Fnac Darty SA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
7,875M
-0.94%
5,495M
2,380M
2,209M
0M
0M
171M
79M
-38M
31M
50M
-255.31%
7,704M
-79M
64M
4M
61M
7,949M
-1.16%
7,092M
858M
628M
1,203M
0M
230M
45M
158M
54M
-32M
-119.96%
7,719M
-45M
580M
4M
230M
8,043M
7.37%
7,191M
852M
581M
1,172M
0M
271M
42M
219M
74M
160M
13,258.33%
7,772M
-42M
621M
0M
271M
7,491M
1.93%
6,712M
779M
564M
1,055M
0M
215M
51M
148M
60M
1M
-98.86%
7,276M
-51M
567M
0M
215M
7,349M
-1.69%
6,542M
807M
516M
1,942M
0M
292M
77M
184M
72M
105M
-29.83%
7,057M
-79M
624M
0M
292M
7,475M
0.36%
5,210M
2,265M
1,991M
1,108M
0M
274M
41M
215M
65M
150M
301.88%
7,201M
-43M
255M
0M
215M
7,448M
38.72%
5,187M
2,261M
1,993M
1,096M
0M
268M
2M
173M
48M
37M
-9,400.00%
7,180M
-44M
126M
0M
173M
5,369M
38.53%
3,792M
1,577M
1,418M
787M
0M
159M
0M
46M
24M
0M
-100.84%
5,210M
-61M
77M
0M
46M
3,876M
-0.50%
2,730M
1,146M
1,063M
553M
0M
83M
0M
63M
0M
48M
14.35%
3,793M
0M
65M
0M
63M
3,895M
-0.26%
2,751M
1,144M
1,067M
686M
0M
77M
0M
56M
0M
42M
184.35%
3,818M
0M
59M
0M
56M
3,905M
-3.84%
2,741M
1,164M
1,095M
698M
0M
70M
0M
31M
0M
15M
-110.37%
3,836M
0M
33M
0M
31M
4,061M
-2.44%
2,842M
1,219M
1,164M
10M
0M
55M
0M
-82M
0M
-142M
402.48%
4,006M
0M
-26M
0M
-100M
4,163M
-3.31%
2,892M
1,271M
1,199M
11M
0M
72M
0M
24M
0M
-28M
-137.75%
4,090M
0M
121M
0M
30M
4,305M
-
2,988M
1,317M
1,157M
11M
0M
160M
0M
170M
0M
75M
-137.75%
4,145M
0M
210M
0M
144M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
4Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
4,531M
-
4,079M
452M
245M
0M
0M
206M
35M
142M
0M
184M
-137.75%
4,324M
0M
449M
0M
206M
3,344M
-26.95%
3,058M
286M
321M
576M
0M
-36M
44M
-180M
-19M
-134M
-193.57%
3,380M
0M
142M
0M
-36M
4,521M
-
3,974M
547M
336M
629M
0M
212M
27M
171M
51M
-14M
-193.57%
4,309M
0M
387M
0M
212M
3,428M
-1.05%
3,118M
311M
292M
574M
0M
19M
18M
-13M
3M
-18M
-202.33%
3,410M
0M
192M
0M
19M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-202.33%
233M
0M
0M
0M
9M
4,578M
-1.37%
4,035M
543M
306M
628M
0M
237M
17M
212M
65M
143M
19.75%
4,341M
0M
411M
0M
237M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
19.75%
239M
0M
0M
0M
118M
3,465M
-
2,436M
1,029M
0M
544M
0M
32M
0M
7M
9M
17M
19.75%
226M
0M
0M
0M
17M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
19.75%
226M
0M
0M
0M
17M
4,642M
128.41%
3,300M
1,342M
0M
590M
0M
282M
0M
253M
85M
120M
66.09%
239M
0M
0M
0M
137M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
239M
0M
0M
0M
137M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
219M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
219M
0M
0M
0M
0M
2,032M
10.62%
1,413M
619M
1,906M
701M
0M
126M
0M
110M
0M
72M
152.23%
208M
0M
0M
0M
126M
2,032M
-4.94%
1,413M
619M
1,906M
701M
0M
126M
13M
110M
0M
72M
1.20%
208M
0M
0M
0M
126M
1,837M
-1.69%
1,278M
559M
214M
270M
0M
71M
18M
46M
0M
29M
-23.73%
1,766M
0M
62M
0M
71M
1,837M
-1.69%
1,278M
559M
214M
270M
0M
71M
18M
46M
0M
29M
-23.68%
1,766M
0M
62M
0M
71M
1,837M
-1.69%
1,278M
559M
214M
716M
0M
71M
18M
46M
0M
29M
-23.68%
