Merck & Company Inc Cash Flow
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
13,006M
365M
3,872M
645M
12,228M
-2,205M
-15,884M
3,863M
-4,810M
7,445M
2085.71 %
-1,346M
0M
8,040M
6,909M
-5,864M
12,773M
9,143M
19,095M
14,526M
3,909M
541M
4,469M
-2,782M
-483M
4,388M
-9,119M
7,012M
48.34 %
384M
-2,251M
144M
12,773M
4,606M
8,167M
14,707M
14,109M
12,358M
3,214M
479M
1,710M
-3,839M
1,025M
4,448M
2,593M
6,610M
53.39 %
-840M
1,631M
8,714M
8,167M
14M
8,153M
9,661M
10,253M
7,082M
3,625M
475M
4,329M
-4,590M
1,717M
4,684M
-2,832M
6,215M
87.81 %
-1,281M
5,011M
-436M
8,165M
-1,769M
9,934M
5,569M
13,440M
9,777M
3,652M
417M
2,217M
-2,067M
5,420M
3,473M
-8,861M
5,695M
58.31 %
-4,780M
1,248M
1,614M
9,934M
1,967M
7,967M
9,967M
10,922M
6,193M
4,519M
348M
1,924M
-1,553M
7,258M
2,615M
-13,160M
5,172M
83.55 %
-9,091M
837M
-325M
7,967M
1,871M
6,096M
8,307M
6,447M
2,418M
4,637M
312M
6,722M
-5,021M
4,925M
1,888M
-10,006M
5,167M
213.64 %
-4,014M
-1,129M
-195M
6,092M
-423M
6,515M
4,559M
10,376M
3,941M
5,441M
300M
4,816M
-2,601M
-1,269M
1,614M
-9,044M
5,124M
130.5 %
-3,434M
-1,307M
-118M
6,515M
-2,009M
8,524M
8,762M
12,421M
4,459M
6,375M
299M
2,320M
-268M
3,871M
1,283M
-5,270M
5,117M
114.65 %
-4,186M
3,492M
56M
8,524M
1,083M
7,441M
11,138M
7,860M
11,934M
6,691M
278M
-10,267M
1,824M
-9,216M
2,317M
-15,113M
5,247M
43.87 %
-7,703M
-3,931M
208M
7,441M
-8,180M
15,621M
5,543M
11,654M
4,517M
6,988M
276M
997M
-794M
-1,343M
1,548M
-5,990M
5,277M
116.56 %
-6,516M
4,533M
60M
15,621M
2,170M
13,451M
10,106M
10,022M
6,299M
6,978M
335M
-123M
-4,136M
-5,058M
1,954M
-3,267M
5,236M
82.93 %
-2,591M
3,164M
86M
13,451M
-80M
13,531M
8,068M
12,383M
6,392M
7,427M
369M
498M
-766M
-1,001M
1,723M
-6,904M
4,811M
74.88 %
-1,921M
-471M
-22M
13,531M
2,631M
10,900M
10,660M
10,822M
982M
7,381M
509M
2,112M
930M
5,208M
1,678M
-5,441M
4,853M
503.23 %
-1,593M
748M
-106M
10,900M
1,589M
9,311M
9,144M
3,392M
13,024M
2,576M
416M
-11,737M
-2,707M
10,942M
1,461M
-1,638M
3,479M
26.7 %
186M
1,781M
4,288M
9,311M
4,943M
4,368M
1,931M
6,572M
7,808M
1,631M
219M
367M
-3,984M
0M
1,298M
-5,523M
3,279M
42.03 %
-2,725M
0M
847M
4,368M
-968M
5,336M
5,273M
6,999M
3,275M
1,988M
211M
1,951M
1,356M
0M
1,011M
-4,866M
3,307M
101.34 %
-1,430M
0M
156M
5,336M
-579M
5,915M
5,988M
6,765M
4,434M
2,268M
168M
563M
-137M
0M
980M
