M
5,720M
6,017M
-87.31%
230,567M
-8,388M
43,595M
0M
21,202M
246,489M
2.90%
25,221M
221,268M
212,486M
211,308M
0M
8,781M
10,094M
4,177M
1,664M
1,308M
-130,900.00%
237,707M
-4,275M
36,936M
0M
14,271M
250,578M
3.50%
22,604M
227,974M
218,680M
216,646M
0M
9,294M
12,241M
-1,484M
-553M
-2,583M
-123.94%
241,284M
-10,939M
33,664M
0M
10,757M
293,344M
7.97%
28,964M
264,380M
210,733M
211,928M
1,110M
53,645M
4,840M
50,264M
0M
32,116M
-47.32%
239,697M
0M
70,635M
0M
55,105M
243,514M
11.88%
20,951M
222,563M
205,102M
203,643M
1,110M
17,459M
3,807M
75,583M
0M
47,414M
243.58%
226,053M
0M
42,676M
0M
27,821M
239,546M
14.25%
20,472M
219,074M
200,933M
200,319M
1,110M
18,139M
17,965M
3,879M
0M
-1M
-100.01%
221,405M
0M
36,011M
0M
21,286M
242,107M
5.35%
15,442M
226,665M
204,271M
204,166M
1,110M
22,393M
5,789M
19,023M
0M
10,788M
-39.88%
219,713M
0M
39,441M
0M
24,812M
271,698M
8.64%
14,447M
257,251M
183,633M
195,471M
1,134M
73,618M
3,369M
79,626M
0M
60,965M
88.45%
198,080M
0M
96,189M
0M
82,995M
217,658M
11.56%
11,896M
205,762M
187,294M
188,107M
1,134M
18,467M
3,240M
21,619M
0M
13,800M
-10.19%
199,190M
0M
39,674M
0M
24,859M
209,672M
8.29%
12,322M
197,350M
184,161M
183,180M
1,134M
13,188M
3,219M
19,854M
0M
12,769M
-31.23%
196,483M
0M
37,252M
0M
23,073M
229,813M
15.17%
12,552M
217,261M
185,142M
185,198M
0M
32,119M
5,638M
28,563M
0M
17,943M
4.23%
197,694M
0M
47,600M
0M
34,201M
250,081M
-24.79%
13,145M
236,936M
183,251M
187,428M
0M
53,683M
5,100M
50,816M
0M
32,350M
-30.58%
196,396M
0M
70,495M
0M
55,916M
195,111M
-3.37%
11,622M
183,489M
158,141M
158,546M
0M
25,347M
2,965M
25,293M
0M
15,366M
-20.04%
169,763M
0M
38,585M
0M
28,258M
193,625M
12.56%
11,996M
181,629M
154,773M
155,916M
0M
26,854M
2,442M
28,395M
0M
18,569M
171.56%
166,769M
0M
41,306M
0M
30,837M
199,542M
-119.66%
12,552M
186,990M
155,194M
157,994M
0M
31,796M
5,547M
28,412M
0M
17,215M
-68.25%
167,746M
0M
44,444M
0M
33,959M
332,521M
-45.19%
12,239M
320,282M
256,846M
261,061M
0M
63,435M
3,477M
64,542M
0M
46,598M
104.40%
269,085M
0M
68,019M
0M
63,435M
201,920M
-66.27%
13,825M
188,095M
156,521M
157,600M
0M
31,575M
2,889M
30,771M
0M
19,216M
440.23%
170,346M
0M
44,605M
0M
33,660M
172,027M
-68.04%
10,915M
161,112M
148,856M
147,825M
0M
12,254M
5,197M
10,729M
0M
6,838M
-1,030.34%
159,771M
0M
26,479M
0M
15,926M
-1,014,967M
-256.90%
1,237,049M
-2,252,016M
119,446M
571,788M
0M
102,641M
7,077M
73,453M
0M
54,227M
199.50%
1,117,603M
0M
80,530M
0M
102,641M
606,715M
4.58%
447,546M
159,169M
144,110M
101M
0M
15,058M
1,722M
39,703M
0M
22,797M
115.88%
591,656M
0M
35,396M
0M
18,613M
598,622M
5.37%
437,864M
160,758M
145,996M
0M
0M
14,759M
1,887M
16,639M
0M
3,557M
-74.28%
583,860M
0M
43,920M
0M
19,375M
538,256M
4.67%
403,340M
134,916M
135,068M
96M
0M
-153M
1,569M
4,500M
0M
-735M
-80.12%
538,408M
0M
20,958M
0M
11,691M
