Keio Corporation Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
2,613M
6.07%
2,172M
440M
279M
0M
0M
162M
22M
158M
7,880M
99M
115.18%
2,451M
-2,894M
381M
29,127M
162M
2,463M
-13.70%
2,170M
294M
288M
0M
0M
6M
23M
118M
8,818M
46M
-118.42%
2,457M
-2,824M
265M
31,467M
6M
2,855M
-28.94%
2,729M
126M
315M
0M
0M
-189M
28M
-191M
6,618M
-249M
-250.41%
3,043M
-3,071M
129M
35,135M
-189M
4,017M
-0.64%
3,315M
703M
369M
0M
0M
334M
29M
263M
10,561M
166M
-32.66%
3,683M
-3,059M
670M
36,266M
334M
4,043M
-1.08%
3,347M
696M
334M
31,511M
0M
362M
31M
363M
12,911M
246M
9.42%
3,681M
-3,268M
693M
36,652M
362M
4,087M
8.70%
3,379M
709M
346M
31,823M
0M
362M
35M
333M
11,521M
225M
18.28%
3,725M
-3,526M
703M
36,264M
362M
3,760M
1.53%
3,102M
658M
317M
30,596M
0M
341M
35M
281M
0M
190M
9.68%
3,419M
0M
656M
0M
341M
3,703M
-99.09%
3,057M
647M
311M
30,254M
0M
336M
38M
289M
0M
173M
-99.00%
3,368M
0M
656M
0M
336M
408,039M
0.01%
328,519M
79,520M
45,675M
0M
0M
33,845M
4,669M
26,748M
0M
17,248M
6.49%
374,194M
0M
70,944M
0M
35,619M
407,985M
2.80%
328,481M
79,504M
46,430M
0M
0M
33,073M
4,942M
26,310M
0M
16,197M
9.83%
374,911M
0M
69,179M
0M
34,833M
396,860M
1.64%
322,176M
74,684M
46,661M
0M
0M
28,022M
5,614M
23,493M
0M
14,748M
18.62%
368,837M
0M
64,718M
0M
29,709M
390,472M
-0.18%
314,632M
75,840M
46,200M
0M
0M
29,640M
5,613M
24,347M
0M
12,433M
34.03%
360,832M
0M
65,975M
0M
31,587M
391,172M
-2.99%
317,143M
74,029M
45,807M
0M
0M
29,516M
5,521M
20,869M
0M
9,276M
-22.55%
362,950M
0M
64,552M
0M
29,516M
403,247M
-4.02%
326,042M
77,205M
47,257M
0M
0M
31,308M
5,374M
21,932M
0M
11,976M
-22.47%
373,299M
0M
67,179M
0M
31,308M
420,150M
-2.11%
338,688M
81,462M
47,880M
0M
0M
35,375M
5,116M
27,254M
0M
15,446M
-14.80%
386,568M
0M
68,807M
0M
35,375M
429,190M
-0.23%
339,426M
89,764M
47,822M
47,823M
0M
43,768M
4,896M
31,239M
0M
18,129M
-15.83%
387,248M
0M
74,852M
0M
43,768M
430,198M
-1.84%
340,240M
89,958M
47,660M
47,660M
0M
43,317M
5,398M
36,703M
0M
21,539M
8.41%
387,900M
0M
74,608M
0M
43,317M
438,254M
1.20%
349,670M
88,584M
48,647M
48,647M
0M
40,683M
4,918M
33,533M
0M
19,868M
5.88%
398,317M
0M
68,867M
0M
40,683M
433,071M
1.25%
346,242M
86,829M
49,733M
49,733M
0M
37,601M
4,985M
31,988M
0M
18,764M
22.50%
395,975M
0M
65,110M
0M
37,601M
427,722M
1.86%
343,009M
84,713M
48,490M
48,490M
0M
36,657M
5,424M
27,112M
0M
15,317M
3.60%
391,499M
0M
64,174M
0M
36,657M
419,920M
-0.69%
338,644M
81,276M
45,450M
45,450M
0M
36,366M
6,132M
