Dentsu Inc. Balance Sheet
Concept
Total Assets
Current Assets
Cash, Cash Equivalents & Short Term Investments
Cash & Equivalents
Other Short Term Investments
Receivables
Inventory
Other Current Assets
Total non-current assets
Property, Plant & Equipment
Long-Term Investments
Total Liabilities
Current Liabilities
Accounts Payable
Current Debt
Deferred Revenue
Total Non Current Liabilities Net Minority Interest
Long-Term Debt
Other Long-Term Liabilities
Common Stock Equity
Working Capital
Invested Capital
Total Debt
Net Debt
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
3,634,401M
2,139,557M
390,678M
0M
23,135M
1,576,483M
6,396M
166,000M
1,494,844M
0M
0M
2,721,642M
1,939,910M
1,464,294M
74,578M
28,088M
781,732M
455,232M
5,644M
841,651M
199,647M
1,336,096M
713,463M
322,785M
3,741,427M
2,317,496M
622,471M
0M
18,731M
1,636,126M
3,670M
55,229M
1,423,931M
168,859M
0M
2,786,100M
2,017,696M
1,532,591M
95,790M
173,571M
768,404M
436,639M
7,336M
880,267M
299,800M
1,412,696M
532,429M
-71,311M
3,720,536M
2,343,115M
742,996M
0M
19,455M
1,513,079M
20,661M
66,379M
1,377,421M
173,681M
0M
2,811,062M
1,971,873M
1,465,110M
93,067M
176,106M
839,189M
486,122M
12,013M
845,034M
371,242M
938,101M
579,189M
-144,352M
3,380,412M
1,924,816M
542,854M
0M
12,162M
1,293,370M
23,848M
64,744M
1,455,595M
280,196M
0M
2,560,059M
1,759,071M
1,247,172M
72,533M
249,710M
800,988M
512,274M
10,973M
756,870M
165,745M
756,870M
584,807M
54,115M
3,795,729M
1,933,691M
429,914M
0M
15,859M
1,424,792M
21,007M
57,978M
1,862,037M
315,116M
522,959M
2,743,196M
1,859,224M
1,390,778M
184,816M
99,301M
883,972M
439,110M
27,721M
974,977M
74,467M
974,977M
623,926M
209,871M
3,638,488M
1,935,586M
431,758M
0M
15,090M
1,368,728M
28,580M
106,520M
1,702,902M
199,207M
439,765M
2,527,740M
1,785,608M
1,341,461M
104,879M
91,951M
742,132M
433,980M
18,138M
1,047,619M
149,978M
1,047,619M
538,859M
122,191M
3,562,857M
1,836,584M
327,694M
0M
21,934M
1,412,289M
22,074M
74,527M
1,726,272M
196,659M
436,530M
2,412,723M
1,742,215M
1,380,875M
89,325M
68,922M
670,508M
371,187M
19,500M
1,093,211M
94,369M
1,093,211M
460,512M
154,752M
3,155,230M
1,618,111M
260,224M
0M
17,814M
1,278,401M
18,862M
60,624M
1,537,118M
193,757M
331,434M
2,173,270M
1,599,235M
1,230,496M
130,490M
62,216M
574,035M
273,108M
20,146M
932,742M
0M
0M
403,598M
161,188M
3,066,075M
1,618,024M
284,267M
0M
20,945M
1,268,830M
18,724M
46,203M
1,448,051M
196,782M
321,521M
1,963,332M
1,488,602M
1,207,347M
66,805M
58,291M
474,730M
286,977M
0M
1,068,216M
0M
0M
353,782M
90,460M
3,159,534M
1,681,861M
0M
0M
0M
1,224,190M
25,982M
66,310M
0M
199,037M
331,729M
2,048,471M
1,511,256M
1,231,220M
34,439M
0M
0M
335,964M
0M
1,080,364M
0M
0M
0M
0M
2,638,317M
1,368,385M
228,641M
0M
512M
1,043,202M
14,253M
82,289M
1,269,931M
0M
0M
1,729,824M
1,253,263M
989,805M
44,832M
29,406M
476,561M
0M
0M
883,116M
0M
0M
342,500M
114,371M
2,205,568M
