Compagnie Generale des Etablissements Michelin SCA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
28,343M
-0.86%
20,486M
7,857M
4,376M
2,336M
756M
3,481M
337M
2,362M
0M
1,980M
-1.05%
24,862M
0M
5,489M
0M
3,481M
28,590M
20.15%
21,130M
7,460M
4,133M
2,244M
698M
3,327M
243M
2,715M
647M
2,001M
8.51%
25,263M
-328M
5,271M
1,944M
3,327M
23,795M
16.25%
16,888M
6,907M
3,993M
2,137M
682M
2,914M
194M
2,540M
626M
1,844M
191.77%
20,881M
-263M
4,726M
1,812M
2,914M
20,469M
-15.19%
14,841M
5,628M
3,741M
1,994M
646M
1,887M
249M
1,091M
354M
632M
-63.91%
18,582M
-286M
3,727M
1,840M
1,887M
24,135M
9.57%
17,053M
7,082M
4,071M
1,987M
687M
2,691M
396M
2,236M
506M
1,751M
4.41%
21,124M
-424M
4,814M
1,845M
2,691M
22,028M
0.31%
14,912M
7,116M
4,383M
1,826M
648M
2,550M
285M
2,230M
570M
1,677M
-1.35%
19,295M
-267M
4,043M
1,344M
2,699M
21,960M
5.04%
14,815M
7,145M
4,395M
1,866M
641M
2,750M
275M
2,354M
661M
1,700M
1.43%
19,210M
-277M
3,981M
1,345M
2,636M
20,907M
-1.38%
13,810M
7,097M
4,097M
1,759M
718M
3,000M
336M
2,464M
797M
1,676M
43.49%
17,907M
-304M
4,201M
0M
2,809M
21,199M
8.42%
14,238M
6,961M
4,366M
1,707M
689M
2,595M
342M
1,869M
0M
1,168M
13.29%
18,604M
0M
3,573M
0M
2,216M
19,553M
-3.43%
13,299M
6,254M
4,246M
1,596M
656M
2,008M
280M
1,651M
0M
1,031M
-8.52%
17,545M
0M
3,047M
0M
1,931M
20,247M
-5.71%
13,841M
6,406M
4,185M
1,517M
643M
2,221M
276M
1,702M
0M
1,127M
-28.22%
18,026M
0M
3,029M
0M
1,978M
21,474M
3.64%
14,764M
6,710M
4,248M
1,468M
622M
2,462M
193M
2,307M
0M
1,570M
7.39%
19,012M
0M
3,521M
0M
2,499M
20,719M
15.81%
14,821M
5,898M
3,953M
1,385M
592M
1,945M
206M
1,996M
0M
1,462M
39.37%
18,774M
0M
3,135M
0M
2,202M
17,891M
20.83%
12,403M
5,488M
3,793M
1,237M
545M
1,695M
236M
1,498M
0M
1,049M
889.62%
16,196M
0M
2,699M
0M
1,734M
14,807M
-9.76%
10,527M
4,280M
3,826M
1,113M
506M
454M
221M
207M
0M
106M
-70.31%
14,353M
0M
1,370M
0M
430M
16,408M
-2.72%
12,024M
4,384M
3,541M
1,161M
499M
843M
330M
520M
0M
357M
-53.76%
15,565M
0M
1,778M
0M
850M
16,867M
2.95%
11,817M
5,050M
3,731M
937M
571M
1,319M
294M
1,071M
0M
772M
34.97%
15,548M
0M
2,188M
0M
1,365M
16,384M
5.09%
11,653M
4,731M
3,657M
834M
591M
1,074M
254M
942M
0M
572M
-35.66%
15,310M
0M
2,066M
0M
1,195M
15,590M
3.60%
10,835M
4,755M
3,191M
776M
565M
1,564M
254M
1,300M
0M
889M
37.83%
14,026M
0M
2,357M
0M
1,554M
15,048M
-
10,212M
4,836M
3,570M
911M
576M
1,266M
0M
985M
0M
645M
37.83%
13,782M
0M
1,767M
0M
976M
15,370M
-
5,373M
9,997M
8,854M
4,997M
0M
1,143M
0M
0M
0M
0M
37.83%
14,227M
0M
2,306M
0M
1,143M
15,645M
-
5,291M
10,354M
9,129M
5,152M
0M
1,225M
0M
0M
0M
0M
37.83%
14,420M
0M
2,168M
0M
1,225M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
14,264M
86.45%
10,237M
4,027M
2,210M
1,098M
389M
1,817M
183M
903M
