MSC Industrial Direct Company Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
4,009M
8.60%
2,366M
1,643M
1,151M
985M
0M
484M
23M
456M
113M
343M
1.01%
3,518M
-22M
562M
75M
487M
3,692M
13.83%
2,134M
1,558M
1,084M
913M
0M
469M
18M
451M
111M
340M
56.65%
3,218M
-17M
545M
70M
469M
3,243M
1.59%
1,910M
1,334M
994M
840M
0M
302M
15M
288M
70M
217M
-13.62%
2,904M
-14M
409M
69M
302M
3,192M
-5.10%
1,849M
1,343M
993M
768M
0M
351M
17M
334M
82M
251M
-13.07%
2,842M
-16M
420M
69M
351M
3,364M
4.99%
1,932M
1,432M
1,032M
844M
0M
400M
17M
383M
94M
289M
-12.26%
2,964M
-16M
465M
65M
400M
3,204M
10.95%
1,811M
1,393M
972M
30M
0M
421M
14M
406M
77M
329M
42.26%
2,783M
-14M
484M
63M
421M
2,888M
0.85%
1,601M
1,286M
907M
907M
0M
379M
12M
368M
137M
231M
0.09%
2,509M
-12M
443M
63M
380M
2,864M
-1.61%
1,575M
1,289M
913M
913M
0M
376M
6M
372M
141M
231M
-0.04%
2,488M
-5M
449M
0M
378M
2,910M
4.42%
1,594M
1,317M
937M
933M
0M
380M
6M
373M
142M
231M
-2.02%
2,531M
0M
449M
0M
379M
2,787M
13.41%
1,501M
1,286M
903M
886M
0M
383M
4M
380M
0M
236M
-0.81%
2,404M
0M
448M
0M
383M
2,458M
4.32%
1,339M
1,119M
733M
717M
0M
386M
2M
383M
0M
238M
-8.12%
2,072M
0M
435M
0M
386M
2,356M
16.53%
1,278M
1,078M
666M
663M
0M
412M
0M
412M
0M
259M
18.39%
1,944M
0M
447M
0M
412M
2,022M
19.49%
1,081M
941M
591M
588M
0M
350M
0M
349M
0M
219M
45.50%
1,672M
0M
379M
0M
350M
1,692M
13.60%
925M
767M
525M
525M
0M
242M
1M
241M
0M
150M
20.18%
1,450M
0M
268M
0M
242M
1,490M
-16.31%
802M
688M
483M
483M
0M
205M
4M
202M
0M
125M
-36.24%
1,285M
0M
232M
0M
206M
1,780M
5.43%
957M
823M
503M
503M
0M
320M
5M
313M
0M
196M
12.83%
1,460M
0M
345M
0M
318M
1,688M
28.13%
908M
780M
490M
483M
0M
291M
11M
279M
0M
174M
27.52%
1,397M
0M
317M
0M
291M
1,318M
19.78%
704M
613M
393M
389M
0M
221M
1M
222M
0M
136M
21.48%
1,097M
0M
236M
0M
221M
1,100M
15.14%
596M
504M
326M
326M
0M
178M
4M
182M
0M
112M
38.34%
922M
0M
191M
0M
178M
955M
13.10%
525M
430M
300M
300M
0M
131M
3M
133M
0M
81M
55.79%
825M
0M
143M
0M
130M
845M
6.38%
465M
380M
297M
297M
0M
83M
2M
84M
0M
52M
43.05%
762M
0M
98M
0M
83M
794M
-8.66%
448M
346M
286M
286M
0M
60M
1M
60M
0M
36M
-10.19%
734M
0M
77M
0M
61M
869M
9.63%
496M
373M
285M
285M
0M
87M
24M
74M
0M
41M
-23.39%
782M
0M
114M
0M
98M
793M
21.70%
472M
321M
228M
213M
0M
93M
5M
88M
0M
53M
8.23%
700M
0M
108M
0M
93M
652M
11.75%
381M
271M
189M
0M
0M
82M
0M
81M
0M
49M
3.38%
570M
