Rubis SCA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
6,630M
-7.07%
5,878M
752M
123M
0M
0M
629M
100M
410M
0M
354M
34.54%
6,001M
0M
818M
0M
629M
7,135M
55.46%
6,456M
679M
183M
775M
0M
495M
67M
330M
64M
263M
-10.14%
6,639M
-43M
663M
101M
495M
4,589M
17.62%
4,042M
548M
164M
406M
0M
384M
34M
364M
65M
293M
4.36%
4,206M
-22M
528M
163M
384M
3,902M
-25.37%
3,386M
516M
158M
367M
0M
358M
35M
251M
59M
280M
-8.75%
3,544M
-29M
499M
189M
358M
5,228M
9.99%
4,658M
570M
159M
23M
0M
411M
30M
370M
76M
307M
20.92%
4,817M
-25M
534M
198M
411M
4,754M
20.88%
3,463M
1,291M
900M
23M
0M
363M
22M
344M
73M
254M
-4.33%
4,363M
-20M
466M
117M
349M
3,933M
30.92%
2,696M
1,237M
869M
24M
0M
368M
0M
362M
79M
266M
27.67%
3,565M
-17M
489M
123M
366M
3,004M
3.11%
2,032M
972M
673M
22M
0M
299M
0M
292M
64M
208M
22.45%
2,704M
-13M
403M
0M
290M
2,913M
4.41%
2,086M
827M
624M
20M
0M
203M
0M
242M
0M
170M
43.95%
2,711M
0M
343M
0M
246M
2,790M
0.91%
2,174M
616M
448M
17M
0M
168M
0M
167M
0M
118M
12.76%
2,622M
0M
243M
0M
175M
2,765M
-0.95%
2,168M
597M
428M
17M
0M
169M
0M
155M
0M
105M
11.61%
2,596M
0M
230M
0M
164M
2,792M
31.50%
2,222M
570M
425M
17M
0M
145M
0M
141M
0M
94M
23.55%
2,647M
0M
212M
0M
151M
2,123M
46.43%
1,631M
492M
370M
231M
0M
122M
0M
108M
0M
76M
25.97%
2,001M
0M
173M
0M
121M
1,450M
52.30%
0M
0M
1,362M
1,206M
0M
88M
0M
84M
0M
60M
20.80%
1,362M
0M
135M
0M
93M
952M
-20.16%
642M
310M
233M
184M
0M
77M
0M
70M
0M
50M
10.87%
874M
0M
106M
0M
70M
1,192M
39.97%
913M
279M
207M
62M
0M
72M
0M
64M
0M
45M
13.12%
1,120M
0M
100M
0M
75M
852M
16.94%
710M
142M
85M
48M
0M
57M
0M
51M
0M
40M
30.52%
795M
0M
84M
0M
57M
728M
108.04%
534M
194M
150M
6M
0M
44M
0M
40M
0M
30M
60.04%
684M
0M
72M
0M
49M
350M
37.06%
221M
129M
95M
3M
0M
34M
0M
32M
0M
19M
25.35%
316M
0M
48M
0M
35M
255M
-
134M
121M
90M
3M
0M
31M
0M
28M
0M
15M
25.35%
224M
0M
43M
0M
30M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3,306M
-
2,945M
361M
50M
0M
0M
311M
56M
206M
0M
183M
25.35%
2,995M
0M
413M
0M
311M
3,324M
1.04%
2,933M
391M
68M
102M
0M
323M
44M
204M
32M
171M
0.51%
3,001M
0M
411M
0M
323M
1,147M
-
830M
317M
0M
102M
0M
98M
8M
92M
0M
73M
0.51%
1,049M
0M
133M
0M
97M
3,845M
51.46%
3,510M
335M
70M
102M
0M
265M
32M
127M
22M
93M
-40.46%
3,580M
0M
359M
36M
265M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
35M
0M
0M
0M
133M
3,290M
186.76%
2,989M
302M
58M
422M
0M
244M
20M
203M
41M
170M
132.10%
3,046M
0M
318M
0M
244M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
29M
0M
0M
0M
122M
2,538M
-
2,265M
273M
70M
102M
0M
204M
16M
191M
0M
156M
-100.00%
2,335M
0M
270M
0M
204M
1,147M
-
830M
317M
-219M
102M
0M
98M
8M
92M
0M
73M
-100.00%
1,049M
0M
133M
0M
97M
1,147M
-
830M
317M
-219M
102M
0M
98M
8M
92M