1,122,602M
208,472M
0M
116M
826,108M
13,561M
74,461M
1,082,964M
0M
0M
1,596,932M
1,317,554M
785,377M
48,410M
356,027M
279,378M
0M
0M
584,495M
0M
0M
215,849M
7,493M
1,201,894M
722,223M
176,964M
0M
218M
528,107M
10,459M
6,693M
479,671M
0M
0M
645,005M
525,181M
414,121M
30,353M
43,856M
119,824M
0M
0M
536,291M
0M
0M
87,528M
-89,218M
1,133,300M
611,607M
132,577M
0M
94M
462,384M
9,458M
7,188M
521,693M
0M
0M
621,159M
478,975M
379,374M
22,961M
40,489M
142,184M
0M
0M
492,933M
0M
0M
104,033M
-28,450M
1,118,236M
568,424M
94,000M
0M
163M
456,509M
11,208M
6,707M
549,812M
0M
0M
612,680M
461,595M
360,759M
23,549M
31,173M
151,085M
0M
0M
484,250M
0M
0M
123,151M
29,314M
1,092,543M
546,317M
59,596M
0M
1,179M
467,616M
14,464M
4,641M
546,226M
0M
0M
619,394M
450,075M
367,422M
10,613M
27,527M
169,319M
0M
0M
452,568M
0M
0M
129,094M
70,677M
1,251,912M
641,002M
70,573M
0M
321M
504,143M
22,768M
25,920M
610,910M
0M
0M
661,051M
527,504M
377,588M
15,423M
107,054M
133,547M
0M
0M
567,294M
0M
0M
96,747M
26,495M
1,268,049M
663,887M
64,214M
0M
2,199M
537,678M
33,048M
28,947M
604,162M
0M
0M
691,003M
545,906M
374,197M
81,052M
59,831M
145,097M
0M
0M
554,761M
0M
0M
167,703M
105,688M
1,277,722M
708,414M
81,860M
0M
3,448M
505,147M
60,843M
38,489M
569,308M
0M
0M
729,046M
590,140M
369,312M
89,713M
57,708M
138,906M
0M
0M
521,180M
0M
0M
166,780M
88,368M
1,187,830M
627,626M
65,513M
0M
1,313M
476,687M
25,599M
37,088M
560,204M
0M
0M
702,711M
518,805M
442,000M
33,953M
0M
183,906M
0M
0M
464,099M
0M
0M
134,795M
70,595M
1,167,137M
591,824M
65,360M
0M
5,158M
455,250M
19,889M
1,631M
575,313M
0M
0M
718,794M
499,650M
340,135M
81,890M
40,230M
219,144M
0M
0M
427,231M
0M
0M
202,324M
142,122M
1,167,922M
579,608M
75,196M
0M
8,589M
482,323M
17,557M
4,532M
588,314M
0M
0M
756,589M
493,848M
352,615M
118,095M
-12,160M
262,741M
0M
0M
391,305M
0M
0M
257,202M
190,595M
1,104,420M
589,478M
103,352M
0M
35,661M
432,219M
21,574M
499M
514,942M
0M
0M
654,988M
455,727M
352,515M
83,361M
-19,881M
199,261M
0M
0M
426,546M
0M
0M
171,078M
103,387M
1,137,590M
679,170M
159,552M
0M
37,375M
470,737M
16,364M
21,769M
458,420M
0M
0M
709,560M
504,407M
396,036M
25,775M
51,567M
205,153M
0M
0M
404,318M
0M
0M
25,775M
-96,402M
1,005,628M
594,287M
112,185M
0M
18,266M
434,339M
9,897M
32,133M
411,341M
0M
0M
649,835M
484,675M
387,726M
28,813M
42,714M
165,160M
0M
0M
345,019M
0M
0M
28,813M
-65,106M
Concept
Total Assets
Current Assets
Cash, Cash Equivalents & Short Term Investments
Cash & Equivalents
Other Short Term Investments
Receivables
Inventory
Other Current Assets
Total non-current assets
Property, Plant & Equipment
Long-Term Investments
Total Liabilities
Current Liabilities
Accounts Payable
Current Debt
Deferred Revenue
Total Non Current Liabilities Net Minority Interest
Long-Term Debt
Other Long-Term Liabilities
Common Stock Equity
Working Capital
Invested Capital
Total Debt
Net Debt