0M
90M
0M
81M
583M
33.11%
337M
246M
170M
0M
0M
76M
4M
78M
0M
47M
31.39%
507M
0M
82M
0M
74M
438M
43.47%
253M
185M
126M
0M
0M
59M
2M
60M
0M
36M
74.76%
379M
0M
63M
0M
58M
305M
-
175M
130M
96M
92M
0M
35M
1M
34M
0M
21M
74.76%
271M
0M
37M
0M
33M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
935M
-2.73%
547M
389M
291M
0M
0M
91M
7M
80M
18M
62M
-21.85%
838M
-7M
91M
21M
0M
954M
-0.39%
561M
393M
291M
0M
0M
102M
5M
91M
22M
69M
-14.71%
851M
-5M
117M
20M
98M
1,035M
1.29%
616M
420M
299M
133M
0M
118M
5M
116M
28M
88M
-15.88%
915M
-4M
142M
19M
123M
1,054M
10.00%
626M
429M
292M
5M
0M
135M
5M
126M
31M
95M
-4.49%
917M
-5M
152M
19M
135M
962M
11.49%
565M
397M
281M
5M
0M
114M
6M
106M
27M
79M
13.17%
846M
-6M
133M
19M
114M
958M
12.87%
560M
398M
280M
5M
0M
116M
7M
108M
27M
81M
23.08%
840M
-7M
135M
19M
116M
1,022M
23.01%
594M
428M
290M
120M
0M
144M
6M
138M
33M
104M
57.93%
884M
-6M
138M
18M
144M
959M
10.65%
547M
411M
271M
4M
0M
137M
4M
133M
33M
100M
5.53%
818M
-4M
158M
17M
137M
863M
11.44%
496M
366M
266M
5M
0M
97M
4M
94M
24M
70M
286.68%
762M
-4M
100M
18M
97M
849M
9.93%
496M
353M
257M
6M
0M
91M
4M
87M
20M
66M
71.81%
753M
-4M
113M
17M
96M
831M
11.14%
482M
349M
253M
4M
0M
91M
4M
87M
21M
66M
25.60%
735M
-4M
112M
17M
95M
866M
3.75%
500M
366M
257M
4M
0M
129M
4M
126M
31M
94M
21.53%
757M
-4M
127M
17M
110M
774M
-1.54%
479M
295M
245M
5M
0M
28M
4M
24M
6M
18M
-67.41%
724M
-4M
67M
17M
50M
772M
-6.28%
449M
323M
243M
27M
0M
54M
3M
51M
12M
38M
-41.22%
691M
-3M
98M
17M
81M
748M
-11.27%
437M
311M
238M
4M
0M
73M
5M
69M
16M
52M
-21.19%
675M
-4M
73M
18M
56M
835M
-3.64%
481M
354M
244M
4M
0M
110M
5M
104M
26M
78M
-2.38%
725M
-5M
127M
17M
109M
786M
-4.48%
455M
331M
253M
8M
0M
78M
3M
74M
19M
56M
-18.89%
708M
-3M
95M
17M
78M
824M
-0.96%
476M
347M
257M
4M
0M
90M
3M
87M
22M
65M
-11.87%
733M
-3M
107M
17M
90M
843M
0.56%
489M
354M
263M
4M
0M
91M
4M
87M
20M
67M
-8.78%
752M
-4M
90M
17M
74M
867M
4.61%
498M
369M
258M
4M
0M
111M
5M
106M
27M
80M
0.67%
756M
-4M
127M
16M
111M
823M
7.02%
471M
352M
256M
4M
0M
96M
5M
91M
23M
68M
-41.79%
727M
-4M
112M
16M
96M
832M
8.20%
474M
358M
255M
4M
0M
103M
4M
99M
0M
74M
24.58%
729M
0M
119M
16M
103M
838M
11.17%
478M
360M
252M
4M
0M
108M
4M
104M
0M
73M
20.20%
730M
0M
108M
16M
92M
828M
11.35%
467M
361M
246M
4M
0M
115M
4M
112M
0M
79M
25.83%
713M
0M
131M
16M
115M
769M
9.27%
432M
337M
239M
4M
0M
98M
