Vivendi SA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
10,510M
9.54%
5,778M
4,732M
4,051M
4,136M
127M
681M
183M
565M
190M
405M
-162.60%
9,829M
-98M
1,284M
639M
681M
9,595M
0.24%
5,351M
4,244M
3,668M
3,668M
125M
364M
54M
-548M
99M
-647M
20.26%
9,019M
-147M
961M
597M
364M
9,572M
-40.51%
5,360M
4,212M
3,619M
3,619M
102M
754M
75M
-320M
218M
-538M
-137.36%
8,979M
-123M
1,563M
809M
754M
16,090M
1.21%
8,812M
7,278M
5,685M
5,685M
107M
1,468M
95M
2,182M
575M
1,440M
-9.03%
14,497M
-112M
2,521M
818M
1,468M
15,898M
14.11%
8,845M
7,053M
5,495M
5,495M
124M
1,381M
113M
1,477M
-140M
1,583M
1,146.46%
14,340M
-140M
2,358M
744M
1,381M
13,932M
11.96%
7,618M
6,314M
5,022M
5,022M
0M
1,292M
84M
514M
357M
127M
-89.66%
12,640M
-123M
1,021M
453M
568M
12,444M
15.02%
7,210M
5,234M
4,281M
4,281M
154M
953M
102M
912M
-349M
1,228M
-2.23%
11,491M
-124M
1,442M
461M
981M
10,819M
0.53%
6,829M
3,990M
3,395M
3,395M
77M
595M
104M
1,332M
77M
1,256M
-34.99%
10,224M
-65M
1,992M
0M
1,437M
10,762M
6.67%
6,555M
4,207M
3,571M
3,571M
0M
636M
103M
1,186M
0M
1,932M
-59.27%
10,126M
0M
3,192M
0M
2,476M
10,089M
-54.42%
6,121M
3,968M
3,155M
3,155M
0M
813M
322M
-107M
0M
4,744M
141.18%
9,276M
0M
5,939M
0M
5,196M
22,135M
-23.66%
12,988M
9,147M
6,905M
6,905M
232M
2,242M
614M
-1,439M
0M
1,967M
1,099.39%
19,893M
0M
8,104M
0M
2,998M
28,994M
0.63%
14,364M
14,630M
9,482M
9,482M
939M
5,148M
668M
2,108M
0M
164M
-93.88%
23,846M
0M
5,920M
0M
1,991M
28,813M
-0.23%
14,391M
14,422M
9,567M
8,911M
921M
4,855M
648M
5,105M
0M
2,681M
21.97%
23,958M
0M
8,148M
0M
4,707M
28,878M
6.44%
14,561M
14,317M
9,059M
9,059M
1,045M
5,258M
492M
4,564M
0M
2,198M
164.82%
23,620M
0M
3,732M
0M
4,564M
27,132M
6.85%
13,627M
13,505M
8,703M
8,703M
586M
4,802M
458M
2,761M
0M
830M
-68.11%
22,330M
0M
1,963M
0M
2,761M
25,392M
17.25%
12,492M
12,900M
8,406M
8,406M
518M
4,494M
354M
4,750M
0M
2,603M
-30.94%
20,898M
0M
4,008M
0M
4,750M
21,657M
8.05%
9,876M
11,781M
7,202M
7,202M
227M
4,579M
166M
4,516M
0M
3,769M
-6.55%
17,078M
0M
4,682M
0M
4,516M
20,044M
2.87%
10,146M
9,898M
5,756M
5,756M
217M
4,142M
203M
4,646M
0M
4,033M
-5.46%
15,902M
0M
3,689M
0M
4,646M
19,484M
-9.07%
9,898M
9,586M
5,840M
5,807M
186M
3,746M
0M
4,378M
0M
4,266M
465.78%
15,738M
0M
4,470M
0M
4,378M
21,428M
-15.91%
11,633M
9,795M
6,319M
6,201M
196M
3,476M
0M
2,774M
0M
754M
-165.97%
17,952M
0M
3,741M
0M
1,154M
25,482M
-56.18%
15,268M
10,214M
6,905M
6,812M
170M
3,309M
0M
2,102M
0M
-1,143M
-95.09%
22,173M
0M
4,024M