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3,634,401M
2,139,557M
390,678M
0M
23,135M
1,576,483M
6,396M
166,000M
1,494,844M
0M
0M
2,721,642M
1,939,910M
1,464,294M
74,578M
28,088M
781,732M
455,232M
5,644M
841,651M
199,647M
1,336,096M
713,463M
322,785M
3,594,487M
1,985,141M
337,756M
0M
36,913M
1,569,819M
6,948M
70,618M
1,609,346M
0M
0M
2,617,528M
1,975,883M
1,349,687M
260,915M
177,722M
641,645M
305,918M
5,705M
900,340M
9,258M
1,467,173M
566,833M
265,990M
3,611,777M
2,007,988M
458,027M
0M
27,341M
1,473,401M
6,989M
69,571M
1,603,788M
178,782M
0M
2,614,135M
2,045,844M
1,423,311M
231,936M
190,326M
568,291M
235,515M
5,698M
919,886M
-37,856M
1,387,337M
467,451M
36,765M
3,527,080M
2,078,729M
448,783M
0M
19,957M
1,561,696M
4,164M
64,086M
1,448,351M
0M
0M
2,577,022M
1,946,951M
1,348,606M
238,144M
179,840M
630,071M
294,015M
5,903M
874,587M
131,778M
1,406,746M
532,159M
103,333M
3,741,427M
2,317,496M
622,471M
0M
18,731M
1,636,126M
3,670M
55,229M
1,423,931M
168,859M
0M
2,786,100M
2,017,696M
1,532,591M
95,790M
173,571M
768,404M
436,639M
7,336M
880,267M
299,800M
1,412,696M
532,429M
-71,311M
3,709,594M
2,177,082M
497,666M
0M
23,452M
1,608,994M
10,726M
59,696M
1,532,511M
191,024M
0M
2,714,253M
1,852,018M
1,368,983M
134,167M
161,600M
862,235M
488,393M
10,832M
913,352M
325,064M
1,535,912M
622,560M
148,346M
3,727,683M
2,231,510M
648,579M
0M
21,052M
1,516,804M
7,310M
58,817M
1,496,173M
170,516M
0M
2,738,500M
1,886,435M
1,423,816M
100,310M
175,707M
852,065M
480,086M
10,692M
904,397M
345,075M
1,484,793M
580,396M
-47,131M
3,595,571M
2,182,993M
628,240M
0M
17,831M
1,492,873M
1,762M
60,118M
1,412,577M
168,691M
0M
2,639,960M
1,827,096M
1,355,003M
113,479M
181,179M
812,864M
460,231M
8,272M
869,728M
355,897M
983,207M
573,710M
-36,699M
3,720,536M
2,343,115M
742,996M
0M
19,455M
1,513,079M
20,661M
66,379M
1,377,421M
173,681M
0M
2,811,062M
1,971,873M
1,465,110M
93,067M
176,106M
839,189M
486,122M
12,013M
845,034M
371,242M
938,101M
579,189M
-144,352M
3,500,460M
2,084,434M
617,519M
0M
15,781M
1,351,434M
35,689M
79,792M
1,416,026M
178,444M
0M
2,567,780M
1,728,612M
1,264,862M
109,683M
165,916M
839,168M
478,959M
14,713M
866,745M
355,822M
866,745M
588,642M
-13,096M
3,380,448M
2,053,404M
522,601M
0M
13,695M
1,417,632M
25,907M
87,264M
1,327,043M
121,463M
0M
2,490,650M
1,717,080M
1,235,676M
100,724M
174,202M
773,570M
479,141M
12,609M
824,811M
336,324M
824,811M
579,865M
70,959M
3,339,939M
1,829,261M
458,933M
0M
12,882M
1,267,914M
19,152M
83,262M
1,510,677M
271,308M
0M
2,488,782M
1,672,730M
1,185,747M
105,245M
206,069M
816,052M
0M
11,320M
786,354M
156,531M
786,354M
615,492M
169,441M
3,380,412M
1,924,816M
542,854M
0M
12,162M
1,293,370M
23,848M
64,744M
1,455,595M
280,196M
0M
2,560,059M
1,759,071M
1,247,172M
72,533M
249,710M
800,988M
0M
10,973M
756,870M
165,745M
756,870M
584,807M
54,115M
3,331,244M
1,550,669M
300,820M
0M
12,355M
1,149,483M
25,574M