4M
95M
0M
118M
119.48%
671M
0M
114M
16M
98M
769M
11.99%
433M
335M
236M
4M
0M
99M
3M
96M
0M
60M
10.13%
669M
0M
115M
16M
99M
754M
1.17%
420M
333M
233M
232M
0M
100M
3M
98M
0M
61M
-1.78%
654M
0M
117M
16M
101M
744M
2.26%
414M
330M
228M
228M
0M
102M
3M
99M
0M
63M
-3.05%
642M
0M
118M
16M
102M
704M
2.87%
389M
315M
228M
228M
0M
87M
3M
84M
0M
54M
8.15%
617M
0M
102M
15M
87M
686M
-2.91%
378M
309M
218M
218M
0M
91M
3M
88M
0M
54M
-1.68%
596M
0M
106M
15M
90M
745M
2.43%
411M
334M
235M
235M
0M
99M
2M
98M
0M
62M
4.78%
646M
0M
99M
19M
81M
727M
-2.41%
400M
327M
221M
221M
0M
106M
1M
105M
0M
65M
2.33%
622M
0M
124M
18M
106M
684M
-3.15%
375M
309M
228M
228M
0M
81M
1M
80M
0M
50M
-3.89%
604M
0M
99M
17M
81M
707M
-3.32%
388M
319M
229M
229M
0M
90M
2M
89M
0M
55M
-4.16%
616M
0M
109M
18M
91M
727M
0.11%
400M
327M
232M
231M
0M
95M
2M
94M
0M
59M
-6.04%
632M
0M
113M
18M
95M
745M
3.47%
407M
338M
234M
234M
0M
104M
2M
103M
0M
63M
-2.09%
641M
0M
122M
18M
104M
706M
6.79%
386M
321M
235M
235M
0M
86M
2M
84M
0M
52M
4.07%
621M
0M
103M
17M
86M
731M
7.75%
401M
330M
236M
233M
0M
94M
1M
93M
0M
57M
-2.76%
637M
0M
111M
17M
94M
727M
7.84%
395M
331M
231M
230M
0M
100M
1M
99M
0M
63M
11.42%
627M
0M
117M
17M
100M
720M
13.12%
387M
333M
229M
226M
0M
105M
1M
104M
0M
65M
3.76%
616M
0M
121M
16M
105M
662M
16.16%
355M
307M
225M
217M
0M
82M
1M
80M
0M
50M
-11.71%
580M
0M
97M
16M
81M
679M
17.49%
364M
315M
218M
212M
0M
97M
1M
96M
0M
59M
-6.55%
582M
0M
113M
16M
97M
674M
6.06%
366M
308M
215M
209M
0M
92M
1M
91M
0M
56M
-18.20%
581M
0M
108M
15M
92M
637M
4.08%
347M
290M
189M
182M
0M
100M
1M
99M
0M
62M
-11.19%
537M
0M
113M
13M
100M
569M
1.15%
313M
256M
166M
164M
0M
91M
0M
91M
0M
56M
-6.64%
479M
0M
91M
11M
80M
577M
5.83%
312M
265M
163M
161M
0M
102M
0M
102M
0M
63M
5.60%
475M
0M
112M
10M
102M
635M
19.13%
348M
287M
179M
176M
0M
108M
0M
108M
0M
69M
15.92%
527M
0M
117M
9M
108M
612M
14.95%
332M
280M
169M
169M
0M
111M
0M
111M
0M
70M
13.09%
501M
0M
111M
9M
102M
563M
16.47%
304M
259M
163M
162M
0M
97M
0M
97M
0M
60M
20.89%
466M
0M
105M
9M
97M
546M
15.41%
294M
252M
155M
155M
0M
97M
0M
97M
0M
60M
25.81%
449M
0M
105M
8M
97M
533M
15.58%
288M
245M
151M
150M
0M
94M
0M
94M
0M
59M
34.94%
439M
0M
102M
8M
94M
532M
18.20%
281M
252M
153M
153M
0M
98M
0M
98M
0M
62M
40.32%
434M
0M
105M
7M
98M
483M
22.22%
257M
226M
146M
144M
0M
81M
0M
81M
0M
50M
62.12%
403M
0M
88M
7M
81M
473M
