Eramet SA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
3,251M
-35.16%
0M
3,251M
2,884M
0M
0M
127M
2M
-195M
0M
109M
-85.27%
3,124M
0M
367M
0M
127M
5,014M
36.70%
3,780M
1,234M
42M
0M
17M
1,192M
117M
936M
264M
740M
148.32%
3,822M
-96M
1,463M
489M
1,192M
3,668M
31.38%
2,906M
762M
41M
1,149M
21M
721M
123M
768M
98M
298M
-144.15%
2,947M
-121M
980M
142M
721M
2,792M
-23.94%
2,537M
255M
41M
945M
31M
214M
140M
-128M
121M
-675M
266.85%
2,578M
-135M
464M
754M
214M
3,671M
-2.08%
3,131M
540M
243M
196M
25M
297M
130M
89M
227M
-184M
-447.17%
3,374M
-134M
596M
313M
297M
3,749M
6.26%
2,974M
775M
351M
172M
56M
424M
98M
361M
243M
53M
-73.89%
3,325M
-97M
840M
446M
394M
3,528M
21.78%
2,766M
762M
232M
160M
35M
530M
0M
438M
216M
203M
-213.41%
2,998M
-74M
764M
260M
504M
2,897M
-3.91%
2,608M
289M
281M
164M
82M
8M
0M
-171M
61M
-179M
-74.93%
2,889M
-62M
212M
0M
-40M
3,015M
-1.95%
3,009M
6M
343M
172M
122M
-337M
0M
-896M
0M
-714M
349.06%
3,352M
0M
-346M
0M
-637M
3,075M
-3.57%
2,900M
175M
253M
161M
95M
-78M
0M
-119M
0M
-159M
-57.03%
3,153M
0M
218M
0M
-54M
3,189M
-8.39%
3,007M
182M
347M
204M
121M
-165M
0M
-579M
0M
-370M
-4,725.00%
3,354M
0M
-149M
0M
-411M
3,481M
-3.39%
3,068M
413M
338M
200M
97M
75M
0M
70M
0M
8M
-97.36%
3,406M
0M
300M
0M
55M
3,603M
0.76%
2,674M
929M
438M
174M
47M
491M
0M
522M
0M
303M
-33.26%
3,112M
0M
757M
0M
522M
3,576M
32.99%
2,437M
1,139M
412M
155M
44M
727M
0M
709M
0M
454M
-273.95%
2,849M
0M
934M
0M
709M
2,689M
-38.13%
2,429M
260M
423M
142M
39M
-163M
0M
-272M
0M
-261M
-130.53%
2,852M
0M
-46M
0M
-268M
4,346M
14.61%
2,768M
1,578M
335M
141M
58M
1,243M
0M
1,363M
0M
855M
5.04%
3,103M
0M
1,390M
0M
1,202M
3,792M
24.08%
2,318M
1,474M
335M
126M
37M
1,139M
0M
932M
0M
814M
155.17%
2,653M
0M
1,341M
0M
1,164M
3,056M
12.68%
2,171M
885M
255M
102M
35M
630M
0M
634M
0M
319M
-15.38%
2,426M
0M
637M
0M
493M
2,712M
7.58%
1,916M
796M
114M
106M
32M
682M
0M
644M
0M
377M
8.96%
2,030M
0M
638M
0M
511M
2,521M
26.68%
1,699M
822M
378M
104M
33M
444M
0M
607M
0M
346M
-388.33%
2,077M
0M
619M
0M
492M
1,990M
-5.06%
724M
1,266M
1,132M
0M
0M
134M
0M
0M
0M
-120M
-580.00%
1,856M
0M
279M
0M
134M
2,096M
-5.92%
858M
1,238M
1,189M
0M
0M
49M
0M
0M
0M
25M
2,400.00%
2,047M
0M
200M
0M
49M
2,228M
-
837M
1,391M
1,295M
0M
0M
96M
0M
0M
0M
1M
2,400.00%
2,132M
0M
241M
0M
96M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
1,647M
-37.50%
0M
1,647M
2,893M
0M
0M
-1,246M
0M
-88M
0M
11M
-98.38%
2,893M
0M
-1,074M
0M
-1,246M
1,604M
-
1,631M
-27M
-16M
0M
0M
