Cellnex Telecom SA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
4,049M
24.68%
3,687M
362M
4M
0M
0M
359M
862M
-434M
-121M
-297M
-5.02%
3,691M
-817M
2,958M
2,553M
359M
3,248M
28.23%
3,182M
66M
3,017M
270M
0M
140M
642M
-503M
-190M
-313M
-18.97%
3,017M
-729M
2,461M
2,321M
140M
2,533M
62.12%
2,384M
2,438M
2,465M
300M
0M
68M
376M
-540M
154M
-386M
190.15%
485M
-576M
1,638M
1,688M
-50M
1,562M
56.22%
1,438M
1,562M
1,404M
208M
0M
158M
272M
-199M
49M
-133M
1,339.70%
1,404M
-354M
1,065M
974M
91M
1,000M
15.28%
169M
831M
857M
11M
0M
143M
160M
-54M
36M
-9M
-38.30%
857M
-196M
616M
501M
115M
867M
14.50%
149M
719M
754M
12M
0M
114M
124M
-36M
18M
-15M
-145.50%
754M
-151M
493M
403M
90M
758M
13.01%
136M
622M
631M
12M
0M
127M
56M
30M
0M
33M
-17.29%
631M
-69M
314M
225M
89M
670M
16.52%
73M
598M
562M
27M
0M
108M
29M
41M
1M
40M
-15.80%
635M
-46M
246M
177M
69M
575M
39.61%
116M
459M
512M
110M
0M
63M
16M
36M
13M
47M
-17.72%
512M
0M
204M
154M
50M
412M
8.09%
107M
305M
326M
23M
0M
86M
6M
77M
19M
57M
-26.78%
326M
0M
174M
91M
83M
381M
-2.65%
86M
381M
284M
39M
0M
97M
3M
95M
16M
78M
163.26%
284M
0M
169M
72M
97M
392M
-3.83%
0M
0M
349M
0M
0M
42M
4M
39M
9M
30M
-51.04%
349M
0M
111M
69M
43M
407M
-
0M
0M
321M
0M
0M
86M
3M
84M
24M
61M
-51.04%
321M
0M
153M
66M
87M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
1,041M
54.09%
1,016M
25M
771M
0M
0M
25M
211M
-129M
-24M
-99M
120.80%
1,016M
-220M
679M
654M
25M
1,138M
14.25%
851M
287M
923M
0M
0M
158M
196M
-40M
-32M
-5M
-94.76%
923M
-196M
847M
586M
260M
885M
18.48%
976M
-90M
844M
128M
0M
53M
196M
-144M
-36M
-102M
24.99%
844M
-196M
717M
676M
42M
985M
18.82%
892M
93M
892M
66M
0M
81M
225M
-124M
-29M
-95M
-4.04%
892M
-205M
742M
637M
81M
676M
-0.40%
813M
-137M
641M
166M
0M
-115M
2M
-120M
-75M
-45M
-78.81%
641M
-211M
466M
581M
-115M
996M
34.24%
0M
996M
898M
0M
0M
141M
162M
-127M
-40M
-87M
11.48%
898M
-162M
749M
608M
141M
747M
45.88%
0M
747M
720M
0M
0M
22M
179M
-129M
-47M
-82M
242.59%
720M
-179M
590M
568M
22M
829M
63.83%
0M
829M
758M
49M
0M
92M
177M
-127M
-28M
-99M
130.23%
758M
-177M
656M
564M
92M
678M
63.76%
0M
678M
812M
0M
0M
-239M
6M
-245M
-33M
-212M
331.92%
812M
-169M
303M
543M
-239M
742M
66.97%
0M
0M
629M
0M
0M
113M
0M
-112M
-30M
-78M
91.27%
629M
-153M
359M
467M
-108M
512M
47.72%
0M
0M
493M
0M
0M
19M
0M
-106M
-71M
-24M
81.50%
493M
-142M
260M
