EssilorLuxottica S. A. Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
25,395M
3.68%
9,325M
16,070M
12,840M
2,140M
593M
3,230M
116M
3,036M
609M
2,289M
6.37%
22,165M
-140M
6,202M
2,972M
3,230M
24,494M
23.58%
8,901M
15,593M
12,335M
2,046M
600M
3,258M
156M
3,026M
751M
2,152M
48.62%
21,236M
-131M
6,179M
2,970M
3,258M
19,820M
37.36%
7,536M
12,284M
9,710M
1,982M
579M
2,574M
141M
2,178M
587M
1,448M
1,603.53%
17,246M
-130M
4,961M
2,461M
2,574M
14,429M
-17.03%
5,936M
8,493M
7,774M
1,711M
544M
719M
141M
312M
164M
85M
-92.11%
13,710M
-141M
2,875M
2,136M
719M
17,391M
61.03%
6,573M
10,818M
8,965M
2,000M
548M
1,678M
171M
1,534M
350M
1,077M
-0.92%
15,538M
-123M
3,801M
2,121M
1,678M
10,800M
44.19%
4,120M
6,680M
5,316M
989M
190M
1,364M
72M
1,295M
139M
1,087M
37.77%
9,436M
-55M
2,057M
759M
1,298M
7,490M
5.27%
3,144M
4,346M
3,212M
1,845M
217M
1,134M
0M
1,010M
132M
789M
-2.95%
6,356M
-61M
1,540M
549M
991M
7,115M
5.94%
2,934M
4,181M
2,906M
1,750M
214M
1,275M
0M
1,165M
285M
813M
7.40%
5,840M
-62M
1,529M
0M
1,169M
6,716M
18.45%
2,704M
4,012M
2,782M
1,678M
214M
1,230M
0M
1,121M
0M
757M
-18.51%
5,486M
0M
1,516M
0M
1,136M
5,670M
11.94%
2,355M
3,315M
2,318M
1,367M
188M
997M
0M
1,179M
0M
929M
56.66%
4,673M
0M
1,622M
0M
1,171M
5,065M
1.52%
2,227M
2,838M
1,972M
0M
164M
866M
0M
845M
0M
593M
1.54%
4,199M
0M
1,065M
0M
818M
4,989M
19.08%
2,205M
2,784M
1,942M
0M
162M
842M
0M
838M
0M
584M
12.70%
4,147M
0M
1,045M
0M
815M
4,190M
7.66%
1,868M
2,321M
1,616M
0M
151M
706M
0M
698M
0M
518M
9.78%
3,484M
0M
892M
0M
711M
3,892M
19.08%
1,732M
2,160M
1,503M
0M
151M
656M
0M
639M
0M
472M
17.46%
3,235M
0M
831M
0M
651M
3,268M
6.30%
1,435M
1,833M
1,265M
0M
151M
568M
0M
570M
0M
402M
3.36%
2,700M
0M
785M
0M
641M
3,074M
5.72%
1,325M
1,749M
1,231M
0M
145M
518M
0M
512M
0M
389M
4.84%
2,556M
0M
715M
0M
566M
2,908M
8.11%
1,234M
1,674M
1,166M
0M
138M
508M
0M
498M
0M
371M
11.99%
2,400M
0M
702M
0M
563M
2,690M
10.96%
1,123M
1,567M
1,101M
0M
128M
465M
0M
440M
0M
331M
14.56%
2,225M
0M
632M
0M
499M
2,424M
7.25%
1,035M
1,390M
982M
0M
113M
408M
0M
375M
0M
289M
27.28%
2,016M
0M
550M
0M
425M
2,260M
6.80%
898M
1,363M
959M
0M
0M
404M
0M
363M
0M
227M
13.37%
1,856M
0M
274M
0M
125M
2,116M
-1.02%
834M
1,282M
917M
0M
0M
365M
0M
316M
0M
200M
9.86%
1,752M
0M
440M
0M
291M
2,138M
3.28%
862M
1,277M
936M
0M
0M
341M
0M
278M
0M
182M
27.90%
1,798M
0M
264M
0M
104M
2,070M
-
897M
1,174M
863M
0M
0M
311M
0M
233M
0M
143M
27.90%
1,760M
0M
358M
0M
212M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
12,544M
4.59%
4,698M
7,846M
6,440M
1,030M
293M
1,406M
108M
1,276M