0M
-735M
58,150M
1.38%
40,574M
17,576M
13,788M
12,937M
117M
3,788M
0M
-954M
0M
-23,301M
71.37%
54,362M
0M
3,295M
0M
-20,745M
57,360M
34.59%
39,526M
17,834M
14,039M
13,699M
237M
3,795M
0M
1,867M
0M
-13,597M
-691.43%
53,565M
0M
7,032M
0M
-12,018M
42,619M
-2.19%
20,645M
21,974M
19,403M
0M
179M
2,571M
0M
4,885M
0M
2,299M
60.61%
40,047M
0M
7,358M
0M
3,320M
43,574M
2,772.75%
23,713M
19,861M
17,581M
0M
0M
2,280M
0M
0M
0M
1,431M
27.71%
41,293M
0M
4,110M
0M
1,431M
1,517M
-94.26%
18,575M
-17,059M
13,288M
0M
0M
-30,346M
0M
1,381M
0M
1,121M
36.33%
31,863M
0M
3,043M
0M
1,211M
26,431M
-
14,811M
11,620M
11,025M
0M
0M
596M
0M
0M
0M
822M
36.33%
25,836M
0M
2,136M
0M
822M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
5,812M
145.65%
3,201M
2,611M
2,273M
0M
0M
338M
110M
200M
0M
231M
-90.24%
5,474M
0M
663M
0M
338M
4,698M
-3.59%
2,577M
2,121M
1,778M
1,818M
0M
343M
73M
365M
133M
174M
-64.56%
4,355M
0M
621M
0M
343M
2,349M
-
1,269M
1,081M
932M
0M
0M
168M
0M
185M
0M
104M
-64.56%
2,201M
0M
246M
0M
168M
4,722M
249.52%
2,780M
1,942M
1,695M
1,753M
0M
247M
61M
-1,228M
-27M
-1,501M
-106.20%
4,475M
0M
533M
0M
247M
2,366M
-
0M
0M
0M
0M
0M
2,366M
0M
2,366M
0M
2,366M
-106.20%
0M
0M
0M
0M
0M
4,873M
-40.72%
2,629M
2,244M
0M
1,915M
0M
365M
49M
648M
126M
491M
0.61%
0M
0M
0M
0M
163M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0.61%
0M
0M
0M
0M
163M
1,351M
-84.13%
939M
412M
0M
827M
0M
-1,129M
88M
-1,194M
-59M
24,204M
3,443.78%
0M
0M
0M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
3,443.78%
0M
0M
0M
0M
0M
8,221M
-
4,421M
3,800M
0M
2,792M
0M
781M
2M
874M
277M
488M
3,443.78%
0M
0M
0M
0M
502M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
3,443.78%
0M
0M
0M
0M
502M
8,514M
99.27%
4,711M
3,803M
0M
2,941M
0M
807M
9M
1,042M
276M
683M
28.50%
41M
0M
0M
0M
429M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
41M
0M
0M
0M
429M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
41M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
41M
0M
0M
0M
0M
4,273M
14.41%
2,396M
1,877M
3,838M
1,442M
0M
435M
28M
383M
0M
532M
-2,897.37%
29M
0M
0M
0M
435M
4,273M
14.41%
2,396M
1,877M
3,838M
1,442M
0M
435M
28M
383M
0M
532M
-2,897.37%
29M
0M
0M
0M
435M
3,677M
13.77%
2,027M
1,650M
3,341M
1,314M
0M
336M
28M
356M
0M
260M
215.15%
8M
0M
0M
0M
336M
3,677M
13.77%
2,027M
1,650M
3,341M
1,314M
0M
336M
28M
356M
0M
260M
215.15%
8M
0M
0M
0M
336M
3,735M
-2.31%
2,027M
1,708M
3,373M
1,347M
0M
362M
16M
34M
0M
-19M
-102.29%
8M
0M
0M