0M
73M
-100.00%
1,049M
0M
133M
0M
97M
1,147M
-
830M
317M
-219M
102M
0M
98M
8M
92M
0M
73M
-100.00%
1,049M
0M
133M
0M
97M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
20M
0M
0M
0M
112M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
20M
0M
0M
0M
112M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
38M
0M
0M
0M
71M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
38M
0M
0M
0M
71M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
38M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
38M
0M
0M
0M
0M
1,307M
9.99%
987M
320M
133M
6M
0M
103M
8M
92M
0M
77M
20.92%
1,205M
0M
134M
31M
103M
1,307M
9.99%
987M
320M
133M
6M
0M
103M
8M
92M
0M
77M
20.92%
1,205M
0M
134M
31M
103M
1,307M
9.99%
987M
320M
133M
6M
0M
103M
8M
92M
0M
77M
20.92%
1,205M
0M
134M
31M
103M
1,176M
11.05%
854M
321M
1,081M
164M
0M
95M
6M
84M
0M
63M
-0.84%
34M
0M
0M
0M
95M
1,188M
20.88%
866M
323M
133M
6M
0M
98M
6M
86M
0M
64M
-4.33%
1,091M
0M
119M
32M
87M
1,188M
20.88%
866M
323M
133M
6M
0M
98M
6M
86M
0M
64M
-4.33%
1,091M
0M
119M
32M
87M
1,188M
20.88%
866M
323M
133M
6M
0M
98M
6M
86M
0M
64M
-4.33%
1,091M
0M
119M
32M
87M
1,059M
36.56%
710M
349M
963M
191M
0M
96M
6M
87M
0M
63M
21.60%
30M
0M
0M
0M
96M
983M
30.92%
674M
309M
127M
6M
0M
92M
5M
91M
0M
66M
27.67%
891M
0M
123M
31M
91M
983M
30.92%
674M
309M
127M
6M
0M
92M
5M
91M
0M
66M
27.67%
891M
0M
123M
31M
91M
983M
30.92%
674M
309M
127M
6M
0M
92M
5M
91M
0M
66M
27.67%
891M
0M
123M
31M
91M
775M
6.44%
532M
243M
705M
123M
0M
70M
5M
70M
0M
52M
22.07%
20M
0M
0M
0M
70M
751M
3.11%
508M
243M
86M
6M
0M
75M
4M
73M
0M
52M
22.45%
676M
0M
101M
28M
72M
751M
3.11%
508M
243M
86M
6M
0M
75M
4M
73M
0M
52M
22.45%
676M
0M
101M
28M
72M
751M
3.11%
508M
243M
86M
6M
0M
75M
4M
73M
0M
52M
22.45%
676M
0M
101M
28M
72M
728M
4.41%
522M
207M
85M
5M
0M
51M
4M
60M
0M
42M
43.95%
678M
0M
86M
24M
61M
728M
4.41%
522M
207M
85M
5M
0M
51M
4M
60M
0M
42M
43.95%
678M
0M
86M
24M
61M
728M
4.41%
522M
207M
85M
5M
0M
51M
4M
60M
0M
42M
43.95%
678M
0M
86M
24M
61M
728M
4.41%
522M
207M
85M
5M
0M
51M
4M
60M
0M
42M
43.95%
678M
0M
86M
24M
61M
698M
0.91%
544M
154M
60M
4M
0M
42M
3M
42M
0M
30M
12.76%
655M
0M
61M
17M
44M
698M
0.91%
544M
154M
60M
4M
0M
42M
3M
42M
0M
30M
12.76%
655M
0M
61M
17M
44M
698M
0.91%
544M
154M
60M
4M
0M
42M
3M
42M
0M
30M
12.76%
655M
0M
61M
17M
44M
698M
0.91%
544M
154M
60M
4M
0M
42M
3M
42M
0M
30M
12.76%
655M
0M
61M
17M
44M
691M
-0.95%
542M
149M
57M
4M
0M
42M
3M
39M
0M
26M
11.61%
649M
0M
57M
17M
41M
691M
-0.95%
542M
149M
57M
4M
0M
42M
3M
39M
0M
26M
11.61%
649M
0M
57M
17M
41M
691M
-0.95%
542M
149M
57M
4M
0M
42M
3M
39M
0M
26M
11.61%
649M
0M
57M
17M
41M
691M
-0.95%
542M
149M
57M
4M
0M
42M
3M
39M
0M
26M
11.61%
649M
0M
57M
17M
41M
698M