74,792M
1,780,575M
286,907M
0M
2,362,345M
1,518,201M
1,014,420M
141,342M
190,449M
844,144M
0M
10,937M
912,370M
32,468M
912,370M
658,423M
369,958M
3,396,090M
1,646,039M
435,741M
0M
13,097M
1,112,263M
23,219M
74,816M
1,750,050M
292,537M
0M
2,429,515M
1,640,900M
1,053,829M
302,988M
126,443M
788,615M
0M
19,675M
909,847M
5,139M
909,847M
700,813M
278,169M
3,416,385M
1,694,739M
274,735M
0M
14,974M
1,326,236M
20,689M
73,079M
1,721,645M
299,240M
0M
2,492,890M
1,645,115M
1,173,016M
192,040M
116,915M
847,775M
0M
23,284M
849,542M
49,624M
849,542M
622,803M
363,042M
3,795,729M
1,933,691M
429,914M
0M
15,859M
1,424,792M
21,007M
57,978M
1,862,037M
315,116M
522,959M
2,743,196M
1,859,224M
1,390,778M
184,816M
99,301M
883,972M
439,110M
27,721M
974,977M
0M
0M
623,926M
209,871M
3,527,602M
1,679,537M
270,469M
0M
15,493M
1,303,303M
23,959M
81,806M
1,848,064M
309,806M
470,352M
2,448,833M
1,611,919M
1,173,037M
206,674M
75,842M
836,914M
405,279M
30,046M
1,004,690M
0M
0M
611,953M
356,977M
3,660,081M
1,775,517M
351,812M
0M
15,079M
1,316,003M
21,442M
86,260M
1,884,564M
316,564M
516,170M
2,534,865M
1,718,952M
1,265,345M
192,626M
79,767M
815,913M
373,010M
27,711M
1,051,968M
0M
0M
565,636M
228,903M
3,711,815M
1,795,949M
309,507M
0M
13,301M
1,316,858M
33,726M
135,858M
1,915,866M
323,389M
488,431M
2,576,996M
1,678,567M
1,194,260M
146,935M
98,802M
898,429M
458,392M
17,359M
1,060,911M
0M
0M
605,327M
309,121M
3,638,488M
1,935,586M
431,758M
0M
15,090M
1,368,728M
28,580M
106,520M
1,702,902M
199,207M
439,765M
2,527,740M
1,785,608M
1,341,461M
104,879M
91,951M
742,132M
433,980M
0M
1,047,619M
0M
0M
538,859M
122,191M
3,469,212M
1,664,267M
267,073M
0M
16,682M
1,280,092M
34,211M
82,891M
1,804,945M
197,134M
527,987M
2,269,664M
1,549,950M
1,197,524M
75,740M
85,643M
719,714M
411,418M
0M
1,141,481M
0M
0M
487,158M
236,767M
3,325,069M
1,576,191M
226,122M
0M
15,399M
1,239,918M
26,358M
83,793M
1,748,878M
196,272M
503,134M
2,206,602M
1,556,003M
1,224,791M
55,154M
75,130M
650,599M
365,478M
0M
1,062,161M
0M
0M
420,632M
209,909M
3,323,116M
1,640,026M
247,241M
0M
17,541M
1,282,514M
23,899M
86,372M
1,683,089M
195,792M
426,857M
2,202,649M
1,559,023M
1,191,908M
96,529M
74,637M
643,626M
358,608M
0M
1,064,746M
0M
0M
455,137M
225,437M
3,562,857M
1,836,584M
327,694M
0M
21,934M
1,412,289M
22,074M
74,527M
1,726,272M
196,659M
436,530M
2,412,723M
1,742,215M
1,380,875M
89,325M
68,922M
670,508M
371,187M
0M
1,093,211M
0M
0M
460,512M
154,752M
3,193,717M
1,518,413M
191,967M
0M
22,506M
1,219,456M
29,010M
77,980M
1,675,303M
191,545M
402,789M
2,142,462M
1,445,418M
1,117,758M
102,324M
59,620M
697,044M
373,846M
0M
999,408M
0M
0M
476,170M
306,709M
3,162,055M
1,561,145M
268,045M
0M
23,545M
1,195,741M
24,612M
72,747M
1,600,910M
191,031M
359,353M
2,157,670M
1,472,434M
1,158,542M
82,312M
60,920M
685,236M
369,129M
0M
956,796M
0M
0M
451,441M
206,941M
3,104,324M
1,561,208M
243,185M
0M
15,436M