0M
928M
-20.95%
11,138M
0M
2,896M
0M
1,406M
12,851M
109.86%
4,617M
8,234M
6,344M
1,110M
300M
1,890M
90M
1,760M
322M
1,361M
138.67%
10,961M
0M
3,347M
0M
1,890M
12,500M
13.10%
4,632M
7,868M
6,409M
1,061M
314M
1,459M
80M
1,371M
327M
979M
60.49%
11,041M
0M
2,965M
0M
1,459M
6,124M
-
2,228M
3,896M
5,470M
2,917M
150M
774M
33M
758M
0M
570M
60.49%
5,349M
0M
1,533M
0M
774M
11,994M
-
4,269M
7,725M
5,936M
1,022M
286M
1,789M
76M
1,655M
424M
1,174M
60.49%
10,205M
0M
3,204M
0M
1,789M
6,124M
-
2,228M
3,896M
5,470M
2,917M
150M
774M
33M
758M
0M
570M
60.49%
5,349M
0M
759M
0M
774M
11,052M
-
4,253M
6,799M
0M
1,123M
0M
1,055M
7M
986M
285M
610M
60.49%
3M
0M
0M
0M
602M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
60.49%
3M
0M
0M
0M
602M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
60.49%
1M
0M
0M
0M
651M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
60.49%
1M
0M
0M
0M
651M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
4M
0M
0M
0M
455M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
4M
0M
0M
0M
455M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
5M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
5M
0M
0M
0M
0M
4,307M
-0.94%
1,679M
2,628M
3,848M
2,025M
140M
460M
25M
279M
0M
201M
-25.35%
7M
0M
0M
0M
460M
4,307M
21.79%
1,679M
2,628M
3,848M
2,025M
140M
460M
25M
279M
0M
201M
-45.53%
7M
0M
0M
0M
460M
4,348M
61.03%
1,685M
2,663M
50M
500M
137M
414M
43M
384M
0M
269M
-0.92%
3,934M
0M
930M
530M
400M
4,348M
61.03%
1,685M
2,663M
50M
500M
137M
414M
43M
384M
0M
269M
-0.92%
3,934M
0M
930M
530M
400M
4,348M
61.03%
1,685M
2,663M
50M
500M
137M
414M
43M
384M
0M
269M
-0.92%
3,934M
0M
930M
530M
400M
3,537M
97.51%
1,289M
2,248M
3,006M
1,954M
42M
531M
19M
371M
0M
369M
85.43%
247M
0M
0M
0M
531M
2,700M
44.19%
1,030M
1,670M
1M
247M
48M
340M
18M
324M
0M
272M
37.77%
2,360M
0M
514M
190M
325M
2,700M
44.19%
1,030M
1,670M
1M
247M
48M
340M
18M
324M
0M
272M
37.77%
2,360M
0M
514M
190M
325M
2,700M
44.19%
1,030M
1,670M
1M
247M
48M
340M
18M
324M
0M
272M
37.77%
2,360M
0M
514M
190M
325M
1,791M
0.66%
755M
1,036M
1,516M
445M
54M
275M
18M
216M
0M
199M
-2.09%
218M
0M
0M
0M
275M
1,873M
5.27%
786M
1,087M
259M
0M
54M
284M
18M
253M
0M
197M
-2.95%
1,589M
0M
385M
137M
248M
1,873M
5.27%
786M
1,087M
259M
0M
54M
284M
18M
253M
0M
197M
-2.95%
1,589M
0M
385M
137M
248M
1,873M
11.52%
786M
1,087M
259M
0M
54M
284M
18M
253M
0M
197M
4.23%
1,589M
0M
385M
137M
248M
1,779M
5.94%
734M
1,045M
224M
0M
54M
319M
18M
291M
0M
203M
7.40%
1,460M
0M
382M
90M
292M
1,779M
5.94%
734M
1,045M
224M
0M
54M
319M
18M
291M
0M
203M
7.40%
1,460M