-5,604M
3,323M
74.88 %
-1,002M
0M
-375M
5,915M
-3,671M
9,585M
5,785M
7,609M
4,631M
1,708M
0M
80M
1,181M
0M
1,403M
-3,040M
3,350M
72.38 %
-1,015M
0M
2,470M
9,585M
6,707M
2,879M
6,206M
8,799M
5,813M
1,451M
0M
-35M
1,522M
0M
1,726M
-5,591M
3,311M
57.09 %
-2,475M
0M
-28M
2,879M
1,678M
1,201M
7,073M
9,862M
6,831M
1,314M
0M
1,097M
489M
0M
1,916M
-6,828M
3,250M
47.52 %
-2,034M
0M
-149M
1,201M
-1,042M
2,243M
7,947M
9,529M
7,150M
1,488M
0M
-101M
547M
0M
2,370M
-5,532M
3,192M
44.59 %
-2,091M
0M
-173M
2,243M
99M
2,144M
7,159M
9,080M
7,282M
1,464M
0M
458M
-124M
0M
2,725M
-5,071M
3,145M
42.99 %
-3,891M
0M
3,607M
2,144M
-393M
2,537M
6,355M
7,687M
6,822M
1,277M
0M
612M
-1,024M
0M
2,728M
-3,447M
2,798M
41.03 %
-3,545M
0M
1,660M
2,537M
515M
2,022M
4,960M
6,131M
5,891M
1,145M
0M
2,550M
-3,454M
0M
2,561M
-3,869M
2,590M
44.08 %
-3,582M
0M
4,112M
2,022M
-584M
2,606M
3,570M
5,328M
5,248M
1,015M
0M
-193M
-742M
0M
1,973M
-3,921M
2,253M
42.79 %
-3,626M
0M
3,049M
2,606M
1,481M
1,125M
3,355M
6,317M
4,614M
1,034M
0M
651M
17M
0M
1,449M
-4,859M
2,040M
44.39 %
-3,573M
0M
835M
1,125M
-227M
1,352M
4,868M
5,428M
3,881M
927M
0M
554M
65M
0M
1,197M
-3,837M
1,729M
44.23 %
-2,493M
0M
-36M
1,352M
-495M
1,847M
4,231M
2,944M
3,335M
859M
0M
-827M
-424M
0M
1,006M
-1,401M
1,540M
46.56 %
-1,571M
0M
908M
1,847M
243M
1,604M
1,939M
4,140M
2,997M
876M
-197M
-4M
564M
0M
1,009M
-3,402M
1,434M
47.86 %
-705M
0M
-6M
1,604M
775M
829M
3,131M
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
246M
-1,226M
964M
167M
1,128M
144M
53M
989M
-2,245M
1,852M
-152.08 %
-393M
0M
-3M
6,909M
-1,735M
8,644M
-743M
7,717M
4,750M
1,014M
164M
-52M
2,177M
-334M
902M
-4,269M
1,855M
39.04 %
-466M
-1,945M
-10M
8,669M
2,957M
5,712M
6,815M
3,704M
-5,972M
903M
169M
10,595M
-1,636M
260M
965M
3,758M
1,885M
-31.49 %
-338M
6,133M
-234M
5,712M
-4,074M
9,786M
2,739M
1,339M
2,825M
991M
145M
545M
-2,890M
-62M
1,007M
-2,054M
1,853M
65.77 %
-149M
-1M
-81M
9,786M
-2,987M
12,773M
332M
4,430M
3,018M
892M
145M
1,029M
-347M
-482M
1,149M
-1,554M
1,750M
58.47 %
265M
-1M
197M
12,773M
1,494M
11,279M
3,281M
5,602M
3,252M
959M
139M
1,650M
263M
330M
1,126M
-2,702M
1,747M
53.91 %
-10M
-1,000M
45M
11,279M
1,526M
9,753M
4,476M
4,302M
3,949M
938M
137M
939M
-1,399M
40M
1,129M
-1,777M
1,770M
45.16 %
97M
-1,000M
-7M
9,753M
1,139M
8,614M
3,173M