1,226,325M
21,847M
69,851M
1,543,116M
0M
0M
2,120,451M
1,402,553M
1,126,408M
59,060M
55,903M
717,898M
0M
0M
934,585M
0M
0M
472,267M
244,518M
3,155,230M
1,618,111M
260,224M
0M
17,814M
1,278,401M
18,862M
60,624M
1,537,118M
0M
0M
2,173,270M
1,599,235M
1,230,496M
130,490M
62,216M
574,035M
0M
0M
932,742M
0M
0M
403,598M
161,188M
2,695,868M
1,333,651M
191,762M
0M
12,980M
1,058,251M
20,778M
62,860M
1,362,216M
0M
0M
1,878,200M
1,305,063M
993,355M
118,674M
54,723M
573,137M
0M
0M
791,639M
0M
0M
400,910M
222,128M
2,701,887M
1,435,766M
293,878M
0M
13,669M
1,056,966M
19,600M
65,322M
1,266,120M
0M
0M
1,737,392M
1,307,121M
1,044,885M
65,689M
44,403M
430,271M
0M
0M
933,196M
0M
0M
327,639M
47,430M
2,880,988M
1,516,801M
260,474M
0M
15,866M
1,186,496M
19,903M
49,928M
1,364,186M
0M
0M
1,847,767M
1,391,173M
1,109,368M
73,730M
54,455M
456,594M
0M
0M
999,396M
0M
0M
350,049M
105,441M
3,066,074M
1,618,024M
284,267M
0M
20,945M
1,268,830M
18,724M
46,203M
1,373,947M
0M
0M
1,963,332M
1,488,602M
1,207,347M
66,805M
58,291M
474,730M
0M
0M
1,068,216M
0M
0M
353,782M
90,460M
3,005,259M
1,503,287M
280,642M
0M
27,010M
1,141,732M
33,481M
47,432M
1,501,971M
0M
0M
1,887,558M
1,408,750M
1,118,783M
77,080M
51,523M
478,808M
0M
0M
1,087,615M
0M
0M
372,159M
118,527M
2,903,646M
1,463,246M
291,765M
0M
28,559M
1,096,905M
26,200M
48,376M
1,440,400M
0M
0M
1,845,008M
1,333,211M
1,060,157M
70,142M
56,767M
511,797M
0M
0M
1,029,309M
0M
0M
386,288M
123,082M
3,159,534M
1,681,861M
388,111M
0M
22,732M
1,224,190M
25,982M
43,578M
1,477,673M
0M
0M
2,048,471M
1,511,256M
1,231,220M
73,653M
75,810M
537,215M
0M
0M
1,080,364M
0M
0M
409,618M
44,239M
2,669,515M
1,337,440M
188,433M
0M
0M
1,029,232M
23,323M
96,452M
1,332,076M
0M
0M
1,689,490M
1,224,668M
909,319M
24,075M
13,416M
464,822M
0M
0M
949,890M
0M
0M
295,638M
107,205M
2,510,007M
1,259,260M
221,198M
0M
508M
926,000M
25,638M
86,424M
1,250,747M
0M
0M
1,621,620M
1,160,522M
897,016M
19,865M
11,910M
461,098M
0M
0M
861,824M
0M
0M
298,290M
77,600M
2,471,352M
1,226,080M
206,106M
0M
508M
893,576M
26,292M
100,106M
1,245,272M
0M
0M
1,583,184M
1,107,191M
841,296M
49,426M
3,754M
475,993M
0M
0M
863,987M
0M
0M
349,149M
143,551M
2,638,317M
1,368,385M
228,641M
0M
512M
1,043,202M
14,253M
82,289M
1,269,931M
0M
0M
1,729,824M
1,253,263M
989,805M
44,832M
29,406M
476,561M
0M
0M
883,116M
0M
0M
342,500M
114,371M
2,328,751M
1,116,429M
134,505M
0M
511M
868,607M
19,501M
93,816M
1,212,322M
0M
0M
1,483,977M
1,017,625M
789,819M
43,279M
10,676M
466,352M
0M
0M
820,106M
0M
0M
344,353M
210,359M
2,293,180M
1,089,308M
174,583M
0M
0M
812,514M
16,631M
85,580M
1,203,872M
0M
0M
1,476,693M
1,017,348M
804,794M
45,366M
14,194M
459,345M
0M
0M
793,454M
0M
0M
350,145M
175,562M
2,201,929M
1,067,926M
186,871M
0M
0M
771,510M
18,537M
91,008M
1,134,002M
0M
0M
1,549,446M
1,167,293M
732,413M
234,309M
6,431M
382,153M
0M
0M
629,095M
0M
0M
498,716M
311,845M
2,205,568M