0M
362M
3,735M
17.29%
2,027M
1,708M
3,373M
1,347M
0M
362M
16M
34M
0M
-19M
-108.52%
8M
0M
0M
0M
362M
3,232M
16.49%
1,783M
1,449M
2,955M
1,173M
0M
277M
16M
224M
0M
83M
10.00%
18M
0M
0M
0M
277M
3,232M
21.35%
1,783M
1,449M
2,955M
1,173M
0M
277M
16M
224M
0M
83M
-18.32%
18M
0M
0M
0M
277M
3,823M
23.04%
2,119M
1,704M
1,366M
1,329M
0M
366M
74M
297M
0M
828M
922.22%
3,485M
0M
398M
32M
366M
3,184M
19.34%
1,693M
1,491M
1,203M
1,203M
0M
334M
15M
297M
0M
223M
-15.53%
2,896M
0M
334M
0M
301M
2,774M
8.66%
1,706M
1,068M
871M
871M
0M
156M
15M
151M
0M
75M
53.06%
2,577M
0M
200M
0M
156M
2,663M
6.90%
1,692M
971M
843M
843M
0M
128M
20M
166M
0M
101M
-88.28%
2,535M
0M
159M
0M
166M
3,107M
-1.27%
2,112M
995M
981M
872M
0M
14M
19M
-18M
0M
81M
-42.96%
3,093M
0M
86M
78M
8M
2,668M
5.87%
1,629M
1,039M
806M
806M
0M
233M
16M
281M
0M
264M
-231.34%
2,435M
0M
279M
0M
281M
2,553M
-1.92%
1,578M
975M
829M
829M
0M
146M
14M
128M
0M
49M
-97.50%
2,407M
0M
119M
0M
128M
2,491M
-0.04%
1,510M
981M
802M
802M
0M
179M
14M
941M
0M
862M
2,512.12%
2,312M
0M
927M
0M
941M
3,147M
5.92%
1,959M
1,188M
1,048M
1,048M
0M
140M
20M
146M
0M
142M
-92.87%
3,007M
0M
335M
193M
142M
2,520M
4.48%
1,527M
993M
839M
839M
0M
154M
20M
12M
0M
-201M
-123.96%
2,366M
0M
154M
176M
-22M
2,603M
-7.83%
1,559M
1,044M
829M
829M
0M
215M
15M
919M
0M
1,958M
32.12%
2,388M
0M
2,341M
177M
2,164M
2,492M
-8.45%
1,510M
982M
855M
855M
0M
127M
17M
109M
0M
33M
-92.34%
2,365M
0M
279M
170M
109M
2,971M
-50.03%
1,878M
1,093M
882M
882M
0M
211M
59M
-674M
0M
1,992M
258.27%
2,760M
0M
2,248M
269M
1,979M
2,412M
-54.90%
1,401M
1,011M
754M
754M
0M
257M
70M
344M
0M
839M
123.14%
2,155M
0M
850M
-12M
862M
2,824M
-47.96%
1,597M
1,227M
895M
895M
0M
332M
89M
254M
0M
1,482M
195.81%
2,492M
0M
1,817M
247M
1,570M
2,722M
-61.40%
1,636M
1,086M
917M
917M
0M
169M
86M
173M
0M
431M
-19.29%
2,553M
0M
771M
239M
532M
5,945M
-27.88%
3,705M
2,240M
1,882M
1,882M
0M
358M
124M
-2,599M
0M
556M
-137.39%
5,587M
0M
3,798M
3,157M
641M
5,348M
-19.78%
3,094M
2,254M
1,600M
1,600M
0M
654M
144M
393M
0M
376M
-23.42%
4,694M
0M
1,187M
651M
536M
5,427M
-22.12%
3,005M
2,422M
1,753M
1,753M
0M
669M
145M
411M
0M
501M
8.21%
4,758M
0M
1,068M
483M
585M
7,051M
-1.02%
3,580M
3,471M
2,204M
2,204M
0M
1,267M
146M
1,058M
0M
534M
-23.39%
5,784M
0M
1,608M
815M
793M
8,243M
5.91%
4,471M
3,772M
2,685M
2,752M
0M
1,087M
245M
-1,179M
0M
-1,487M
1,160.17%
7,156M
0M
464M
1,586M
-1,122M
6,667M
-1.62%
3,131M
3,536M
2,266M
2,247M
0M
1,270M
137M
1,084M
0M