22.87%
255M
218M
141M
140M
0M
77M
0M
77M
0M
48M
51.37%
396M
0M
84M
7M
77M
461M
30.29%
254M
207M
137M
137M
0M
71M
0M
70M
0M
44M
69.49%
391M
0M
77M
7M
71M
450M
28.50%
245M
205M
134M
134M
0M
70M
0M
70M
0M
44M
59.42%
380M
0M
77M
6M
70M
395M
12.38%
216M
179M
129M
129M
0M
50M
0M
50M
0M
31M
16.63%
346M
0M
56M
6M
50M
385M
-11.13%
209M
176M
125M
125M
0M
51M
0M
51M
0M
31M
-30.32%
334M
0M
58M
7M
51M
354M
-21.06%
195M
159M
117M
117M
0M
42M
0M
41M
0M
26M
-48.56%
312M
0M
49M
7M
42M
350M
-23.35%
189M
161M
116M
116M
0M
45M
1M
45M
0M
28M
-45.99%
305M
0M
52M
7M
45M
352M
-19.38%
188M
164M
121M
121M
0M
43M
1M
43M
0M
26M
-44.63%
309M
0M
50M
7M
43M
433M
-1.04%
229M
204M
130M
130M
0M
74M
2M
73M
0M
45M
-3.78%
359M
0M
81M
7M
74M
449M
-0.43%
242M
206M
128M
128M
0M
78M
2M
78M
0M
51M
6.69%
370M
0M
84M
7M
77M
457M
6.07%
247M
210M
126M
126M
0M
85M
2M
83M
0M
51M
12.28%
372M
0M
92M
7M
85M
436M
7.88%
233M
203M
124M
124M
0M
79M
2M
74M
0M
47M
17.16%
358M
0M
85M
7M
79M
438M
8.84%
235M
203M
125M
125M
0M
78M
2M
76M
0M
47M
16.30%
360M
0M
85M
7M
78M
450M
16.75%
243M
208M
131M
130M
0M
77M
3M
74M
0M
47M
38.86%
374M
0M
83M
7M
77M
431M
30.70%
232M
199M
124M
122M
0M
75M
2M
73M
0M
46M
23.63%
356M
0M
82M
7M
75M
405M
32.26%
217M
188M
118M
116M
0M
70M
3M
66M
0M
41M
21.54%
335M
0M
76M
6M
70M
402M
35.86%
216M
186M
116M
115M
0M
69M
3M
66M
0M
40M
26.18%
333M
0M
75M
6M
69M
386M
39.43%
213M
173M
117M
114M
0M
56M
2M
54M
0M
34M
21.05%
330M
0M
62M
6M
56M
330M
14.34%
174M
156M
97M
97M
0M
59M
1M
60M
0M
37M
20.63%
271M
0M
62M
3M
59M
306M
12.74%
160M
145M
91M
91M
0M
54M
1M
55M
0M
33M
21.55%
252M
0M
57M
3M
54M
296M
12.37%
157M
139M
87M
87M
0M
52M
1M
52M
0M
32M
22.89%
244M
0M
55M
3M
51M
277M
12.19%
149M
127M
85M
84M
0M
43M
1M
44M
0M
28M
26.55%
234M
0M
46M
3M
43M
288M
12.99%
155M
133M
84M
84M
0M
49M
1M
50M
0M
31M
28.55%
240M
0M
52M
3M
49M
271M
17.71%
147M
125M
81M
81M
0M
44M
1M
45M
0M
27M
47.88%
227M
0M
47M
3M
44M
263M
18.21%
145M
119M
77M
77M
0M
42M
1M
43M
0M
26M
57.73%
221M
0M
45M
3M
42M
247M
18.16%
136M
111M
75M
75M
0M
36M
1M
36M
0M
22M
62.62%
211M
0M
39M
3M
36M
255M
18.43%
140M
115M
77M
77M
0M
38M
1M
39M
0M
24M
81.30%
217M
0M
41M
3M
38M
231M
9.97%
126M
104M
74M
74M
0M
30M
1M
31M
0M
19M
45.40%
201M
0M
33M
3M
30M
223M
5.73%
123M
100M
73M
73M
0M
27M
0M
27M
0M
16M
32.01%
196M
0M
30M
3M
27M
209M
3.48%
115M
93M
72M
72M
0M
22M
1M
22M