4,761M
4,307M
1,120M
120M
851M
-1,299M
-371M
984M
-3,086M
1,745M
40.59 %
12M
-1,250M
-91M
8,614M
447M
8,167M
3,777M
5,031M
3,824M
835M
119M
139M
-45M
529M
1,208M
5,207M
1,643M
43.05 %
-18M
6,767M
-33M
8,167M
-1,879M
10,046M
3,823M
4,797M
4,571M
759M
117M
-510M
-139M
111M
1,172M
-2,274M
1,649M
36.11 %
-583M
6,767M
-42M
10,046M
1,416M
8,630M
3,625M
2,490M
777M
690M
123M
2,412M
-1,551M
-2,707M
934M
1,758M
1,673M
212.9 %
-239M
-4,771M
3,670M
8,630M
1,607M
7,023M
1,556M
1,791M
3,186M
930M
120M
-331M
-2,104M
385M
1,134M
-2,098M
1,645M
52 %
9M
-365M
700M
7,023M
-1,142M
8,165M
657M
4,006M
-2,091M
904M
121M
4,739M
1,048M
-99M
1,514M
1,372M
1,542M
-74.39 %
1,281M
2,857M
2,917M
8,165M
764M
7,401M
2,492M
2,173M
2,944M
852M
125M
-228M
-1,445M
1M
1,516M
-3,851M
1,545M
52.59 %
28M
-2,306M
-2,304M
7,401M
-3,746M
11,147M
657M
3,367M
3,010M
1,048M
121M
-325M
-527M
48M
668M
1,137M
1,577M
52.1 %
14M
2,828M
2,715M
11,147M
3,687M
7,460M
2,699M
707M
3,219M
821M
108M
143M
-3,666M
1,767M
986M
-1,490M
1,551M
48.41 %
-1,281M
1,632M
-316M
7,460M
-2,474M
9,934M
-279M
4,794M
2,363M
936M
111M
152M
1,402M
341M
1,137M
-2,011M
1,405M
59.78 %
-1,050M
182M
444M
9,934M
2,063M
7,871M
3,657M
4,226M
1,908M
845M
102M
1,699M
-91M
1,954M
959M
-3,152M
1,394M
72.97 %
-1,405M
-360M
-353M
7,871M
1,211M
6,660M
3,267M
3,084M
2,644M
973M
111M
142M
-443M
2,200M
782M
-2,084M
1,468M
55.88 %
-1,235M
603M
619M
6,660M
-1,417M
8,077M
2,302M
1,336M
2,862M
898M
93M
224M
-2,935M
925M
595M
-1,614M
1,428M
50 %
-1,090M
823M
904M
8,077M
110M
7,967M
741M
3,592M
1,778M
1,095M
87M
269M
481M
2,914M
929M
-5,566M
1,277M
70.59 %
-5,933M
1,550M
-36M
7,967M
139M
7,828M
2,663M
2,793M
1,958M
1,061M
91M
576M
-760M
2,189M
653M
-1,905M
1,285M
65.75 %
-996M
226M
-10M
7,828M
2,516M
5,312M
2,140M
3,382M
1,716M
1,226M
90M
379M
199M
1,633M
583M
-2,967M
1,311M
76.56 %
-1,596M
65M
-194M
5,312M
826M
4,486M
2,799M
1,155M
741M
1,137M
80M
700M
-1,473M
522M
450M
-2,722M
1,299M
177.78 %
-566M
-1,004M
-83M
4,486M
-1,610M
6,096M
705M
4,015M
-1,038M
1,128M
80M
5,627M
238M
789M
715M
-5,785M
1,283M
-123.68 %
-1,702M
-2,790M
-28M
6,092M
-1,809M
7,901M
3,300M
-1,171M
-51M
1,154M
76M
901M
-2,922M
1,053M
441M
536M
1,283M
-2350 %
-159M
1,986M
1,978M
7,901M
115M
7,786M
-1,612M
3,317M
1,951M
1,162M
82M
142M
198M
-807M
393M
-6,218M
1,307M