31.50%
556M
142M
57M
44M
0M
36M
4M
35M
0M
23M
23.55%
662M
0M
53M
15M
38M
698M
31.50%
556M
142M
57M
44M
0M
36M
4M
35M
0M
23M
23.55%
662M
0M
53M
15M
38M
698M
31.50%
556M
142M
57M
44M
0M
36M
4M
35M
0M
23M
23.55%
662M
0M
53M
15M
38M
698M
31.50%
556M
142M
57M
44M
0M
36M
4M
35M
0M
23M
23.55%
662M
0M
53M
15M
38M
531M
46.43%
408M
123M
-2M
58M
0M
31M
3M
27M
0M
19M
25.97%
500M
0M
43M
13M
30M
531M
46.43%
408M
123M
-2M
58M
0M
31M
3M
27M
0M
19M
25.97%
500M
0M
43M
13M
30M
531M
46.43%
408M
123M
-2M
58M
0M
31M
3M
27M
0M
19M
25.97%
500M
0M
43M
13M
30M
531M
46.43%
408M
123M
-2M
58M
0M
31M
3M
27M
0M
19M
25.97%
500M
0M
43M
13M
30M
362M
52.30%
0M
0M
9M
301M
0M
22M
2M
21M
0M
15M
20.80%
340M
0M
34M
11M
23M
362M
52.30%
0M
0M
9M
301M
0M
22M
2M
21M
0M
15M
20.80%
340M
0M
34M
11M
23M
362M
52.30%
0M
0M
9M
301M
0M
22M
2M
21M
0M
15M
20.80%
340M
0M
34M
11M
23M
362M
52.30%
0M
0M
9M
301M
0M
22M
2M
21M
0M
15M
20.80%
340M
0M
34M
11M
23M
238M
-20.16%
160M
78M
12M
46M
0M
19M
0M
17M
0M
12M
10.87%
219M
0M
26M
9M
17M
238M
-20.16%
160M
78M
12M
46M
0M
19M
0M
17M
0M
12M
10.87%
219M
0M
26M
9M
17M
238M
-20.16%
160M
78M
12M
46M
0M
19M
0M
17M
0M
12M
10.87%
219M
0M
26M
9M
17M
238M
-20.16%
160M
78M
12M
46M
0M
19M
0M
17M
0M
12M
10.87%
219M
0M
26M
9M
17M
298M
39.97%
228M
70M
30M
16M
0M
18M
3M
16M
0M
11M
13.12%
280M
0M
25M
6M
19M
298M
39.97%
228M
70M
30M
16M
0M
18M
3M
16M
0M
11M
13.12%
280M
0M
25M
6M
19M
298M
39.97%
228M
70M
30M
16M
0M
18M
3M
16M
0M
11M
13.12%
280M
0M
25M
6M
19M
298M
39.97%
228M
70M
30M
16M
0M
18M
3M
16M
0M
11M
13.12%
280M
0M
25M
6M
19M
213M
16.94%
178M
35M
2M
12M
0M
14M
1M
13M
0M
10M
30.52%
199M
0M
21M
7M
14M
213M
16.94%
178M
35M
2M
12M
0M
14M
1M
13M
0M
10M
30.52%
199M
0M
21M
7M
14M
213M
16.94%
178M
35M
2M
12M
0M
14M
1M
13M
0M
10M
30.52%
199M
0M
21M
7M
14M
213M
16.94%
178M
35M
2M
12M
0M
14M
1M
13M
0M
10M
30.52%
199M
0M
21M
7M
14M
182M
108.04%
134M
49M
22M
0M
0M
11M
2M
10M
0M
8M
60.04%
171M
0M
18M
6M
12M
182M
108.04%
134M
49M
22M
0M
0M
11M
2M
10M
0M
8M
60.04%
171M
0M
18M
6M
12M
182M
108.04%
134M
49M
22M
0M
0M
11M
2M
10M
0M
8M
60.04%
171M
0M
18M
6M
12M
182M
108.04%
134M
49M
22M
0M
0M
11M
2M
10M
0M
8M
60.04%
171M
0M
18M
6M
12M
88M
37.06%
55M
32M
13M
0M
0M
9M
1M
8M
0M
5M
25.35%
79M
0M
12M
3M
9M
88M
37.06%
55M
32M
13M
0M
0M
9M
1M
8M
0M
5M
25.35%
79M
0M
12M
3M
9M
88M
37.06%
55M
32M
13M
0M
0M
9M
1M
8M
0M
5M
25.35%
79M
0M
12M
3M
9M
88M
37.06%
55M
32M
13M
0M
0M
9M
1M
8M
0M
5M
25.35%
79M
0M
12M
3M
9M
64M
-
34M
30M
13M
0M
0M
8M
1M
7M
0M
4M
25.35%
56M
0M
11M
3M
8M
64M
-
34M
30M
13M
0M
0M
8M
1M
7M
0M
4M
25.35%
56M
0M
11M
3M
8M
64M
-
34M
30M
13M
0M
0M
8M
1M
7M
0M
4M
25.35%
56M
0M
11M
3M
8M
64M
-
34M
30M
13M
0M
0M
8M
1M
7M
0M
4M
25.35%
56M
0M
11M
3M
8M