0M
764M
31.72%
12,447M
0M
2,846M
0M
1,817M
14,079M
5.94%
10,249M
3,830M
2,166M
1,238M
367M
1,664M
154M
1,459M
0M
1,216M
44.93%
12,415M
0M
2,643M
0M
1,664M
7,040M
18.34%
5,105M
1,935M
1,112M
619M
184M
797M
64M
771M
0M
608M
31.82%
6,217M
0M
1,287M
0M
797M
15,301M
157.21%
11,441M
3,860M
2,034M
1,075M
358M
1,826M
154M
1,575M
0M
1,160M
151.63%
13,475M
0M
2,823M
20M
1,826M
7,651M
28.61%
5,701M
1,950M
1,118M
538M
179M
952M
0M
750M
0M
580M
25.81%
6,819M
0M
1,331M
0M
952M
13,289M
123.39%
9,689M
3,600M
2,108M
1,169M
340M
1,492M
89M
1,140M
0M
839M
82.00%
11,797M
0M
2,439M
0M
1,492M
5,949M
-
4,203M
1,746M
-590M
818M
171M
1,156M
64M
618M
0M
461M
82.00%
5,204M
0M
1,176M
0M
1,156M
5,949M
-
4,203M
1,746M
-1,002M
818M
171M
745M
64M
618M
0M
461M
82.00%
5,204M
0M
1,176M
0M
1,156M
5,949M
-
4,203M
1,746M
-1,002M
818M
171M
745M
64M
618M
0M
461M
82.00%
5,204M
0M
1,176M
0M
1,156M
5,949M
-
4,203M
1,746M
-1,002M
818M
171M
745M
64M
618M
0M
461M
82.00%
5,204M
0M
1,176M
0M
1,156M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
82.00%
15M
0M
0M
0M
783M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
82.00%
15M
0M
0M
0M
783M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
81M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
81M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
21M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
21M
0M
0M
0M
0M
6,034M
9.57%
4,263M
1,771M
3M
497M
172M
753M
107M
559M
0M
438M
4.41%
5,281M
0M
694M
23M
672M
6,034M
9.57%
4,263M
1,771M
3M
497M
172M
753M
107M
559M
0M
438M
4.41%
5,281M
0M
694M
23M
672M
6,034M
9.57%
4,263M
1,771M
3M
497M
172M
753M
107M
559M
0M
438M
4.41%
5,281M
0M
694M
23M
672M
5,713M
4.81%
3,925M
1,788M
5,033M
930M
163M
680M
56M
511M
0M
376M
-10.16%
4M
0M
0M
0M
680M
5,507M
0.31%
3,728M
1,779M
-20M
457M
162M
683M
72M
558M
0M
419M
-1.35%
4,824M
0M
644M
10M
634M
5,507M
0.31%
3,728M
1,779M
-20M
457M
162M
683M
72M
558M
0M
419M
-1.35%
4,824M
0M
644M
10M
634M
5,507M
0.31%
3,728M
1,779M
-20M
457M
162M
683M
72M
558M
0M
419M
-1.35%
4,824M
0M
644M
10M
634M
5,451M
2.69%
3,714M
1,737M
4,799M
923M
157M
652M
38M
547M
0M
419M
-7.31%
2M
0M
0M
0M
652M
5,490M
5.04%
3,704M
1,786M
14M
467M
160M
688M
73M
589M
0M
425M
1.43%
4,803M
0M
999M
336M
663M
5,490M
5.04%
3,704M
1,786M
14M
467M
160M
688M
73M
589M
0M
425M
1.43%
4,803M
0M
999M
336M
663M
5,490M
5.04%
3,704M
1,786M
14M
467M
160M
688M
73M
589M
0M
425M
1.43%
4,803M
0M
999M
336M
663M
5,308M
0.15%
3,585M
1,723M
4,697M
940M
179M
611M
49M
647M
0M
452M
54.62%
17M
0M
0M
0M
611M
5,227M
-1.38%
3,453M
1,774M
-9M
440M
180M
750M
86M
616M
0M
419M
43.49%
4,477M
0M
1,052M
348M
704M
5,227M
-1.38%
3,453M
1,774M
-9M
440M
180M
750M
86M
616M
0M
419M
43.49%
4,477M
0M
1,052M
348M
704M
5,227M
