Valeo SA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
22,044M
10.02%
18,917M
3,127M
2,456M
760M
1,642M
671M
333M
384M
154M
221M
-3.91%
21,373M
-270M
2,506M
1,835M
671M
20,037M
16.08%
17,457M
2,580M
2,112M
646M
1,433M
468M
184M
349M
214M
230M
31.43%
19,569M
-143M
2,286M
1,782M
468M
17,262M
5.03%
14,977M
2,285M
1,786M
572M
1,174M
499M
114M
634M
197M
175M
-116.07%
16,763M
-46M
2,113M
1,583M
499M
16,436M
-15.61%
14,945M
1,491M
2,013M
573M
1,362M
-522M
107M
-708M
132M
-1,089M
-447.92%
16,958M
-78M
1,058M
1,967M
-522M
19,477M
1.85%
16,023M
3,454M
2,420M
566M
1,285M
835M
141M
657M
263M
313M
-42.67%
18,443M
-96M
2,260M
1,425M
835M
19,124M
3.09%
15,450M
3,674M
2,471M
595M
1,357M
1,203M
113M
945M
303M
546M
-38.37%
17,921M
-91M
2,105M
1,143M
962M
18,550M
12.29%
15,076M
3,474M
2,019M
587M
1,318M
1,455M
0M
1,290M
325M
886M
-4.22%
17,095M
-101M
2,272M
949M
1,323M
16,519M
13.58%
13,499M
3,020M
1,747M
533M
1,159M
1,273M
0M
1,172M
189M
925M
26.89%
15,246M
-121M
1,484M
0M
1,231M
14,544M
14.29%
11,971M
2,573M
1,513M
486M
943M
1,060M
0M
880M
0M
729M
29.72%
13,484M
0M
1,159M
0M
952M
12,725M
5.08%
10,522M
2,203M
1,341M
449M
832M
862M
0M
722M
0M
562M
28.02%
11,863M
0M
995M
0M
819M
12,110M
2.98%
10,037M
2,073M
1,278M
439M
780M
795M
0M
588M
0M
439M
15.53%
11,315M
0M
848M
0M
693M
11,759M
8.20%
9,811M
1,948M
1,223M
429M
762M
725M
0M
553M
0M
380M
-11.01%
11,034M
0M
827M
0M
690M
10,868M
12.83%
9,025M
1,843M
1,139M
397M
561M
704M
0M
600M
0M
427M
11.20%
10,164M
0M
665M
0M
600M
9,632M
28.44%
7,897M
1,735M
1,118M
410M
537M
617M
0M
490M
0M
384M
-363.01%
9,015M
0M
571M
0M
490M
7,499M
-14.93%
6,361M
1,138M
1,054M
376M
473M
84M
0M
-67M
0M
-146M
-26.63%
7,415M
0M
2M
0M
-67M
8,815M
-9.02%
7,350M
1,465M
1,540M
419M
639M
-75M
0M
-147M
0M
-199M
-345.68%
8,890M
0M
-148M
0M
-147M
9,689M
-3.94%
8,058M
1,631M
1,343M
424M
668M
288M
0M
230M
0M
81M
-49.69%
9,401M
0M
164M
0M
230M
10,086M
8.60%
8,431M
1,655M
1,384M
458M
661M
271M
0M
205M
0M
161M
13.38%
9,815M
0M
314M
0M
205M
9,287M
2.28%
7,729M
1,558M
1,285M
424M
610M
273M
0M
215M
0M
142M
-40.83%
9,014M
0M
202M
0M
215M
9,080M
-
7,467M
1,613M
1,291M
431M
580M
322M
0M
253M
0M
240M
-40.83%
8,758M
0M
307M
0M
253M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
2Q2015
2Q2014
2Q2013
2Q2012
10,832M
-
9,217M
1,615M
1,198M
0M
805M
417M
195M
224M
0M
102M
-40.83%
10,415M
0M
1,319M
0M
417M
11,212M
19.04%
9,700M
1,512M
1,205M
380M
784M
307M
138M
213M
0M
119M
-347.92%
10,905M
0M
1,240M
0M
307M
4,316M
-
3,556M
760M
0M
208M
378M
175M
34M
111M
0M
44M
-347.92%
4,141M
0M
127M
0M
0M
10,618M
28.42%
9,211M
1,407M