-11M
60M
-107M
0M
98M
-98.38%
1,615M
0M
110M
0M
-11M
2,379M
32.91%
2,039M
340M
1M
0M
0M
339M
43M
142M
0M
63M
-74.29%
2,040M
0M
496M
0M
339M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-74.29%
32M
0M
0M
0M
193M
2,635M
-
1,767M
868M
15M
0M
0M
853M
72M
794M
0M
677M
-74.29%
1,782M
0M
993M
0M
853M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-74.29%
9M
0M
0M
0M
426M
1,790M
-
1,192M
598M
-31M
0M
0M
629M
60M
718M
0M
245M
-74.29%
1,161M
0M
754M
0M
629M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-74.29%
9M
0M
0M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-74.29%
6M
0M
0M
0M
80M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-74.29%
6M
0M
0M
0M
80M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
29M
0M
0M
0M
110M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
29M
0M
0M
0M
110M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
74M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
74M
0M
0M
0M
0M
946M
2.74%
730M
216M
879M
52M
5M
68M
35M
-2M
0M
-74M
102.76%
16M
0M
0M
0M
68M
946M
-6.01%
730M
216M
879M
52M
5M
68M
35M
-2M
0M
-74M
258.54%
16M
0M
0M
0M
68M
921M
-1.76%
780M
141M
16M
49M
14M
43M
32M
21M
0M
-36M
-222.88%
858M
0M
121M
78M
43M
921M
-1.76%
780M
141M
16M
49M
14M
43M
32M
21M
0M
-36M
-373.58%
858M
0M
121M
78M
43M
921M
-1.76%
780M
141M
16M
49M
14M
43M
32M
21M
0M
-36M
-373.58%
858M
0M
121M
78M
43M
1,007M
11.34%
752M
255M
906M
44M
7M
100M
47M
64M
0M
-21M
-133.61%
42M
0M
0M
0M
100M
937M
6.26%
744M
194M
13M
43M
14M
99M
25M
90M
0M
30M
-41.87%
830M
0M
210M
112M
99M
937M
6.26%
744M
194M
13M
43M
14M
108M
25M
90M
0M
13M
-73.89%
830M
0M
161M
63M
99M
937M
6.26%
744M
194M
13M
43M
14M
108M
25M
90M
0M
13M
-73.89%
830M
0M
161M
63M
99M
904M
15.31%
630M
275M
766M
36M
7M
138M
40M
134M
0M
61M
-421.05%
33M
0M
0M
0M
138M
882M
21.78%
692M
191M
15M
40M
9M
133M
21M
110M
0M
51M
-213.41%
750M
0M
185M
59M
126M
882M
21.78%
692M
191M
15M
40M
9M
133M
21M
110M
0M
51M
-213.41%
750M
0M
185M
59M
126M
882M
21.78%
692M
191M
15M
40M
9M
133M
21M
110M
0M
51M
-213.41%
750M
0M
185M
59M
126M
784M
4.01%
579M
206M
739M
34M
12M
45M
19M
14M
0M
-19M
-89.36%
47M
0M
0M
0M
45M
724M
-3.91%
652M
72M
13M
41M
21M
2M
20M
-43M
0M
-45M
-74.93%
722M
0M
53M
63M
-10M
724M
-3.91%
652M
72M
13M
41M
21M
2M
20M
-43M
0M
-45M
-74.93%
722M
0M
53M
63M
-10M
724M
-3.91%
652M
72M
13M
41M
21M
2M
20M
-43M
0M
-45M
-74.93%
722M
0M
53M
63M
-10M
754M
-1.95%
752M
2M
12M
43M
31M
-84M
17M
-224M
0M
-179M
349.06%
838M
0M
-87M
73M
-159M