0M
382M
90M
292M
1,779M
5.94%
734M
1,045M
224M
0M
54M
319M
18M
291M
0M
203M
7.40%
1,460M
0M
382M
90M
292M
1,679M
18.45%
676M
1,003M
215M
0M
54M
308M
18M
280M
0M
189M
-18.51%
1,372M
0M
379M
95M
284M
1,679M
18.45%
676M
1,003M
215M
0M
54M
308M
18M
280M
0M
189M
-18.51%
1,372M
0M
379M
95M
284M
1,679M
18.45%
676M
1,003M
215M
0M
54M
308M
18M
280M
0M
189M
-18.51%
1,372M
0M
379M
95M
284M
1,679M
18.45%
676M
1,003M
215M
0M
54M
308M
18M
280M
0M
189M
-18.51%
1,372M
0M
379M
95M
284M
1,418M
11.94%
589M
829M
182M
0M
47M
249M
12M
295M
0M
232M
56.66%
1,168M
0M
406M
113M
293M
1,418M
11.94%
589M
829M
182M
0M
47M
249M
12M
295M
0M
232M
56.66%
1,168M
0M
406M
113M
293M
1,418M
11.94%
589M
829M
182M
0M
47M
249M
12M
295M
0M
232M
56.66%
1,168M
0M
406M
113M
293M
1,418M
11.94%
589M
829M
182M
0M
47M
249M
12M
295M
0M
232M
56.66%
1,168M
0M
406M
113M
293M
1,266M
1.52%
557M
710M
159M
0M
41M
217M
7M
211M
0M
148M
1.54%
1,050M
0M
266M
62M
205M
1,266M
1.52%
557M
710M
159M
0M
41M
217M
7M
211M
0M
148M
1.54%
1,050M
0M
266M
62M
205M
1,266M
1.52%
557M
710M
159M
0M
41M
217M
7M
211M
0M
148M
1.54%
1,050M
0M
266M
62M
205M
1,266M
1.52%
557M
710M
159M
0M
41M
217M
7M
211M
0M
148M
1.54%
1,050M
0M
266M
62M
205M
1,247M
19.08%
551M
696M
156M
0M
40M
210M
6M
209M
0M
146M
12.70%
1,037M
0M
261M
57M
204M
1,247M
19.08%
551M
696M
156M
0M
40M
210M
6M
209M
0M
146M
12.70%
1,037M
0M
261M
57M
204M
1,247M
19.08%
551M
696M
156M
0M
40M
210M
6M
209M
0M
146M
12.70%
1,037M
0M
261M
57M
204M
1,247M
19.08%
551M
696M
156M
0M
40M
210M
6M
209M
0M
146M
12.70%
1,037M
0M
261M
57M
204M
1,047M
7.66%
467M
580M
120M
0M
38M
176M
3M
174M
0M
130M
9.78%
871M
0M
223M
45M
178M
1,047M
7.66%
467M
580M
120M
0M
38M
176M
3M
174M
0M
130M
9.78%
871M
0M
223M
45M
178M
1,047M
7.66%
467M
580M
120M
0M
38M
176M
3M
174M
0M
130M
9.78%
871M
0M
223M
45M
178M
1,047M
7.66%
467M
580M
120M
0M
38M
176M
3M
174M
0M
130M
9.78%
871M
0M
223M
45M
178M
973M
19.08%
433M
540M
118M
0M
38M
164M
3M
160M
0M
118M
17.46%
809M
0M
208M
45M
163M
973M
19.08%
433M
540M
118M
0M
38M
164M
3M
160M
0M
118M
17.46%
809M
0M
208M
45M
163M
973M
19.08%
433M
540M
118M
0M
38M
164M
3M
160M
0M
118M
17.46%
809M
0M
208M
45M
163M
973M
19.08%
433M
540M
118M
0M
38M
164M
3M
160M
0M
118M
17.46%
809M
0M
208M
45M
163M
817M
6.30%
359M
458M
96M
0M
38M
142M
18M
143M
0M
100M
3.36%
675M
0M
196M
36M
160M
817M
6.30%
359M
458M
96M
0M
38M
142M
18M
143M
0M
100M
3.36%
675M
0M
196M
36M
160M
817M
6.30%
359M
458M
96M
0M
38M
142M
18M
143M
0M
100M
3.36%
675M
0M
196M
36M
160M
817M
6.30%
359M
458M
96M
0M
38M
142M
18M
143M
0M
100M
3.36%
675M
0M
196M