66.2 %
-1,134M
-3,809M
-63M
7,786M
-3,922M
11,708M
2,924M
286M
1,556M
1,193M
74M
52M
-2,535M
3,890M
339M
1,461M
1,294M
83.93 %
-1,019M
3,484M
-23M
11,708M
5,193M
6,515M
-53M
3,632M
-587M
1,155M
75M
4,044M
401M
-2,485M
551M
-1,977M
1,271M
-219.05 %
-1,016M
162M
310M
6,515M
-1,392M
7,907M
3,081M
2,971M
2,189M
1,175M
77M
39M
-564M
183M
409M
-835M
1,274M
58.23 %
-845M
883M
-8M
7,907M
1,299M
6,608M
2,562M
1,615M
1,209M
1,550M
80M
389M
-1,563M
-1,220M
375M
-3,381M
1,300M
109.3 %
-660M
-1,501M
-99M
6,608M
-3,108M
9,716M
1,240M
2,158M
1,130M
1,561M
68M
344M
-875M
2,253M
279M
-2,851M
1,279M
115 %
-913M
-851M
-10M
9,716M
1,192M
8,524M
1,879M
4,247M
982M
1,560M
78M
1,026M
519M
-235M
493M
-2,407M
1,263M
128.57 %
-1,181M
-15M
1M
8,524M
976M
7,548M
3,754M
3,305M
1,831M
1,570M
75M
69M
223M
99M
316M
-2,533M
1,272M
69.23 %
-1,281M
1M
20M
7,548M
626M
6,922M
2,989M
2,585M
688M
1,608M
83M
802M
-392M
2,759M
271M
-5,485M
1,302M
191.67 %
-709M
-3,710M
101M
6,922M
-1,058M
7,980M
2,314M
2,284M
958M
1,637M
63M
423M
-618M
1,248M
203M
5,155M
1,280M
136.36 %
-1,015M
7,216M
-8M
7,980M
539M
7,441M
2,081M
-1,164M
7,327M
1,573M
69M
-10,180M
874M
-5,211M
1,490M
-9,643M
1,336M
18.11 %
-1,620M
-7,002M
136M
7,441M
-3,929M
11,370M
-2,654M
4,348M
843M
1,611M
75M
278M
2,068M
-146M
320M
1,279M
1,282M
151.72 %
-2,670M
4,961M
23M
11,370M
1,627M
9,743M
4,028M
2,315M
2,033M
1,753M
78M
-192M
-415M
334M
302M
-8,369M
1,339M
65.22 %
-2,246M
-5,036M
-4,782M
9,743M
-6,085M
15,828M
2,013M
2,361M
1,731M
1,754M
56M
-173M
-703M
-4,193M
205M
1,620M
1,290M
74.14 %
-1,167M
3,146M
4,080M
15,828M
207M
15,621M
2,156M
3,026M
815M
1,954M
66M
289M
-300M
1,911M
429M
-2,624M
1,380M
167.86 %
-196M
-1,570M
121M
15,621M
1,531M
14,090M
2,597M
3,949M
1,151M
1,705M
68M
-77M
1,315M
-1,631M
355M
-2,915M
1,259M
110.26 %
-215M
-1,551M
-1,441M
14,090M
-1,000M
15,090M
3,594M
2,338M
935M
1,655M
75M
557M
-636M
-774M
413M
970M
1,332M
141.94 %
-5,525M
7,280M
-2M
15,090M
2,066M
13,024M
1,925M
2,341M
1,616M
1,674M
67M
228M
-1,173M
-849M
351M
-1,421M
1,306M
81.13 %
-580M
374M
-1M
13,024M
-427M
13,451M
1,990M
1,809M
949M
1,661M
78M
-36M
-1,795M
-3,774M
778M
-1,218M
1,400M
148.39 %
-1,152M
944M
140M
13,451M
-3,909M
17,360M
1,031M
3,139M
1,763M
1,723M
88M
-235M
-282M
-1,457M
414M
-738M
1,277M
73.68 %
-454M
585M
-51M
17,360M