-1.38%
3,453M
1,774M
-9M
440M
180M
750M
86M
616M
0M
419M
43.49%
4,477M
0M
1,052M
348M
704M
5,300M
8.42%
3,560M
1,740M
8M
427M
172M
649M
86M
467M
0M
292M
13.29%
4,651M
0M
893M
339M
554M
5,300M
8.42%
3,560M
1,740M
8M
427M
172M
649M
86M
467M
0M
292M
13.29%
4,651M
0M
893M
339M
554M
5,300M
8.42%
3,560M
1,740M
8M
427M
172M
649M
86M
467M
0M
292M
13.29%
4,651M
0M
893M
339M
554M
5,300M
8.42%
3,560M
1,740M
8M
427M
172M
649M
86M
467M
0M
292M
13.29%
4,651M
0M
893M
339M
554M
4,888M
-3.43%
3,325M
1,564M
36M
399M
164M
502M
72M
413M
0M
258M
-8.52%
4,386M
0M
764M
279M
485M
4,888M
-3.43%
3,325M
1,564M
36M
399M
164M
502M
72M
413M
0M
258M
-8.52%
4,386M
0M
764M
279M
485M
4,888M
-3.43%
3,325M
1,564M
36M
399M
164M
502M
72M
413M
0M
258M
-8.52%
4,386M
0M
764M
279M
485M
4,888M
-3.43%
3,325M
1,564M
36M
399M
164M
502M
72M
413M
0M
258M
-8.52%
4,386M
0M
764M
279M
485M
5,062M
-5.71%
3,460M
1,602M
7M
379M
161M
555M
69M
426M
0M
282M
-28.22%
4,507M
0M
757M
263M
495M
5,062M
-5.71%
3,460M
1,602M
7M
379M
161M
555M
69M
426M
0M
282M
-28.22%
4,507M
0M
757M
263M
495M
5,062M
-5.71%
3,460M
1,602M
7M
379M
161M
555M
69M
426M
0M
282M
-28.22%
4,507M
0M
757M
263M
495M
5,062M
-5.71%
3,460M
1,602M
7M
379M
161M
555M
69M
426M
0M
282M
-28.22%
4,507M
0M
757M
263M
495M
5,369M
3.64%
3,691M
1,678M
21M
367M
156M
616M
48M
577M
0M
393M
7.39%
4,753M
0M
880M
256M
625M
5,369M
3.64%
3,691M
1,678M
21M
367M
156M
616M
48M
577M
0M
393M
7.39%
4,753M
0M
880M
256M
625M
5,369M
3.64%
3,691M
1,678M
21M
367M
156M
616M
48M
577M
0M
393M
7.39%
4,753M
0M
880M
256M
625M
5,369M
3.64%
3,691M
1,678M
21M
367M
156M
616M
48M
577M
0M
393M
7.39%
4,753M
0M
880M
256M
625M
5,180M
15.81%
3,705M
1,475M
9M
346M
148M
486M
52M
499M
0M
366M
39.37%
4,694M
0M
784M
233M
551M
5,180M
15.81%
3,705M
1,475M
9M
346M
148M
486M
52M
499M
0M
366M
39.37%
4,694M
0M
784M
233M
551M
5,180M
15.81%
3,705M
1,475M
9M
346M
148M
486M
52M
499M
0M
366M
39.37%
4,694M
0M
784M
233M
551M
5,180M
15.81%
3,705M
1,475M
9M
346M
148M
486M
52M
499M
0M
366M
39.37%
4,694M
0M
784M
233M
551M
4,473M
20.83%
3,101M
1,372M
41M
309M
136M
424M
59M
375M
0M
262M
889.62%
4,049M
0M
675M
241M
434M
4,473M
20.83%
3,101M
1,372M
41M
309M
136M
424M
59M
375M
0M
262M
889.62%
4,049M
0M
675M
241M
434M
4,473M
20.83%
3,101M
1,372M
41M
309M
136M
424M
59M
375M
0M
262M
889.62%
4,049M
0M
675M
241M
434M
4,473M
20.83%
3,101M
1,372M
41M
309M
136M
424M
59M
375M
0M
262M
889.62%
4,049M
0M
675M
241M
434M
3,702M
-9.76%
2,632M
1,070M
137M
278M
127M
114M
58M
52M
0M
27M
-70.31%
3,588M
0M
345M
235M
110M
3,702M
-9.76%
2,632M
1,070M
137M
278M
127M
114M
58M
52M
0M
27M
-70.31%
3,588M
0M
345M
235M
110M
3,702M
-9.76%
2,632M
1,070M
137M
278M
127M
114M
58M
52M
0M
27M
-70.31%
3,588M
0M
345M
235M
110M
3,702M
-9.76%