491M
103.73%
5,397M
0M
1,024M
0M
1,084M
6,968M
-1.43%
3,337M
3,631M
2,361M
2,327M
0M
1,270M
202M
891M
0M
463M
-43.81%
5,698M
0M
937M
0M
891M
7,124M
-0.84%
3,425M
3,699M
2,178M
2,156M
0M
1,521M
167M
1,312M
0M
697M
-59.80%
5,603M
0M
1,235M
0M
1,312M
7,783M
-2.82%
4,311M
3,472M
2,630M
2,607M
0M
842M
143M
382M
0M
-118M
-121.11%
6,941M
0M
1,674M
1,268M
406M
6,777M
-1.60%
3,247M
3,530M
2,258M
2,084M
0M
1,272M
236M
974M
0M
241M
-35.22%
5,505M
0M
1,775M
738M
1,037M
7,069M
0.16%
3,372M
3,697M
2,134M
2,124M
0M
1,563M
106M
1,391M
0M
824M
23.17%
5,506M
0M
1,881M
712M
1,169M
7,184M
3.76%
3,461M
3,723M
2,096M
2,096M
0M
1,627M
101M
2,358M
0M
1,734M
189.97%
5,557M
0M
2,756M
723M
2,033M
8,009M
5.28%
4,365M
3,644M
2,687M
2,687M
0M
957M
117M
902M
0M
559M
-158.35%
7,052M
0M
870M
0M
902M
6,887M
8.51%
3,410M
3,477M
2,175M
2,175M
0M
1,302M
130M
978M
0M
372M
-38.00%
5,585M
0M
752M
0M
978M
7,058M
6.17%
3,370M
3,688M
2,169M
2,169M
0M
1,519M
127M
1,400M
0M
669M
-3.74%
5,539M
0M
1,133M
0M
1,400M
6,924M
6.03%
3,416M
3,508M
2,028M
2,028M
0M
1,480M
118M
1,284M
0M
598M
21.30%
5,444M
0M
977M
0M
1,284M
7,607M
-0.11%
4,072M
3,535M
2,586M
2,586M
0M
949M
122M
-731M
0M
-958M
-30.53%
6,658M
0M
-728M
0M
-731M
6,347M
-2.49%
3,078M
3,269M
2,027M
2,027M
0M
1,242M
116M
1,114M
0M
600M
-78.26%
5,105M
0M
868M
0M
1,114M
6,648M
11.02%
3,288M
3,360M
2,024M
2,024M
0M
1,336M
112M
1,291M
0M
695M
4.20%
5,312M
0M
997M
0M
1,291M
6,530M
23.67%
3,189M
3,341M
2,066M
2,066M
0M
1,275M
108M
1,087M
0M
493M
-11.17%
5,255M
0M
826M
0M
1,087M
7,615M
26.62%
4,040M
3,575M
2,757M
2,757M
0M
818M
26M
-919M
0M
-1,379M
-182.82%
6,797M
0M
-1,096M
0M
-919M
6,509M
20.09%
3,107M
3,402M
2,147M
2,147M
0M
1,255M
138M
3,312M
0M
2,760M
377.51%
5,254M
0M
3,152M
0M
3,312M
5,988M
15.09%
2,851M
3,137M
1,853M
1,853M
0M
1,284M
97M
1,211M
0M
667M
12.29%
4,704M
0M
1,028M
0M
1,211M
5,280M
5.18%
2,494M
2,786M
1,649M
1,564M
0M
1,137M
37M
1,146M
0M
555M
-40.45%
4,143M
0M
953M
0M
868M
6,014M
8.46%
2,966M
3,048M
2,154M
2,154M
0M
894M
42M
719M
0M
1,665M
172.95%
5,120M
0M
1,730M
0M
719M
5,420M
10.86%
2,404M
3,016M
1,715M
1,715M
0M
1,301M
60M
1,163M
0M
578M
-62.97%
4,119M
0M
886M
0M
1,163M
5,203M
7.41%
2,233M
2,970M
1,722M
1,722M
0M
1,248M
40M
1,163M
0M
594M
-48.57%
3,955M
0M
886M
0M
1,163M
5,020M
5.21%
2,273M
2,747M
1,611M
1,611M
0M
1,136M
58M
1,471M
0M
932M
-4.74%
3,884M
0M
1,214M
0M
1,471M
5,545M
0.38%
3,162M
2,383M
1,702M
1,869M
0M
681M
73M
812M
0M
610M
-74.21%
4,864M
0M
581M