608M
16,752M
2,725M
2,920M
1,820M
1,804M
93M
112M
-585M
101M
431M
-586M
1,280M
71.19 %
-529M
1,001M
1,223M
16,752M
2,096M
14,656M
2,489M
2,154M
1,767M
1,790M
76M
36M
-1,474M
72M
331M
-725M
1,279M
73.68 %
-456M
634M
1,010M
14,656M
1,125M
13,531M
1,823M
3,233M
1,543M
1,861M
82M
412M
-102M
-1,055M
603M
-2,231M
1,285M
84 %
-562M
-550M
39M
13,531M
-722M
14,253M
2,630M
4,577M
1,724M
1,903M
87M
175M
821M
230M
431M
-2,244M
1,175M
67.86 %
-1,045M
-52M
-4M
14,253M
1,911M
12,342M
4,146M
2,852M
2,054M
1,832M
107M
-96M
-418M
-1,700M
365M
-1,257M
1,176M
57.58 %
-189M
332M
1,180M
12,342M
647M
11,695M
2,487M
1,721M
1,071M
1,831M
93M
7M
-1,067M
1,524M
324M
-1,172M
1,175M
108.57 %
37M
-201M
7M
11,695M
795M
10,900M
1,397M
3,539M
-500M
1,866M
110M
2,264M
148M
835M
660M
-1,295M
1,294M
-262.5 %
0M
-141M
90M
10,900M
1,026M
9,874M
2,879M
2,592M
372M
1,880M
125M
-148M
787M
2,027M
338M
-1,625M
1,181M
316.67 %
-296M
-148M
-75M
9,874M
1,209M
8,666M
2,254M
3,325M
780M
1,948M
142M
-132M
1,059M
2,074M
337M
-3,463M
1,189M
152 %
-1,255M
-961M
-2,270M
8,666M
430M
8,236M
2,988M
1,366M
330M
1,687M
132M
128M
-1,064M
273M
343M
942M
1,189M
345.45 %
195M
1,998M
2,753M
8,236M
-1,075M
9,311M
1,023M
2,243M
6,525M
1,250M
134M
-8,060M
2,484M
0M
557M
-1,849M
1,068M
16.5 %
0M
0M
238M
9,311M
-12,506M
21,817M
1,686M
-312M
3,455M
394M
85M
-3,233M
-2,273M
0M
303M
-2,372M
804M
23.31 %
0M
0M
-148M
21,817M
9,359M
12,458M
-615M
749M
1,588M
489M
84M
-405M
-1,503M
0M
365M
2,975M
803M
50.67 %
0M
0M
3,779M
12,458M
6,441M
6,017M
384M
713M
1,456M
443M
113M
-39M
-1,415M
0M
235M
-392M
804M
55.07 %
0M
0M
419M
6,017M
1,649M
4,368M
478M
1,011M
1,645M
474M
219M
-67M
-1,954M
0M
384M
-1,755M
809M
49.35 %
-210M
0M
-45M
4,368M
-1,352M
5,720M
627M
1,652M
1,093M
391M
-3,270M
3,838M
-188M
0M
282M
105M
817M
74.51 %
-964M
0M
3,685M
5,720M
-1,625M
7,345M
1,370M
1,381M
1,768M
375M
-45M
108M
-1,100M
0M
291M
-288M
822M
46.34 %
-173M
0M
1,454M
7,345M
1,056M
6,289M
1,089M
2,528M
3,303M
391M
60M
-256M
-742M
0M
341M
-3,584M
831M
24.84 %
-1,378M
0M
-50M
6,289M
953M
5,336M
2,187M
2,348M
-1,631M
499M
211M
4,697M
-38M
0M
285M
-1,395M
829M
-50.67 %
-855M
0M
50M
5,336M
128M
5,208M
2,063M
3,026M
1,526M
489M
328M
73M
924M
0M
253M
-1,265M
826M
54.29 %
-83M
0M
19M
5,208M
1,739M
3,470M
2,773M
2,954M
1,676M
500M
-297M
81M
1,112M
0M