26,547M
0M
14,785M
59.17%
384,094M
0M
64,182M
0M
36,366M
422,835M
0.28%
344,173M
78,662M
45,449M
45,449M
0M
49,823M
6,714M
16,603M
0M
9,289M
154.56%
389,622M
0M
78,219M
0M
49,823M
421,653M
-0.28%
346,324M
75,329M
45,884M
45,884M
0M
30,312M
7,382M
5,786M
0M
3,649M
-43.73%
392,208M
0M
60,484M
0M
30,312M
422,828M
-2.88%
355,123M
67,705M
43,029M
43,029M
0M
25,563M
7,856M
10,818M
0M
6,485M
-4.31%
398,152M
0M
52,654M
0M
25,563M
435,362M
-
367,350M
68,012M
46,263M
46,263M
0M
25,074M
8,755M
13,351M
0M
6,777M
-4.31%
413,613M
0M
53,262M
0M
25,074M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
780M
9.87%
574M
206M
95M
0M
0M
110M
6M
95M
0M
58M
-10.64%
669M
0M
167M
0M
110M
638M
16.71%
475M
163M
83M
0M
0M
80M
5M
76M
2,976M
56M
222.48%
558M
-793M
130M
0M
80M
615M
4.75%
448M
167M
84M
0M
0M
83M
5M
84M
3,307M
61M
380.97%
532M
-777M
131M
0M
83M
717M
7.08%
599M
118M
98M
0M
0M
20M
6M
3M
-61M
3M
-86.07%
697M
-739M
77M
0M
20M
710M
1.46%
544M
166M
94M
0M
0M
72M
6M
87M
2,941M
65M
82.21%
638M
-744M
127M
0M
72M
546M
-13.00%
435M
111M
82M
0M
0M
30M
5M
26M
1,175M
17M
352.84%
517M
-732M
79M
0M
30M
587M
-4.13%
464M
123M
85M
0M
0M
38M
5M
41M
3,825M
13M
-194.11%
549M
-679M
90M
0M
38M
670M
-12.85%
596M
73M
101M
0M
0M
-28M
6M
43M
2,620M
21M
-116.26%
698M
-668M
37M
0M
-28M
699M
-99.24%
551M
149M
101M
0M
0M
48M
6M
53M
2,046M
35M
-90.15%
652M
-686M
116M
0M
48M
628M
-99.21%
526M
102M
102M
0M
0M
0M
6M
22M
2,110M
4M
-100.14%
628M
-713M
70M
0M
0M
612M
-98.96%
521M
91M
103M
0M
0M
-12M
7M
5M
2,042M
-14M
-99.87%
624M
-757M
59M
0M
-12M
768M
-99.26%
720M
49M
101M
0M
0M
-52M
7M
-123M
854M
-130M
-97.99%
820M
-754M
29M
0M
-52M
92,302M
-17.70%
78,407M
13,895M
12,521M
0M
0M
1,375M
779M
3,605M
3,245M
360M
-95.73%
90,928M
-773M
4,045M
0M
1,375M
79,138M
-28.60%
70,863M
8,275M
12,217M
0M
0M
-3,943M
796M
542M
3,356M
-2,790M
-136.74%
83,080M
-792M
-2,245M
0M
-3,943M
59,111M
-44.75%
60,089M
-978M
11,560M
0M
0M
-12,538M
757M
-11,646M
0M
-10,725M
-228.89%
71,649M
0M
-12,092M
0M
-12,538M
103,679M
-9.41%
88,979M
14,700M
14,841M
0M
0M
-140M
725M
-7,546M
0M
-6,476M
-265.80%
103,820M
0M
74M
0M
-140M
112,157M
-2.79%
87,208M
24,949M
12,744M
12,744M
0M
12,204M
772M
12,001M
0M
8,436M
3.09%
99,952M
0M
13,016M
0M
12,204M
110,836M
1.85%
86,528M
24,308M
12,508M
12,508M
0M
11,800M
792M
10,642M
0M
7,594M
8.61%
99,036M
0M
11,889M
0M
11,800M
106,997M
-1.72%
82,511M
24,486M
12,325M
12,325M
0M
12,160M
793M
13,323M
0M
8,321M
2.32%
94,836M
0M