1,766M
0M
62M
0M
71M
2,138M
1.02%
1,503M
634M
2,012M
716M
0M
126M
8M
103M
0M
71M
1.14%
208M
0M
0M
0M
126M
1,869M
0.36%
1,302M
566M
222M
268M
0M
69M
9M
54M
0M
37M
302.15%
1,800M
0M
63M
0M
69M
1,869M
0.36%
1,302M
566M
222M
268M
0M
69M
9M
54M
0M
37M
301.88%
1,800M
0M
63M
0M
54M
1,869M
0.36%
1,302M
566M
222M
284M
0M
69M
9M
54M
0M
37M
301.88%
1,800M
0M
63M
0M
54M
2,116M
-
1,455M
661M
2,000M
284M
0M
116M
8M
92M
0M
70M
301.88%
233M
0M
0M
0M
116M
1,862M
38.72%
1,297M
565M
225M
263M
0M
67M
9M
43M
0M
9M
-9,400.00%
1,795M
0M
30M
0M
43M
1,862M
38.72%
1,297M
565M
225M
263M
0M
67M
9M
43M
0M
9M
-9,400.00%
1,795M
0M
30M
0M
43M
1,862M
38.72%
1,297M
565M
225M
263M
0M
67M
9M
43M
0M
9M
-9,400.00%
1,795M
0M
30M
0M
43M
1,899M
95.95%
1,320M
578M
0M
265M
0M
89M
21M
55M
0M
0M
-100.00%
217M
0M
0M
0M
0M
1,342M
38.53%
948M
394M
158M
132M
0M
40M
13M
11M
0M
0M
-100.84%
1,302M
0M
19M
0M
11M
1,342M
38.53%
948M
394M
158M
128M
0M
40M
13M
11M
0M
0M
-100.84%
1,302M
0M
19M
0M
11M
1,342M
38.53%
948M
394M
158M
211M
0M
40M
13M
11M
0M
0M
-100.84%
1,302M
0M
19M
0M
11M
969M
-0.50%
683M
286M
125M
211M
0M
21M
1M
16M
0M
12M
14.35%
948M
0M
16M
0M
16M
969M
-0.50%
683M
286M
125M
138M
0M
21M
1M
16M
0M
12M
14.35%
948M
0M
16M
0M
16M
969M
-0.50%
683M
286M
125M
138M
0M
21M
1M
16M
0M
12M
14.35%
948M
0M
16M
0M
16M
969M
-0.50%
683M
286M
125M
209M
0M
21M
1M
16M
0M
12M
14.35%
948M
0M
16M
0M
16M
974M
-0.26%
688M
286M
128M
209M
0M
19M
1M
14M
0M
10M
184.35%
955M
0M
15M
0M
14M
974M
-0.26%
688M
286M
128M
134M
0M
19M
1M
14M
0M
10M
184.35%
955M
0M
15M
0M
14M
974M
-0.26%
688M
286M
128M
134M
0M
19M
1M
14M
0M
10M
184.35%
955M
0M
15M
0M
14M
974M
-0.26%
688M
286M
128M
214M
0M
19M
1M
14M
0M
10M
184.35%
955M
0M
15M
0M
14M
976M
-3.84%
685M
291M
134M
214M
0M
17M
1M
8M
0M
4M
-110.37%
959M
0M
8M
0M
8M
976M
-3.84%
685M
291M
134M
135M
0M
17M
1M
8M
0M
4M
-110.37%
959M
0M
8M
0M
8M
976M
-3.84%
685M
291M
134M
135M
0M
17M
1M
8M
0M
4M
-110.37%
959M
0M
8M
0M
8M
976M
-3.84%
685M
291M
134M
222M
0M
17M
1M
8M
0M
4M
-110.37%
959M
0M
8M
0M
8M
1,015M
-2.44%
710M
305M
141M
3M
0M
14M
2M
-20M
0M
-35M
402.48%
1,002M
0M
-7M
18M
-25M
1,015M
-2.44%
710M
305M
141M
3M
0M
14M
2M
-20M
0M
-35M
402.48%
1,002M
0M
-7M
18M
-25M
1,015M
-2.44%
710M
305M
141M
3M
0M
14M
2M
-20M
0M
-35M
402.48%
1,002M
0M
-7M
18M
-25M
1,015M
-2.44%
710M
305M
141M
3M
0M
14M
2M
-20M
0M
-35M
402.48%
1,002M
0M
-7M
18M
-25M
1,041M
-3.31%
723M
318M
145M
3M
0M
18M
4M
6M
0M
-7M
-137.75%
1,023M
0M
30M
23M
7M
1,041M
-3.31%
723M
318M
145M
3M
0M
18M
4M
6M
0M
-7M
-137.75%
1,023M
0M
30M
23M
7M
1,041M
-3.31%
723M
318M
145M
3M
0M
18M
4M
6M
0M
-7M
-137.75%
1,023M
0M
30M
23M
7M
1,041M
-3.31%
723M
318M
145M
3M
0M
18M
4M
6M
0M
-7M
-137.75%
1,023M
0M
30M
23M
7M
1,076M
-
747M
329M
137M
3M
0M
40M
2M
43M
0M
19M
-137.75%
1,036M
0M
53M
17M
36M
1,076M
-
747M
329M
137M
3M
0M
40M
2M
43M
0M
19M
-137.75%
1,036M
0M
53M
17M
36M
1,076M
-
747M
329M
137M
3M
0M
40M
2M
43M
0M
19M
-137.75%
1,036M
0M
53M
17M
36M
1,076M
-
747M
329M
137M
3M
0M
40M
2M
43M
0M
19M
-137.75%
1,036M
0M
53M
17M
36M