0M
14M
63.42%
187M
0M
26M
4M
22M
216M
3.35%
119M
97M
76M
76M
0M
21M
0M
21M
0M
13M
17.33%
195M
0M
25M
4M
21M
210M
7.62%
115M
95M
75M
75M
0M
20M
0M
20M
0M
13M
46.91%
190M
0M
24M
4M
20M
211M
11.56%
116M
95M
74M
73M
0M
20M
0M
21M
0M
12M
53.44%
190M
0M
24M
4M
20M
202M
-16.55%
114M
87M
73M
73M
0M
14M
1M
14M
0M
8M
-17.94%
187M
0M
20M
4M
15M
209M
1.83%
118M
91M
73M
73M
0M
18M
0M
19M
0M
11M
352.18%
190M
0M
22M
4M
18M
195M
-7.92%
109M
85M
71M
71M
0M
14M
0M
14M
0M
9M
-39.51%
181M
0M
18M
4M
14M
189M
-10.54%
106M
82M
69M
69M
0M
13M
0M
13M
0M
8M
-39.77%
176M
0M
17M
4M
13M
242M
21.46%
130M
111M
94M
73M
0M
30M
0M
17M
0M
10M
-18.03%
224M
0M
21M
4M
17M
205M
-3.76%
118M
87M
65M
72M
0M
-5M
21M
10M
0M
2M
-84.83%
183M
0M
36M
5M
32M
212M
6.71%
123M
88M
63M
71M
0M
25M
1M
24M
0M
14M
5.41%
187M
0M
29M
4M
25M
211M
15.49%
124M
87M
63M
70M
0M
24M
1M
23M
0M
14M
28.62%
187M
0M
28M
4M
24M
199M
20.63%
118M
81M
59M
66M
0M
22M
1M
21M
0M
12M
32.51%
177M
0M
26M
4M
22M
213M
24.84%
127M
86M
57M
64M
0M
29M
1M
27M
0M
16M
33.06%
184M
0M
32M
4M
29M
198M
23.51%
119M
80M
55M
61M
0M
24M
2M
23M
0M
14M
-10.44%
174M
0M
28M
3M
25M
183M
17.56%
108M
75M
56M
0M
0M
19M
1M
17M
0M
11M
-13.22%
164M
0M
22M
3M
18M
165M
10.15%
100M
65M
50M
0M
0M
15M
0M
16M
0M
9M
-21.01%
150M
0M
18M
2M
15M
171M
9.93%
99M
71M
50M
0M
0M
21M
1M
20M
0M
12M
-13.38%
150M
0M
23M
2M
21M
161M
12.63%
92M
69M
43M
0M
0M
25M
0M
25M
0M
15M
29.91%
135M
0M
28M
3M
25M
156M
14.68%
90M
66M
46M
0M
0M
20M
0M
20M
0M
12M
27.37%
136M
0M
22M
2M
20M
150M
27.82%
87M
63M
44M
0M
0M
19M
1M
20M
0M
12M
27.96%
131M
0M
21M
2M
19M
155M
25.18%
90M
66M
43M
0M
0M
23M
1M
24M
0M
14M
30.28%
132M
0M
24M
2M
22M
143M
36.10%
82M
60M
41M
39M
0M
19M
1M
19M
0M
12M
32.95%
124M
0M
20M
2M
19M
136M
47.07%
79M
57M
42M
0M
0M
15M
1M
16M
0M
10M
35.71%
120M
0M
17M
2M
15M
117M
45.05%
67M
50M
35M
0M
0M
15M
1M
15M
0M
9M
40.91%
102M
0M
17M
2M
15M
124M
54.49%
72M
52M
34M
33M
0M
18M
1M
18M
0M
11M
289.29%
106M
0M
19M
2M
17M
105M
40.35%
61M
44M
29M
0M
0M
15M
0M
15M
0M
9M
39.68%
90M
0M
16M
1M
15M
92M
32.28%
53M
39M
28M
27M
0M
11M
0M
12M
0M
7M
40.00%
81M
0M
12M
1M
11M
81M
-
46M
35M
24M
23M
0M
11M
0M
11M
0M
7M
40.00%
70M
0M
12M
1M
11M
80M
-
46M
34M
30M
0M
0M
4M
1M
5M
0M
3M
40.00%
76M
0M
5M
1M
4M
75M
-
0M
75M
0M
0M
0M
75M
0M
0M
0M
6M
40.00%
0M
0M
75M
0M
0M
70M
-
0M
70M
0M
0M
0M
70M
0M
0M
0M
5M
40.00%
0M
0M
70M
0M
0M