12,785M
0M
12,160M
114,443M
-0.85%
96,631M
17,812M
13,423M
4,429M
0M
4,390M
791M
5,658M
0M
3,906M
96.88%
110,054M
0M
4,503M
0M
4,390M
115,375M
4.53%
91,538M
23,837M
11,782M
11,782M
0M
12,054M
872M
11,782M
0M
8,183M
12.65%
103,320M
0M
12,679M
0M
12,054M
108,823M
2.66%
85,900M
22,923M
12,120M
12,120M
0M
10,803M
882M
9,903M
0M
6,992M
2.19%
98,020M
0M
11,255M
0M
10,803M
108,867M
5.80%
83,997M
24,870M
12,038M
0M
0M
12,831M
886M
12,799M
0M
8,132M
4.16%
96,035M
0M
14,274M
0M
12,831M
115,420M
4.98%
98,066M
17,354M
12,551M
0M
0M
4,805M
879M
3,038M
0M
1,984M
2,775.36%
110,617M
0M
4,010M
0M
4,805M
110,374M
3.67%
86,750M
23,624M
12,591M
0M
0M
11,032M
942M
10,708M
0M
7,264M
9.94%
99,341M
0M
11,753M
0M
11,032M
106,000M
3.32%
83,494M
22,506M
11,799M
0M
0M
10,707M
943M
9,952M
0M
6,842M
2.89%
95,293M
0M
10,980M
0M
10,707M
102,903M
2.91%
79,244M
23,659M
11,665M
0M
0M
11,993M
938M
11,744M
0M
7,807M
-0.45%
90,909M
0M
12,687M
0M
11,993M
109,947M
2.08%
92,560M
17,387M
12,206M
0M
0M
5,181M
960M
102M
0M
69M
-104.11%
104,766M
0M
4,960M
0M
5,181M
106,464M
0.44%
84,115M
22,349M
11,974M
0M
0M
10,375M
988M
9,840M
0M
6,607M
-6.77%
96,089M
0M
10,953M
0M
10,375M
102,593M
-0.54%
80,585M
22,008M
11,387M
0M
0M
10,621M
1,000M
9,740M
0M
6,650M
0.14%
91,972M
0M
10,764M
0M
10,621M
99,992M
0.59%
76,787M
23,205M
11,405M
0M
0M
11,799M
1,007M
11,634M
0M
7,842M
5.72%
88,192M
0M
12,562M
0M
11,799M
107,709M
1.49%
92,019M
15,690M
12,331M
0M
0M
3,358M
1,061M
-1,822M
0M
-1,678M
253.26%
104,350M
0M
3,526M
0M
3,358M
105,994M
0.95%
82,727M
23,267M
11,770M
0M
0M
11,497M
1,072M
12,890M
0M
7,087M
20.12%
94,497M
0M
12,050M
0M
11,497M
103,148M
1.66%
80,792M
22,356M
11,224M
0M
0M
11,133M
1,082M
10,055M
0M
6,641M
14.44%
92,016M
0M
11,236M
0M
11,133M
99,403M
4.15%
76,377M
23,026M
11,255M
0M
0M
11,770M
1,082M
11,358M
0M
7,418M
23.22%
87,632M
0M
12,550M
0M
11,770M
106,131M
1.18%
89,960M
16,171M
11,713M
0M
0M
4,459M
1,119M
-1,119M
0M
-475M
-33.00%
101,673M
0M
4,699M
0M
4,459M
104,996M
0.10%
83,054M
21,942M
11,598M
0M
0M
10,344M
1,171M
9,216M
0M
5,900M
-2.48%
94,652M
0M
10,806M
0M
10,344M
101,468M
2.03%
80,533M
20,935M
11,404M
0M
0M
9,530M
1,188M
9,202M
0M
5,803M
24.80%
91,937M
0M
9,862M
0M
9,530M
95,444M
-3.35%
74,972M
20,472M
10,960M
0M
0M
9,512M
1,191M
9,449M
0M
6,020M
-3.00%
85,932M
0M
10,252M
0M
9,512M
104,891M
3.88%
88,607M
16,284M
12,380M
0M
0M
3,904M
1,178M
-336M
0M
-709M
-268.41%
100,987M
0M
4,217M
0M
3,904M
104,893M