0M
812M
4,889M
1.66%
2,301M
2,588M
1,373M
1,319M
0M
1,215M
63M
2,032M
0M
1,561M
144.74%
3,674M
0M
1,748M
0M
1,694M
4,844M
20.57%
2,243M
2,601M
1,343M
1,287M
0M
1,258M
66M
684M
0M
1,155M
60.17%
3,586M
0M
485M
0M
429M
4,771M
0.52%
2,443M
2,329M
1,338M
1,339M
0M
991M
72M
1,119M
0M
978M
95.62%
3,781M
0M
759M
361M
1,120M
5,524M
3.89%
2,932M
2,591M
1,835M
1,775M
0M
757M
51M
1,132M
0M
2,365M
28.74%
4,767M
0M
2,034M
0M
1,132M
4,809M
2.15%
2,518M
2,291M
1,300M
1,327M
0M
991M
66M
1,030M
0M
638M
-17.91%
3,818M
0M
418M
366M
787M
4,018M
-25.14%
1,741M
2,276M
1,225M
1,210M
0M
1,051M
57M
1,227M
0M
721M
-138.87%
2,966M
0M
456M
448M
931M
4,747M
-20.64%
2,504M
2,243M
1,369M
1,382M
0M
874M
60M
913M
0M
500M
-8,880.20%
3,873M
0M
286M
376M
662M
5,317M
9.63%
2,759M
2,558M
1,768M
1,650M
0M
789M
0M
903M
0M
1,837M
-941.93%
4,528M
0M
6,330M
-1,750M
1,993M
4,708M
-31.55%
2,428M
2,279M
1,412M
1,412M
0M
867M
0M
1,045M
0M
777M
-352.04%
3,841M
0M
-219M
593M
349M
5,367M
-23.04%
2,980M
2,387M
1,507M
1,507M
0M
880M
145M
-1,838M
0M
-1,855M
493.40%
4,487M
0M
-2,074M
585M
-1,483M
5,981M
-18.51%
3,433M
2,548M
1,617M
1,616M
0M
931M
162M
648M
0M
-6M
-98.27%
5,050M
0M
-299M
590M
291M
4,850M
-58.90%
0M
0M
0M
0M
0M
-17,323M
0M
0M
0M
-218M
-95.39%
0M
0M
-218M
0M
0M
6,877M
-55.49%
0M
0M
0M
0M
0M
6,877M
0M
0M
0M
-308M
-95.02%
0M
0M
-308M
0M
0M
6,974M
-54.89%
0M
0M
0M
0M
0M
6,974M
0M
0M
0M
-313M
-94.95%
0M
0M
-313M
0M
0M
7,340M
-58.06%
0M
0M
0M
0M
0M
7,340M
0M
0M
0M
-329M
-95.31%
0M
0M
-329M
0M
0M
11,801M
-30.42%
0M
0M
0M
0M
0M
-42,561M
0M
0M
0M
-4,730M
-65.22%
0M
0M
-4,730M
0M
0M
15,450M
-1.84%
0M
0M
0M
0M
0M
15,450M
0M
0M
0M
-6,190M
36,503.12%
0M
0M
-6,190M
0M
0M
15,461M
16.56%
0M
0M
0M
0M
0M
15,461M
0M
0M
0M
-6,195M
-56,239.29%
0M
0M
-6,195M
0M
0M
17,502M
33.51%
0M
0M
0M
0M
0M
17,502M
0M
0M
0M
-7,013M
-64,395.18%
0M
0M
-7,013M
0M
0M
16,961M
99.44%
0M
0M
0M
0M
0M
-36,604M
0M
0M
0M
-13,601M
-3,064.83%
0M
0M
-13,601M
0M
0M
15,739M
38.41%
0M
0M
0M
0M
0M
15,739M
0M
0M
0M
-17M
-102.76%
0M
0M
-17M
0M
0M
13,264M
26.71%
0M
0M
0M
0M
0M
13,264M
0M
0M
0M
11M
-98.05%
0M
0M
11M
0M
0M
13,109M
25.01%
0M
0M
0M
0M
0M
13,109M
0M
0M
0M
11M
-98.07%
0M
0M
11M
0M
0M
8,504M
-
0M
0M
0M
0M
0M
-31,543M
0M
0M
0M
459M
-98.07%
0M
0M
459M
0M
0M
11,372M
-
0M
0M
0M
0M
0M
11,372M
0M
0M
0M
613M
-98.07%
0M
0M
613M
0M
0M
10,468M
-
0M
0M
0M
0M
0M
10,468M
0M
0M
0M
565M
-98.07%
0M
0M
565M
0M
0M
10,487M
-
0M
0M
0M
0M
0M
10,487M
0M
0M
0M
566M
-98.07%
0M
0M
566M
0M
0M