272M
-990M
825M
49.35 %
-248M
0M
-81M
3,470M
1,368M
2,102M
2,682M
-1,329M
1,704M
500M
42M
-2,974M
-643M
0M
201M
-1,216M
827M
48.72 %
-244M
0M
167M
2,102M
-3,813M
5,915M
-1,530M
1,776M
474M
543M
168M
324M
572M
0M
296M
-420M
829M
172.73 %
-251M
0M
1,464M
5,915M
-307M
6,222M
1,481M
1,481M
941M
563M
-1,260M
1,140M
528M
0M
224M
-1,503M
831M
88.37 %
-251M
0M
55M
6,222M
-1,991M
8,213M
1,257M
2,201M
1,499M
539M
-119M
357M
-479M
0M
263M
-1,459M
833M
55.07 %
-253M
0M
-130M
8,213M
-1,974M
10,187M
1,938M
1,307M
1,520M
623M
34M
87M
-757M
0M
198M
-2,222M
830M
55.07 %
-247M
0M
-97M
10,187M
602M
9,585M
1,109M
2,265M
1,120M
506M
0M
33M
781M
0M
407M
-350M
833M
74.51 %
-251M
0M
735M
9,585M
6,667M
2,918M
1,858M
2,228M
1,421M
423M
0M
-54M
228M
0M
334M
-967M
836M
58.46 %
-255M
0M
125M
2,918M
1,000M
1,918M
1,894M
1,777M
721M
399M
0M
107M
580M
0M
319M
-1,162M
839M
115.15 %
-256M
0M
-67M
1,918M
-472M
2,390M
1,458M
1,339M
1,370M
380M
0M
-7M
-408M
0M
343M
-562M
841M
61.29 %
-253M
0M
533M
2,390M
-489M
2,879M
996M
2,368M
1,101M
399M
0M
-588M
1,605M
0M
517M
-2,389M
843M
76 %
-1,787M
0M
241M
2,879M
212M
2,667M
1,851M
2,255M
1,326M
351M
0M
619M
-51M
0M
447M
-1,042M
822M
61.67 %
-244M
0M
24M
2,667M
1,067M
1,600M
1,808M
2,362M
1,768M
352M
0M
78M
-27M
0M
439M
-1,278M
823M
46.84 %
-216M
0M
-238M
1,600M
-162M
1,762M
1,923M
1,814M
1,619M
348M
0M
-145M
-5M
0M
323M
-883M
822M
50.68 %
-228M
0M
167M
1,762M
561M
1,201M
1,491M
2,828M
1,395M
321M
0M
112M
1,188M
0M
542M
-4,329M
827M
59.68 %
-645M
0M
-2,857M
1,201M
-973M
2,174M
2,286M
3,511M
1,858M
188M
0M
1,147M
208M
0M
401M
-1,877M
807M
43.9 %
-617M
0M
-454M
2,174M
509M
1,665M
3,110M
1,678M
1,867M
414M
0M
-234M
-519M
0M
516M
-863M
808M
43.37 %
-477M
0M
421M
1,665M
-552M
2,217M
1,161M
1,846M
1,710M
392M
0M
71M
-388M
0M
457M
242M
808M
47.37 %
-296M
0M
1,346M
2,217M
-26M
2,243M
1,389M
2,796M
1,890M
383M
0M
72M
233M
0M
707M
-2,206M
810M
42.86 %
-257M
0M
-1,140M
2,243M
746M
1,497M
2,090M
3,090M
437M
378M
0M
1,295M
980M
0M
546M
-1,392M
791M
184.21 %
-510M
0M
-90M
1,497M
178M
1,319M
2,544M
1,672M
3,198M
365M
0M
-1,525M
-366M
0M
655M
-1,821M
795M
25 %
-835M
0M
-191M
1,319M
-1,624M
2,943M
1,017M
1,971M
1,625M
362M
0M
283M
-300M
0M
462M
-113M
796M
49.3 %
-489M
0M
1,172M
2,943M
799M
2,144M
1,509M
2,898M
1,861M
372M
0M
292M
374M
0M
724M
-1,694M