2.88%
83,439M
21,454M
11,513M
0M
0M
9,941M
1,208M
9,468M
0M
6,050M
10.64%
94,952M
0M
10,540M
0M
9,941M
99,448M
1.73%
79,349M
20,099M
11,290M
0M
0M
8,808M
1,260M
7,433M
0M
4,650M
35.73%
90,639M
0M
8,974M
0M
8,808M
98,753M
2.67%
77,086M
21,667M
11,247M
0M
0M
10,420M
1,296M
9,745M
0M
6,206M
14.23%
88,333M
0M
11,103M
0M
10,420M
100,971M
1.52%
86,435M
14,536M
12,256M
0M
0M
2,279M
1,375M
584M
0M
421M
-157.91%
98,691M
0M
2,538M
0M
2,279M
101,953M
0.03%
80,905M
21,048M
11,718M
0M
0M
9,937M
1,406M
8,564M
0M
5,468M
33.11%
92,623M
0M
9,937M
0M
0M
97,754M
1.29%
79,594M
18,160M
11,270M
0M
0M
7,031M
1,416M
5,539M
0M
3,426M
-21.82%
90,864M
0M
7,031M
0M
0M
96,182M
3.89%
75,242M
20,940M
11,417M
0M
0M
9,522M
1,417M
8,806M
0M
5,433M
16.34%
86,659M
0M
10,203M
0M
9,522M
99,463M
6.86%
84,229M
15,234M
12,611M
0M
0M
2,949M
1,402M
-425M
0M
-727M
-88.63%
96,840M
0M
2,949M
0M
0M
101,918M
-0.45%
80,612M
21,306M
11,454M
0M
0M
10,390M
1,416M
8,915M
0M
4,108M
-22.64%
92,066M
0M
10,390M
0M
0M
96,510M
-1.12%
77,013M
19,497M
10,942M
0M
0M
8,891M
1,416M
7,515M
0M
4,382M
7.22%
87,955M
0M
8,891M
0M
0M
92,581M
-5.64%
72,778M
19,803M
11,193M
0M
0M
9,356M
1,379M
8,342M
0M
4,670M
-25.53%
83,971M
0M
9,356M
0M
0M
93,074M
-5.77%
82,257M
10,817M
11,641M
0M
0M
-689M
1,384M
-5,169M
0M
-6,392M
759.14%
93,898M
0M
8,442M
0M
-689M
102,375M
-3.11%
81,019M
21,356M
11,479M
0M
0M
10,410M
1,365M
8,961M
0M
5,310M
11.95%
92,498M
0M
19,262M
0M
10,410M
97,602M
-1.47%
77,979M
19,623M
11,355M
0M
0M
8,317M
1,381M
6,755M
0M
4,087M
22.15%
89,334M
0M
16,981M
0M
8,317M
98,119M
-1.64%
75,888M
22,231M
11,331M
0M
0M
11,478M
1,390M
10,322M
0M
6,271M
35.47%
87,219M
0M
19,867M
0M
11,478M
98,773M
-4.36%
83,044M
15,729M
11,697M
0M
0M
4,226M
1,326M
-35M
0M
-744M
-996.39%
94,741M
0M
13,751M
0M
4,226M
105,665M
-2.87%
84,067M
21,598M
12,015M
0M
0M
9,895M
1,324M
8,337M
0M
4,743M
1.58%
96,082M
0M
18,911M
0M
9,895M
99,057M
-4.28%
79,953M
19,104M
11,613M
0M
0M
7,735M
1,354M
5,641M
0M
3,346M
-26.65%
91,566M
0M
16,700M
0M
7,735M
99,750M
-
78,977M
20,773M
11,931M
0M
0M
9,295M
1,369M
7,988M
0M
4,629M
-26.65%
90,908M
0M
17,660M
0M
9,295M
103,273M
-
87,261M
16,012M
12,193M
0M
0M
3,982M
1,321M
1,120M
0M
83M
-26.65%
99,454M
0M
13,306M
0M
3,982M
108,786M
-
86,947M
21,839M
12,132M
0M
0M
10,197M
1,235M
7,897M
0M
4,669M
-26.65%
99,079M
0M
18,735M
0M
10,197M
103,491M
-
83,033M
20,458M
11,772M
0M
0M
9,175M
1,264M
7,695M
0M
4,562M
-26.65%
94,805M
0M
9,175M
0M
0M