1,085M
345M
724M
322M
110M
237M
0M
278M
227.06%
10,296M
0M
1,268M
0M
322M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
1M
0M
0M
0M
0M
9,419M
118.26%
8,246M
1,173M
982M
301M
664M
191M
74M
157M
0M
-48M
-209.71%
9,228M
0M
1,063M
0M
191M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
1M
0M
0M
0M
125M
8,268M
-
7,188M
1,080M
889M
289M
563M
191M
66M
321M
0M
85M
-100.00%
8,077M
0M
994M
0M
191M
4,316M
-
3,556M
760M
648M
208M
378M
175M
34M
111M
0M
44M
-100.00%
4,141M
0M
127M
0M
175M
4,316M
-
3,556M
760M
648M
208M
378M
175M
34M
111M
0M
44M
-100.00%
4,141M
0M
127M
0M
175M
4,316M
-
3,556M
760M
648M
208M
378M
175M
34M
111M
0M
44M
-100.00%
4,141M
0M
127M
0M
175M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
104M
0M
0M
0M
16M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
104M
0M
0M
0M
16M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
1M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
1M
0M
0M
0M
0M
4,851M
4.75%
4,001M
850M
4,595M
214M
380M
256M
43M
161M
0M
76M
62.37%
1M
0M
0M
0M
256M
4,851M
4.75%
4,001M
850M
4,595M
214M
380M
256M
43M
161M
0M
76M
62.37%
1M
0M
0M
0M
256M
4,888M
-0.88%
4,011M
877M
4,637M
233M
393M
252M
17M
168M
0M
81M
-64.24%
1M
0M
0M
356M
252M
4,888M
-0.88%
4,011M
877M
4,637M
233M
393M
252M
17M
168M
0M
81M
-64.24%
1M
0M
0M
0M
252M
4,631M
1.93%
3,793M
838M
4,409M
227M
389M
222M
23M
143M
0M
47M
-75.53%
15M
0M
0M
0M
222M
4,631M
1.93%
3,793M
838M
4,409M
227M
389M
222M
23M
143M
0M
47M
-75.53%
15M
0M
0M
0M
222M
4,932M
4.22%
3,933M
999M
4,560M
241M
387M
372M
22M
330M
0M
227M
-10.47%
0M
0M
0M
286M
372M
4,932M
4.22%
3,933M
999M
4,560M
241M
387M
372M
22M
330M
0M
227M
-10.47%
0M
0M
0M
0M
372M
4,543M
8.31%
3,687M
857M
4,182M
224M
272M
361M
22M
311M
0M
190M
-24.45%
34M
0M
0M
0M
361M
4,543M
8.31%
3,687M
857M
4,182M
224M
272M
361M
22M
311M
0M
190M
-24.45%
34M
0M
0M
0M
361M
4,732M
-
3,852M
881M
4,376M
233M
291M
357M
22M
335M
0M
253M
-24.45%
34M
0M
0M
237M
357M
4,732M
-
3,852M
881M
4,376M
233M
291M
357M
22M
335M
0M
253M
-24.45%
34M
0M
0M
0M
357M
4,195M
-
3,429M
766M
3,865M
211M
226M
330M
23M
313M
0M
252M
-24.45%
0M
0M
0M
0M
330M
4,195M
-
3,429M
766M
3,865M
211M
226M
330M
23M
313M
0M
252M
-24.45%
0M
0M
0M
0M
330M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-24.45%
0M
0M
0M
223M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-24.45%
0M
0M
0M
193M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-24.45%
0M
0M
0M
161M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-24.45%
0M
0M
0M
140M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-24.45%
0M
0M
0M
136M
0M