36M
160M
769M
5.72%
331M
437M
97M
0M
36M
130M
7M
128M
0M
97M
4.84%
639M
0M
179M
37M
142M
769M
5.72%
331M
437M
97M
0M
36M
130M
7M
128M
0M
97M
4.84%
639M
0M
179M
37M
142M
769M
5.72%
331M
437M
97M
0M
36M
130M
7M
128M
0M
97M
4.84%
639M
0M
179M
37M
142M
769M
5.72%
331M
437M
97M
0M
36M
130M
7M
128M
0M
97M
4.84%
639M
0M
179M
37M
142M
727M
8.11%
308M
419M
91M
0M
34M
127M
9M
125M
0M
93M
11.99%
600M
0M
175M
35M
141M
727M
8.11%
308M
419M
91M
0M
34M
127M
9M
125M
0M
93M
11.99%
600M
0M
175M
35M
141M
727M
8.11%
308M
419M
91M
0M
34M
127M
9M
125M
0M
93M
11.99%
600M
0M
175M
35M
141M
727M
8.11%
308M
419M
91M
0M
34M
127M
9M
125M
0M
93M
11.99%
600M
0M
175M
35M
141M
672M
10.96%
281M
392M
88M
0M
32M
116M
8M
110M
0M
83M
14.56%
556M
0M
158M
33M
125M
672M
10.96%
281M
392M
88M
0M
32M
116M
8M
110M
0M
83M
14.56%
556M
0M
158M
33M
125M
672M
10.96%
281M
392M
88M
0M
32M
116M
8M
110M
0M
83M
14.56%
556M
0M
158M
33M
125M
672M
10.96%
281M
392M
88M
0M
32M
116M
8M
110M
0M
83M
14.56%
556M
0M
158M
33M
125M
606M
7.25%
259M
347M
79M
0M
28M
102M
7M
94M
0M
72M
27.28%
504M
0M
138M
31M
106M
606M
7.25%
259M
347M
79M
0M
28M
102M
7M
94M
0M
72M
27.28%
504M
0M
138M
31M
106M
606M
7.25%
259M
347M
79M
0M
28M
102M
7M
94M
0M
72M
27.28%
504M
0M
138M
31M
106M
606M
7.25%
259M
347M
79M
0M
28M
102M
7M
94M
0M
72M
27.28%
504M
0M
138M
31M
106M
565M
6.80%
224M
341M
240M
0M
0M
101M
0M
91M
0M
57M
13.37%
464M
0M
68M
37M
31M
565M
6.80%
224M
341M
240M
0M
0M
101M
0M
91M
0M
57M
13.37%
464M
0M
68M
37M
31M
565M
6.80%
224M
341M
240M
0M
0M
101M
0M
91M
0M
57M
13.37%
464M
0M
68M
37M
31M
565M
6.80%
224M
341M
240M
0M
0M
101M
0M
91M
0M
57M
13.37%
464M
0M
68M
37M
31M
529M
-1.02%
209M
321M
229M
0M
0M
91M
0M
79M
0M
50M
9.86%
438M
0M
110M
37M
73M
529M
-1.02%
209M
321M
229M
0M
0M
91M
0M
79M
0M
50M
9.86%
438M
0M
110M
37M
73M
529M
-1.02%
209M
321M
229M
0M
0M
91M
0M
79M
0M
50M
9.86%
438M
0M
110M
37M
73M
529M
-1.02%
209M
321M
229M
0M
0M
91M
0M
79M
0M
50M
9.86%
438M
0M
110M
37M
73M
535M
3.28%
215M
319M
234M
0M
0M
85M
0M
69M
0M
46M
27.90%
449M
0M
66M
40M
26M
535M
3.28%
215M
319M
234M
0M
0M
85M
0M
69M
0M
46M
27.90%
449M
0M
66M
40M
26M
535M
3.28%
215M
319M
234M
0M
0M
85M
0M
69M
0M
46M
27.90%
449M
0M
66M
40M
26M
535M
3.28%
215M
319M
234M
0M
0M
85M
0M
69M
0M
46M
27.90%
449M
0M
66M
40M
26M
518M
-
224M
293M
216M
0M
0M
78M
0M
58M
0M
36M
27.90%
440M
0M
89M
37M
53M
518M
-
224M
293M
216M
0M
0M
78M
0M
58M
0M
36M
27.90%
440M
0M
89M
37M
53M
518M
-
224M
293M
216M
0M
0M
78M
0M
58M
0M
36M
27.90%
440M
0M
89M
37M
53M
518M
-
224M
293M
216M
0M
0M
78M
0M
58M
0M
36M
27.90%
440M
0M
89M
37M
53M