646,874M
22.28%
467,176M
179,698M
142,949M
2,825M
0M
36,751M
1,246M
36,726M
0M
18,106M
10.42%
610,125M
0M
55,500M
0M
40,802M
580,125M
18.11%
434,945M
145,180M
129,726M
2,787M
0M
15,455M
1,417M
20,498M
0M
10,560M
-0.28%
564,671M
0M
34,498M
0M
20,358M
568,131M
19.97%
421,819M
146,312M
126,309M
2,847M
0M
20,001M
2,017M
24,360M
0M
13,832M
299.42%
548,128M
0M
38,011M
0M
24,616M
514,229M
14.92%
391,347M
122,882M
123,595M
2,818M
0M
-717M
1,972M
-412M
0M
-3,698M
-162.83%
514,942M
0M
17,483M
0M
3,423M
529,028M
-1.25%
432,050M
96,978M
76,628M
2,905M
0M
20,350M
309M
26,789M
0M
16,397M
0.60%
508,678M
0M
22,036M
0M
18,520M
491,159M
-0.58%
404,851M
86,308M
111,210M
0M
0M
16,006M
351M
18,794M
0M
10,590M
100.91%
516,061M
0M
-18,305M
0M
-21,788M
473,567M
2.68%
387,394M
86,173M
52,129M
3,173M
0M
12,539M
386M
7,471M
0M
3,463M
-48.27%
439,523M
0M
33,602M
0M
30,179M
447,469M
11.27%
370,987M
76,482M
47,504M
2,911M
0M
9,571M
416M
10,256M
0M
5,886M
350.00%
418,491M
0M
34,618M
0M
31,318M
535,715M
10.50%
437,683M
98,032M
54,322M
3,077M
0M
21,254M
515M
26,256M
0M
16,299M
26.10%
492,005M
0M
49,826M
0M
46,435M
494,000M
2.87%
408,589M
85,411M
49,911M
2,842M
0M
37,498M
460M
16,679M
0M
5,271M
-9.91%
458,500M
0M
41,030M
0M
37,498M
461,209M
2.17%
379,992M
81,217M
50,035M
2,922M
0M
10,329M
477M
11,816M
0M
6,695M
166.84%
430,027M
0M
38,244M
0M
34,507M
402,131M
-3.57%
333,984M
68,147M
44,995M
2,973M
0M
4,227M
477M
3,708M
0M
1,308M
274.79%
378,979M
0M
29,346M
0M
25,827M
484,805M
4.31%
395,791M
89,014M
51,332M
2,886M
0M
15,629M
506M
19,787M
0M
12,925M
11.19%
447,123M
0M
47,758M
0M
43,093M
480,236M
12.21%
397,450M
82,786M
47,132M
2,870M
0M
17,721M
531M
12,309M
0M
5,851M
-52.69%
444,582M
0M
39,823M
0M
35,477M
451,409M
11.52%
373,213M
78,196M
47,913M
2,855M
0M
10,533M
547M
1,738M
0M
2,509M
-51.97%
421,126M
0M
46,838M
0M
34,010M
416,998M
9.42%
349,298M
67,700M
42,755M
2,851M
0M
6,997M
546M
1,544M
0M
349M
-81.76%
392,053M
0M
25,779M
0M
21,337M
464,792M
1.72%
378,266M
86,526M
47,459M
3,045M
0M
18,360M
556M
18,500M
0M
11,624M
-147.26%
425,725M
0M
47,970M
0M
43,491M
427,968M
-11.14%
352,926M
75,042M
44,464M
2,985M
0M
12,111M
565M
11,442M
0M
12,367M
-411.59%
397,390M
0M
35,601M
0M
31,111M
404,770M
-16.18%
333,011M
71,759M
45,895M
2,972M
0M
5,472M
578M
7,895M
0M
5,224M
-20.32%
378,906M
0M
33,430M
0M
28,803M
381,087M
-
317,923M
63,164M
42,377M
2,958M
0M
1,361M
575M
2,209M
0M
1,913M
-20.32%
360,300M
0M
27,202M
0M
22,623M
456,944M
-
375,980M
80,964M
44,882M
2,320M
0M
14,318M
692M
-20,974M
0M
-24,595M
-20.32%
420,862M
0M
50,244M
0M
43,669M
481,604M
-
404,558M
77,046M
44,563M
2,437M
0M
11,070M
635M
299M
0M
-3,969M
-20.32%
449,121M
0M
38,055M
0M
32,956M
482,890M
-
399,705M
83,185M
45,415M
2,493M
0M
13,124M
577M
9,308M
0M
6,556M
-20.32%
445,120M
0M
45,187M
0M
41,213M