754M
-1.95%
752M
2M
12M
43M
31M
-84M
17M
-224M
0M
-179M
349.06%
838M
0M
-87M
73M
-159M
754M
-1.95%
752M
2M
12M
43M
31M
-84M
17M
-224M
0M
-179M
349.06%
838M
0M
-87M
73M
-159M
754M
-1.95%
752M
2M
12M
43M
31M
-84M
17M
-224M
0M
-179M
349.06%
838M
0M
-87M
73M
-159M
769M
-3.57%
725M
44M
6M
40M
24M
-20M
14M
-30M
0M
-40M
-57.03%
788M
0M
55M
68M
-14M
769M
-3.57%
725M
44M
6M
40M
24M
-20M
14M
-30M
0M
-40M
-57.03%
788M
0M
55M
68M
-14M
769M
-3.57%
725M
44M
6M
40M
24M
-20M
14M
-30M
0M
-40M
-57.03%
788M
0M
55M
68M
-14M
769M
-3.57%
725M
44M
6M
40M
24M
-20M
14M
-30M
0M
-40M
-57.03%
788M
0M
55M
68M
-14M
797M
-8.39%
752M
46M
7M
51M
30M
-41M
8M
-145M
0M
-93M
-4,725.00%
839M
0M
-37M
66M
-103M
797M
-8.39%
752M
46M
7M
51M
30M
-41M
8M
-145M
0M
-93M
-4,725.00%
839M
0M
-37M
66M
-103M
797M
-8.39%
752M
46M
7M
51M
30M
-41M
8M
-145M
0M
-93M
-4,725.00%
839M
0M
-37M
66M
-103M
797M
-8.39%
752M
46M
7M
51M
30M
-41M
8M
-145M
0M
-93M
-4,725.00%
839M
0M
-37M
66M
-103M
870M
-3.39%
767M
103M
10M
50M
24M
19M
5M
18M
0M
2M
-97.36%
852M
0M
75M
61M
14M
870M
-3.39%
767M
103M
10M
50M
24M
19M
5M
18M
0M
2M
-97.36%
852M
0M
75M
61M
14M
870M
-3.39%
767M
103M
10M
50M
24M
19M
5M
18M
0M
2M
-97.36%
852M
0M
75M
61M
14M
870M
-3.39%
767M
103M
10M
50M
24M
19M
5M
18M
0M
2M
-97.36%
852M
0M
75M
61M
14M
901M
0.76%
669M
232M
-5M
44M
12M
123M
0M
131M
0M
76M
-33.26%
778M
0M
189M
59M
131M
901M
0.76%
669M
232M
-5M
44M
12M
123M
0M
131M
0M
76M
-33.26%
778M
0M
189M
59M
131M
901M
0.76%
669M
232M
-5M
44M
12M
123M
0M
131M
0M
76M
-33.26%
778M
0M
189M
59M
131M
901M
0.76%
669M
232M
-5M
44M
12M
123M
0M
131M
0M
76M
-33.26%
778M
0M
189M
59M
131M
894M
32.99%
609M
285M
-3M
39M
11M
182M
0M
177M
0M
114M
-273.95%
712M
0M
234M
56M
177M
894M
32.99%
609M
285M
-3M
39M
11M
182M
0M
177M
0M
114M
-273.95%
712M
0M
234M
56M
177M
894M
32.99%
609M
285M
-3M
39M
11M
182M
0M
177M
0M
114M
-273.95%
712M
0M
234M
56M
177M
894M
32.99%
609M
285M
-3M
39M
11M
182M
0M
177M
0M
114M
-273.95%
712M
0M
234M
56M
177M
672M
-38.13%
607M
65M
5M
36M
10M
-41M
0M
-68M
0M
-65M
-130.53%
713M
0M
-12M
56M
-67M
672M
-38.13%
607M
65M
5M
36M
10M
-41M
0M
-68M
0M
-65M
-130.53%
713M
0M
-12M
56M
-67M
672M
-38.13%
607M
65M
5M
36M
10M
-41M
0M
-68M
0M
-65M
-130.53%
713M
0M
-12M
56M
-67M
672M
-38.13%
607M
65M
5M
36M
10M
-41M
0M
-68M
0M
-65M
-130.53%
713M
0M
-12M
56M
-67M
1,087M
14.61%
692M
395M
-13M
35M
15M
311M
0M
341M
0M
214M
5.04%
776M
0M
348M
47M
301M
1,087M
14.61%
692M
395M
-13M
35M
15M
311M
0M
341M
0M
214M
5.04%
776M
0M
348M