355M
-95M
506M
41.74%
0M
0M
448M
37M
0M
58M
0M
-71M
-25M
-43M
43.33%
448M
-112M
255M
323M
-68M
414M
67.70%
0M
0M
410M
0M
0M
4M
0M
-83M
-27M
-49M
-1,882.21%
410M
-126M
215M
291M
-76M
444M
57.56%
0M
0M
360M
0M
0M
84M
0M
-51M
-7M
-41M
254.58%
360M
-93M
212M
260M
-48M
347M
50.73%
0M
0M
332M
0M
0M
15M
0M
-18M
-2M
-13M
2,601.02%
332M
-51M
204M
219M
-15M
357M
-
0M
0M
302M
0M
0M
55M
0M
-47M
-13M
-30M
2,601.02%
302M
-84M
161M
204M
-43M
247M
22.62%
-76M
323M
261M
1M
0M
-14M
32M
-19M
-16M
3M
-74.99%
261M
-30M
147M
160M
-13M
282M
15.57%
161M
121M
214M
4M
0M
68M
56M
-15M
-1M
-12M
-339.78%
214M
-56M
112M
124M
-12M
230M
11.65%
2M
228M
193M
6M
0M
37M
47M
1M
2M
0M
-111.62%
193M
-47M
111M
110M
1M
241M
11.57%
82M
159M
189M
6M
0M
52M
63M
-21M
-21M
0M
-100.00%
189M
-63M
169M
107M
62M
201M
12.16%
-68M
271M
229M
4M
0M
-27M
12M
2M
0M
11M
-16,543.28%
229M
0M
82M
103M
-20M
244M
12.79%
92M
151M
133M
4M
0M
111M
36M
8M
0M
5M
-65.43%
133M
0M
135M
104M
31M
206M
20.00%
58M
147M
212M
44M
0M
-6M
53M
3M
0M
4M
-48.25%
212M
0M
136M
132M
4M
216M
13.68%
7M
209M
180M
17M
0M
36M
23M
-49M
0M
-35M
-418.18%
187M
0M
16M
64M
-48M
180M
19.41%
-62M
241M
153M
38M
0M
27M
7M
2M
0M
0M
-101.39%
153M
0M
69M
66M
3M
216M
7.70%
133M
147M
180M
53M
0M
36M
1M
7M
0M
14M
28.44%
180M
0M
68M
59M
9M
172M
11.37%
0M
173M
143M
10M
0M
29M
18M
9M
0M
8M
-38.48%
143M
0M
61M
51M
10M
190M
15.15%
7M
183M
155M
16M
0M
35M
15M
12M
0M
11M
0.00%
162M
0M
60M
49M
11M
150M
22.92%
21M
130M
126M
41M
0M
24M
3M
4M
0M
5M
-82.97%
147M
0M
60M
53M
7M
201M
8.70%
132M
130M
167M
68M
0M
33M
11M
10M
0M
11M
1,199.40%
167M
0M
62M
41M
20M
154M
1.93%
0M
155M
167M
24M
0M
32M
8M
15M
0M
13M
29.71%
167M
0M
56M
42M
14M
165M
41.03%
62M
103M
102M
40M
0M
19M
7M
12M
0M
11M
37.50%
102M
0M
53M
41M
12M
122M
29.99%
0M
137M
116M
75M
0M
6M
3M
15M
0M
28M
82.86%
116M
0M
50M
35M
15M
185M
56.60%
74M
142M
158M
75M
0M
27M
5M
-1M
0M
1M
-92.70%
158M
0M
52M
47M
5M
151M
-
8M
143M
171M
36M
0M
15M
5M
11M
0M
10M
-92.70%
171M
0M
59M
47M
11M
117M
-
49M
68M
67M
18M
0M
15M
3M
11M
0M
8M
-92.70%
67M
0M
36M
25M
11M
94M
-
11M
83M
75M
48M
0M
19M
2M
17M
0M
15M
-92.70%
75M
0M
41M
26M
15M
118M
-
45M
99M
100M
71M
0M
18M
2M
16M
0M
11M
-92.70%
100M
0M
42M
24M
19M
100M
-
26M
74M
0M
11M
0M
25M
3M
22M
0M
0M
-92.70%
0M
0M
0M
0M
0M
100M
-
26M
74M
0M
11M
0M
25M
3M
22M
0M
0M
-92.70%
0M
0M
0M
0M
0M