799M
42.68 %
-316M
0M
-578M
2,144M
510M
1,634M
2,174M
2,815M
1,948M
369M
0M
523M
-25M
0M
566M
-2,188M
778M
40.48 %
-1,393M
0M
-17M
1,634M
-475M
2,108M
2,249M
1,194M
1,815M
363M
0M
-366M
-618M
0M
802M
143M
783M
43.59 %
-1,163M
0M
2,088M
2,108M
-50M
2,159M
392M
2,173M
1,657M
360M
0M
9M
146M
0M
633M
-1,332M
785M
46.48 %
-1,019M
0M
471M
2,159M
-378M
2,537M
1,540M
2,201M
1,764M
316M
0M
339M
-218M
0M
818M
-334M
782M
44.16 %
-282M
0M
536M
2,537M
1,002M
1,535M
1,383M
1,729M
1,836M
323M
0M
302M
-731M
0M
712M
-1,792M
667M
35.9 %
-462M
0M
-663M
1,535M
-1,271M
2,806M
1,017M
1,674M
1,722M
319M
0M
-321M
-46M
0M
694M
141M
672M
39.73 %
-659M
0M
1,472M
2,806M
583M
2,223M
980M
2,084M
1,500M
320M
0M
293M
-28M
0M
504M
-1,463M
677M
46.03 %
-2,143M
0M
95M
2,223M
201M
2,022M
1,580M
1,340M
1,573M
282M
0M
2,639M
-3,154M
0M
821M
-473M
678M
42.65 %
-976M
0M
1,181M
2,022M
-82M
2,103M
520M
1,551M
1,540M
285M
0M
-93M
-181M
0M
650M
-687M
636M
40.63 %
-1,081M
0M
1,030M
2,103M
-165M
2,268M
900M
1,272M
1,478M
292M
0M
-277M
-222M
0M
613M
-1,842M
638M
42.62 %
-1,164M
0M
-41M
2,268M
475M
1,793M
659M
1,968M
1,300M
285M
0M
281M
102M
0M
476M
-868M
637M
48.15 %
-362M
0M
132M
1,793M
-814M
2,606M
1,492M
1,264M
1,401M
252M
0M
-92M
-297M
0M
676M
-1,154M
640M
45.76 %
-855M
0M
341M
2,606M
177M
2,429M
588M
1,487M
1,367M
667M
0M
-2,186M
1,639M
0M
525M
-1,765M
537M
39.29 %
-1,998M
0M
770M
2,429M
1,004M
1,425M
962M
1,053M
1,316M
48M
0M
300M
-611M
0M
457M
-529M
538M
40.74 %
-444M
0M
454M
1,425M
-172M
1,597M
596M
1,525M
1,164M
48M
0M
-552M
864M
0M
315M
-474M
538M
45.83 %
-329M
0M
393M
1,597M
472M
1,125M
1,209M
1,956M
1,242M
890M
0M
55M
-230M
0M
459M
-1,572M
542M
44.23 %
-1,046M
0M
16M
1,125M
-157M
1,282M
1,497M
1,654M
1,197M
49M
0M
1,349M
-941M
0M
416M
-2,215M
507M
42.86 %
-1,778M
0M
70M
1,282M
-305M
1,587M
1,238M
1,214M
1,154M
48M
0M
-383M
394M
0M
312M
-385M
508M
44.68 %
-503M
0M
626M
1,587M
-150M
1,737M
902M
1,493M
1,020M
48M
0M
-100M
525M
0M
262M
-686M
483M
46.34 %
-245M
0M
42M
1,737M
384M
1,352M
1,231M
1,895M
1,044M
783M
0M
-52M
121M
0M
357M
-995M
482M
46.51 %
-265M
0M
-249M
1,352M
8M
1,344M
1,538M
1,247M
1,002M
50M
0M
-233M
428M
0M
263M
-580M
412M
41.46 %
-645M
0M
477M
1,344M
-343M
1,687M
985M
1,102M
972M
47M
0M
625M
-543M
0M
311M
-1,597M
397M
41.03 %
-1,009M
0M
-192M
1,687M
-67M