47M
301M
1,087M
14.61%
692M
395M
-13M
35M
15M
311M
0M
341M
0M
214M
5.04%
776M
0M
348M
47M
301M
1,087M
14.61%
692M
395M
-13M
35M
15M
311M
0M
341M
0M
214M
5.04%
776M
0M
348M
47M
301M
948M
24.08%
580M
369M
-1M
32M
9M
285M
0M
233M
0M
204M
155.17%
663M
0M
335M
44M
291M
948M
24.08%
580M
369M
-1M
32M
9M
285M
0M
233M
0M
204M
155.17%
663M
0M
335M
44M
291M
948M
24.08%
580M
369M
-1M
32M
9M
285M
0M
233M
0M
204M
155.17%
663M
0M
335M
44M
291M
948M
24.08%
580M
369M
-1M
32M
9M
285M
0M
233M
0M
204M
155.17%
663M
0M
335M
44M
291M
764M
12.68%
543M
221M
-7M
26M
9M
158M
0M
159M
0M
80M
-15.38%
607M
0M
159M
36M
123M
764M
12.68%
543M
221M
-7M
26M
9M
158M
0M
159M
0M
80M
-15.38%
607M
0M
159M
36M
123M
764M
12.68%
543M
221M
-7M
26M
9M
158M
0M
159M
0M
80M
-15.38%
607M
0M
159M
36M
123M
764M
12.68%
543M
221M
-7M
26M
9M
158M
0M
159M
0M
80M
-15.38%
607M
0M
159M
36M
123M
678M
7.58%
479M
199M
-38M
27M
8M
171M
2M
161M
0M
94M
8.96%
508M
0M
160M
32M
128M
678M
7.58%
479M
199M
-38M
27M
8M
171M
2M
161M
0M
94M
8.96%
508M
0M
160M
32M
128M
678M
7.58%
479M
199M
-38M
27M
8M
171M
2M
161M
0M
94M
8.96%
508M
0M
160M
32M
128M
678M
7.58%
479M
199M
-38M
27M
8M
171M
2M
161M
0M
94M
8.96%
508M
0M
160M
32M
128M
630M
26.68%
425M
206M
29M
26M
8M
111M
4M
152M
0M
87M
-388.33%
519M
0M
155M
32M
123M
630M
26.68%
425M
206M
29M
26M
8M
111M
4M
152M
0M
87M
-388.33%
519M
0M
155M
32M
123M
630M
26.68%
425M
206M
29M
26M
8M
111M
4M
152M
0M
87M
-388.33%
519M
0M
155M
32M
123M
630M
26.68%
425M
206M
29M
26M
8M
111M
4M
152M
0M
87M
-388.33%
519M
0M
155M
32M
123M
498M
-5.06%
181M
317M
128M
0M
0M
34M
0M
0M
0M
-30M
-580.00%
464M
0M
70M
36M
34M
498M
-5.06%
181M
317M
128M
0M
0M
34M
0M
0M
0M
-30M
-580.00%
464M
0M
70M
36M
34M
498M
-5.06%
181M
317M
128M
0M
0M
34M
0M
0M
0M
-30M
-580.00%
464M
0M
70M
36M
34M
498M
-5.06%
181M
317M
128M
0M
0M
34M
0M
0M
0M
-30M
-580.00%
464M
0M
70M
36M
34M
524M
-5.92%
215M
310M
136M
0M
0M
12M
0M
0M
0M
6M
2,400.00%
512M
0M
50M
38M
12M
524M
-5.92%
215M
310M
136M
0M
0M
12M
0M
0M
0M
6M
2,400.00%
512M
0M
50M
38M
12M
524M
-5.92%
215M
310M
136M
0M
0M
12M
0M
0M
0M
6M
2,400.00%
512M
0M
50M
38M
12M
524M
-5.92%
215M
310M
136M
0M
0M
12M
0M
0M
0M
6M
2,400.00%
512M
0M
50M
38M
12M
557M
-
209M
348M
161M
0M
0M
24M
0M
0M
0M
0M
2,400.00%
533M
0M
60M
36M
24M
557M
-
209M
348M
161M
0M
0M
24M
0M
0M
0M
0M
2,400.00%
533M
0M
60M
36M
24M
557M
-
209M
348M
161M
0M
0M
24M
0M
0M
0M
0M
2,400.00%
533M
0M
60M
36M
24M
557M
-
209M
348M
161M
0M
0M
24M
0M
0M
0M
0M
2,400.00%
533M
0M
60M
36M
24M