2,632M
1,070M
137M
278M
127M
114M
58M
52M
0M
27M
-70.31%
3,588M
0M
345M
235M
110M
4,102M
-2.72%
3,006M
1,096M
38M
290M
125M
211M
83M
130M
0M
89M
-53.76%
3,891M
0M
445M
232M
213M
4,102M
-2.72%
3,006M
1,096M
38M
290M
125M
211M
83M
130M
0M
89M
-53.76%
3,891M
0M
445M
232M
213M
4,102M
-2.72%
3,006M
1,096M
38M
290M
125M
211M
83M
130M
0M
89M
-53.76%
3,891M
0M
445M
232M
213M
4,102M
-2.72%
3,006M
1,096M
38M
290M
125M
211M
83M
130M
0M
89M
-53.76%
3,891M
0M
445M
232M
213M
4,217M
2.95%
2,954M
1,263M
105M
234M
143M
330M
74M
268M
0M
193M
34.97%
3,887M
0M
547M
206M
341M
4,217M
2.95%
2,954M
1,263M
105M
234M
143M
330M
74M
268M
0M
193M
34.97%
3,887M
0M
547M
206M
341M
4,217M
2.95%
2,954M
1,263M
105M
234M
143M
330M
74M
268M
0M
193M
34.97%
3,887M
0M
547M
206M
341M
4,217M
2.95%
2,954M
1,263M
105M
234M
143M
330M
74M
268M
0M
193M
34.97%
3,887M
0M
547M
206M
341M
4,096M
5.09%
2,913M
1,183M
525M
209M
148M
269M
64M
236M
0M
143M
-35.66%
3,828M
0M
517M
218M
299M
4,096M
5.09%
2,913M
1,183M
525M
209M
148M
269M
64M
236M
0M
143M
-35.66%
3,828M
0M
517M
218M
299M
4,096M
5.09%
2,913M
1,183M
525M
209M
148M
269M
64M
236M
0M
143M
-35.66%
3,828M
0M
517M
218M
299M
4,096M
5.09%
2,913M
1,183M
525M
209M
148M
269M
64M
236M
0M
143M
-35.66%
3,828M
0M
517M
218M
299M
3,898M
3.60%
2,709M
1,189M
407M
194M
141M
391M
64M
325M
0M
222M
37.83%
3,507M
0M
589M
201M
389M
3,898M
3.60%
2,709M
1,189M
407M
194M
141M
391M
64M
325M
0M
222M
37.83%
3,507M
0M
589M
201M
389M
3,898M
3.60%
2,709M
1,189M
407M
194M
141M
391M
64M
325M
0M
222M
37.83%
3,507M
0M
589M
201M
389M
3,898M
3.60%
2,709M
1,189M
407M
194M
141M
391M
64M
325M
0M
222M
37.83%
3,507M
0M
589M
201M
389M
3,762M
-
2,553M
1,209M
502M
228M
144M
317M
0M
246M
0M
161M
37.83%
3,446M
0M
442M
198M
244M
3,762M
-
2,553M
1,209M
502M
228M
144M
317M
0M
246M
0M
161M
37.83%
3,446M
0M
442M
198M
244M
3,762M
-
2,553M
1,209M
502M
228M
144M
317M
0M
246M
0M
161M
37.83%
3,446M
0M
442M
198M
244M
3,762M
-
2,553M
1,209M
502M
228M
144M
317M
0M
246M
0M
161M
37.83%
3,446M
0M
442M
198M
244M
3,842M
-
1,343M
2,499M
760M
1,249M
0M
286M
0M
0M
0M
0M
37.83%
3,557M
0M
490M
205M
286M
3,842M
-
1,343M
2,499M
760M
1,249M
0M
286M
0M
0M
0M
0M
37.83%
3,557M
0M
490M
205M
286M
3,842M
-
1,343M
2,499M
760M
1,249M
0M
286M
0M
0M
0M
0M
37.83%
3,557M
0M
490M
205M
286M
3,842M
-
1,343M
2,499M
760M
1,249M
0M
286M
0M
0M
0M
0M
37.83%
3,557M
0M
490M
205M
286M
3,911M
-
1,323M
2,589M
771M
1,288M
0M
306M
0M
0M
0M
0M
37.83%
3,605M
0M
529M
223M
306M
3,911M
-
1,323M
2,589M
771M
1,288M
0M
306M
0M
0M
0M
0M
37.83%
3,605M
0M
529M
223M
306M
3,911M
-
1,323M
2,589M
771M
1,288M
0M
306M
0M
0M
0M
0M
37.83%
3,605M
0M
529M
223M
306M
3,911M
-
1,323M
2,589M
771M
1,288M
0M
306M
0M
0M
0M
0M
37.83%
3,605M
0M
529M
223M
306M