1,753M
790M
1,184M
864M
47M
0M
310M
-37M
0M
266M
-665M
439M
51.43 %
-575M
0M
348M
1,753M
-94M
1,847M
918M
1,152M
858M
716M
0M
-1,256M
834M
0M
341M
290M
419M
48.57 %
-365M
0M
1,074M
1,847M
-59M
1,906M
811M
977M
862M
48M
0M
-26M
94M
0M
285M
-228M
371M
42.86 %
-402M
0M
545M
1,906M
242M
1,664M
693M
438M
858M
47M
0M
-310M
-158M
0M
217M
-586M
370M
42.86 %
-273M
0M
57M
1,664M
-557M
2,221M
221M
376M
757M
48M
0M
-1,113M
684M
0M
163M
-878M
380M
51.61 %
-531M
0M
33M
2,221M
617M
1,604M
214M
1,004M
773M
744M
0M
-990M
477M
0M
289M
-1,577M
379M
50 %
-595M
0M
-602M
1,604M
391M
1,213M
714M
1,322M
785M
45M
0M
123M
369M
0M
264M
-840M
352M
45.16 %
0M
0M
-487M
1,213M
-7M
1,220M
1,058M
1,133M
764M
44M
0M
-35M
359M
0M
266M
-336M
352M
45.16 %
0M
0M
16M
1,220M
303M
917M
867M
682M
675M
43M
0M
-305M
269M
0M
191M
-650M
351M
51.85 %
0M
0M
-299M
917M
88M
829M
491M
916M
674M
0M
0M
216M
25M
0M
322M
1,151M
318M
46.67 %
0M
0M
1,469M
829M
-368M
1,197M
594M
1,002M
706M
0M
0M
101M
195M
0M
222M
-1,101M
285M
38.71 %
-51M
0M
-766M
350M
350M
145M
780M
444M
173M
0M
0M
271M
0M
0M
265M
36M
286M
162.5 %
-140M
0M
461M
145M
145M
703M
179M
687M
614M
0M
0M
73M
0M
0M
204M
-300M
286M
48.15 %
-181M
0M
167M
703M
127M
575M
483M
818M
580M
0M
0M
-53M
291M
0M
325M
-696M
288M
52 %
-320M
0M
-88M
-294M
-294M
153M
493M
744M
645M
0M
0M
51M
49M
0M
272M
-146M
266M
42.86 %
-210M
0M
330M
153M
153M
21M
472M
405M
653M
0M
0M
71M
-320M
0M
266M
-163M
267M
41.38 %
-201M
0M
304M
21M
21M
695M
140M
537M
569M
0M
0M
42M
-74M
0M
204M
-351M
244M
44 %
-132M
0M
25M
695M
-103M
798M
333M
731M
530M
0M
0M
68M
133M
0M
344M
-519M
243M
47.83 %
-46M
0M
-230M
-122M
-122M
202M
387M
729M
552M
0M
0M
177M
0M
0M
259M
-178M
217M
37.5 %
-34M
0M
72M
202M
202M
0M
470M
312M
556M
66M
0M
-310M
0M
0M
241M
-130M
217M
37.5 %
-45M
0M
132M
-61M
-61M
779M
72M
662M
484M
66M
0M
113M
0M
0M
198M
-311M
216M
42.86 %
-60M
0M
-35M
779M
-27M
806M
464M
625M
442M
0M
0M
50M
132M
0M
257M
-263M
219M
47.37 %
-146M
0M
101M
-263M
-263M
87M
368M
519M
465M
0M
0M
39M
15M
0M
176M
-283M
176M
40 %
-214M
0M
107M
87M
87M
52M
344M
400M
470M
0M
0M
25M
-95M
0M
132M
-96M
178M
40 %
-116M
0M
197M
52M
52M
509M
268M
512M
404M
0M
0M
-68M
176M
0M
107M
-311M
177M
41.18 %
-269M
0M
135M
509M
-176M
685M
405M
310M
368M
0M
0M
51M
-110M
0M
134M
-268M
178M
50 %
-24M
0M
-66M
61M
61M
0M
175M