Merlin Properties SOCIMI SA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
465M
5.86%
44M
421M
67M
12M
0M
9M
110M
-75M
9M
-83M
-301.90%
111M
-118M
52M
2M
50M
439M
-6.23%
49M
390M
61M
13M
0M
88M
103M
48M
7M
41M
-91.93%
110M
-105M
104M
2M
88M
468M
4.95%
46M
422M
55M
11M
0M
543M
133M
519M
7M
512M
808.86%
101M
-131M
583M
2M
543M
446M
-13.35%
45M
401M
55M
8M
0M
247M
136M
56M
-1M
56M
-90.00%
101M
-146M
249M
2M
247M
515M
-12.80%
48M
467M
88M
7M
0M
739M
110M
591M
27M
564M
-34.07%
136M
-116M
741M
2M
739M
590M
27.44%
42M
549M
64M
6M
0M
484M
113M
913M
58M
855M
-22.31%
106M
-115M
1,027M
2M
1,026M
463M
31.75%
36M
428M
92M
7M
0M
336M
121M
1,113M
13M
1,100M
88.87%
128M
-122M
1,245M
10M
1,235M
352M
63.99%
20M
332M
76M
7M
0M
256M
90M
593M
10M
583M
1,087.18%
96M
-90M
688M
0M
683M
214M
278.74%
10M
204M
42M
3M
0M
162M
56M
57M
0M
49M
-1.19%
52M
0M
113M
0M
113M
57M
-39.38%
3M
54M
15M
1M
0M
39M
19M
51M
0M
50M
-293.00%
18M
0M
69M
0M
69M
93M
-
0M
0M
57M
0M
0M
37M
89M
-20M
0M
-26M
-293.00%
57M
0M
115M
0M
69M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
108M
3.91%
10M
98M
12M
0M
0M
-229M
48M
-98M
-2M
-96M
-68.41%
23M
-38M
-229M
1M
-229M
127M
5.03%
11M
116M
27M
0M
0M
258M
28M
62M
2M
60M
-20.36%
38M
-28M
258M
1M
258M
110M
7.64%
10M
100M
9M
10M
0M
-69M
32M
-107M
7M
-114M
-158.23%
20M
-31M
-69M
1M
-69M
119M
6.95%
12M
108M
19M
13M
0M
91M
20M
68M
2M
66M
-28.53%
30M
-21M
92M
0M
91M
104M
12.18%
12M
92M
8M
0M
0M
-330M
34M
-306M
-2M
-304M
-217.88%
20M
-36M
-330M
1M
-330M
121M
-20.98%
14M
107M
24M
5M
0M
131M
9M
76M
1M
75M
17.79%
38M
-10M
131M
0M
131M
102M
4.84%
11M
91M
11M
3M
0M
217M
33M
203M
7M
195M
45.06%
23M
-32M
217M
0M
217M
111M
-10.49%
12M
100M
18M
4M
0M
84M
28M
76M
1M
93M
66.16%
30M
-28M
85M
0M
84M
93M
42.19%
10M
82M
9M
1M
0M
73M
46M
264M
7M
258M
-565.32%
19M
-44M
311M
1M
311M
153M
-2.42%
15M
139M
21M
5M
0M
118M
20M
65M
1M
64M
56.78%
36M
-21M
85M
0M
85M
98M
4.45%
10M
88M
6M
2M
0M
82M
39M
133M
-1M
135M
316.57%
15M
-34M
172M
0M
172M
125M
-4.46%
11M
113M
19M
3M
0M
94M
28M
56M
1M
56M
44.25%
31M
-32M
85M
0M
85M
65M
-45.61%
14M
52M
6M
0M
0M
46M
38M
-55M
0M
-55M
-122.40%
19M
-48M
-17M
0M
-17M
157M
11.73%
10M
147M
19M
0M
0M
128M
26M
41M
0M
41M
-24.69%
29M
-28M
68M
0M
67M
94M
-23.75%
11M
83M
8M
0M
0M
74M
39M
30M
-2M
32M
-84.00%
19M
-38M
69M
0M
69M
130M
-1.01%
11M
120M
22M
0M
0M
97M
33M
40M
1M
39M
-35.72%
33M
-33M
73M
0M
73M
120M
-45.33%
13M
107M
10M
46M
0M
97M
27M
265M
18M
247M
-33.68%
23M
-33M
293M
1M
293M
140M
195.73%
10M
130M
34M
7M
0M
96M
32M
52M
-2M
54M
124.22%
44M
-32M
85M
1M
85M
123M
-39.34%
12M
110M
19M
1M
0M
92M
20M
211M
9M
202M
-41.21%
31M
-23M
212M
1M
211M
132M
8.68%
12M
119M
25M
2M
0M
94M
31M
62M
2M
60M
-47.35%
38M
-27M
62M
0M
62M
219M
97.65%
8M
211M
-10M
45M
0M
221M
18M
420M
0M
373M
-40.31%
2M
0M
414M
-6M
420M
48M
-60.05%
11M
36M
38M
8M
0M
-2M
32M
25M
0M
24M
-55.18%
50M
0M
28M
3M
25M
202M
71.33%
10M
192M
109M
1M
0M
83M
31M
353M
0M
343M
-3.21%
119M
0M
356M
3M
353M
121M
5.11%
12M
109M
-73M
2M
0M
183M
31M
115M
0M
114M
71.52%
61M
0M
117M
3M
115M
111M
-9.07%
8M
103M
19M
47M
0M
84M
34M
634M
0M
625M
90.73%
27M
0M
639M
5M
635M
119M
58.86%
9M
110M
25M
13M
0M
85M
29M
45M
0M
54M
23.24%
33M
0M
47M
2M
45M
118M
51.62%
10M
108M
32M
30M
0M
76M
32M
367M
0M
355M
113.88%
42M
0M
368M
2M
366M
115M
50.09%
9M
107M
16M
8M
0M
90M
28M
68M
0M
67M
47.12%
25M
0M
69M
2M
67M
122M
62.70%
6M
116M
59M
28M
0M
57M
34M
328M
0M
328M
82.68%
65M
0M
329M
1M
328M
75M
0.77%
5M
70M
-2M
0M
0M
72M
19M
43M
0M
44M
-117.52%
2M
0M
45M
1M
43M
78M
135.57%
4M
74M
14M
0M
0M
60M
22M
176M
0M
166M
65.93%
18M
0M
177M
2M
176M
77M
139.74%
5M
72M
5M
0M
0M
67M
17M
46M
0M
45M
130.81%
10M
0M
46M
0M
46M
75M
144.14%
4M
71M
9M
0M
0M
62M
24M
184M
0M
179M
770.49%
13M
0M
183M
0M
183M
74M
187.08%
5M
70M
28M
0M
0M
42M
17M
-252M
0M
-250M
-958.89%
33M
0M
-251M
0M
0M
33M
-
1M
32M
4M
1M
0M
29M
7M
103M
0M
100M
-285,765.71%
5M
0M
103M
0M
0M
32M
40.23%
1M
31M
2M
0M
0M
30M
8M
22M
0M
20M
238.09%
2M
0M
22M
0M
22M
31M
-
5M
26M
11M
0M
0M
15M
51M
22M
0M
21M
238.09%
16M
0M
22M
0M
22M
26M
-
0M
0M
4M
0M
0M
24M
0M
29M
0M
29M
238.09%
2M
0M
29M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
238.09%
0M
0M
0M
0M
0M
23M
-
0M
0M
13M
0M
0M
10M
15M
6M
0M
6M
238.09%
13M
0M
33M
12M
21M