1,122,602M
208,472M
0M
116M
826,108M
13,561M
74,461M
1,082,964M
0M
0M
1,596,932M
1,317,554M
785,377M
48,410M
356,027M
279,378M
0M
0M
584,495M
0M
0M
215,849M
7,493M
1,167,272M
580,786M
61,113M
0M
1,114M
436,682M
16,382M
66,609M
586,485M
0M
0M
574,513M
479,745M
380,135M
3,416M
6,165M
94,768M
0M
0M
571,270M
0M
0M
33,359M
-26,640M
1,131,485M
553,312M
80,704M
0M
115M
416,553M
14,141M
41,914M
578,173M
0M
0M
569,525M
474,619M
365,803M
4,363M
4,794M
94,906M
0M
0M
540,678M
0M
0M
35,665M
-44,924M
1,159,580M
655,738M
183,861M
0M
108M
415,162M
14,414M
42,301M
503,842M
0M
0M
601,207M
487,307M
380,079M
3,555M
1,608M
113,900M
0M
0M
537,787M
0M
0M
56,801M
-126,952M
1,201,894M
722,223M
176,964M
0M
218M
528,107M
10,459M
6,693M
479,671M
0M
0M
645,005M
525,181M
414,121M
30,353M
43,856M
119,824M
0M
0M
536,291M
0M
0M
87,528M
-89,218M
1,142,539M
620,545M
114,718M
0M
4M
449,099M
19,996M
36,732M
521,994M
0M
0M
624,114M
504,505M
393,192M
3,354M
5,043M
119,609M
0M
0M
498,784M
0M
0M
59,151M
-55,563M
1,114,425M
586,421M
134,672M
0M
125M
399,294M
17,176M
35,279M
528,004M
0M
0M
595,691M
474,741M
361,294M
2,500M
4,242M
120,950M
0M
0M
499,010M
0M
0M
59,658M
-74,889M
1,096,396M
573,932M
148,319M
0M
94M
370,833M
16,966M
37,814M
522,464M
0M
0M
585,119M
442,127M
349,342M
2,590M
2,005M
142,992M
0M
0M
492,110M
0M
0M
80,191M
-68,034M
1,133,300M
611,607M
132,577M
0M
94M
462,384M
9,458M
7,188M
521,693M
0M
0M
621,159M
478,975M
379,374M
22,961M
40,489M
142,184M
0M
0M
492,933M
0M
0M
104,033M
-28,450M
1,115,594M
598,744M
115,584M
0M
101M
431,027M
12,786M
39,347M
516,850M
0M
0M
615,034M
462,733M
373,488M
2,821M
2,611M
152,301M
0M
0M
481,906M
0M
0M
96,476M
-19,007M
1,086,522M
564,286M
138,650M
0M
86M
377,505M
13,007M
35,124M
522,236M
0M
0M
589,182M
436,108M
343,391M
2,996M
3,356M
153,074M
0M
0M
478,138M
0M
0M
98,013M
-40,551M
1,120,787M
582,944M
122,065M
0M
22M
392,344M
14,694M
53,841M
537,843M
0M
0M
620,313M
463,602M
357,063M
4,108M
2,066M
156,711M
0M
0M
481,132M
0M
0M
100,322M
-21,721M
1,118,236M
568,424M
94,000M
0M
163M
456,509M
11,208M
6,707M
549,812M
0M
0M
612,680M
461,595M
360,759M
23,549M
31,173M
151,085M
0M
0M
484,250M
0M
0M
123,151M
29,314M
1,057,105M
506,313M
56,857M
0M
182M
391,571M
13,272M
44,613M
550,792M
0M
0M
568,301M
402,747M
330,404M
3,626M
4,594M
165,554M
0M
0M
469,124M
0M
0M
115,898M
59,223M
1,026,419M
474,306M
61,789M
0M
413M
357,207M
11,867M
43,443M
552,113M
0M
0M
545,079M
378,764M
312,330M
3,159M
4,187M
166,315M
0M
0M
460,869M
0M
0M
116,794M
55,418M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
1,092,543M
546,317M
59,596M
0M
1,179M
467,616M
14,464M
4,641M
546,226M
0M
0M
619,394M
450,075M
367,422M
10,613M
27,527M
169,319M
0M
0M
452,568M
0M
0M
129,094M
70,677M
1,147,362M
570,570M
61,628M
0M
1,126M
445,103M
21,418M
42,421M
576,792M
0M
0M
637,742M
467,626M
366,265M
7,183M
2,433M
170,116M
0M
0M
487,044M
0M
0M
124,577M
64,075M