Cegedim S.A. Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
616M
10.95%
576M
40M
10M
0M
0M
30M
12M
6M
15M
-7M
-154.37%
586M
-12M
107M
84M
30M
555M
5.81%
27M
529M
505M
120M
38M
26M
9M
18M
5M
14M
-48.05%
531M
-9M
110M
83M
26M
525M
5.59%
27M
498M
461M
80M
0M
44M
8M
33M
6M
26M
142.03%
487M
-9M
107M
64M
44M
497M
-1.35%
25M
471M
431M
71M
0M
43M
9M
13M
2M
11M
301.74%
456M
-9M
120M
77M
43M
504M
7.71%
28M
475M
440M
115M
0M
48M
9M
8M
5M
3M
-53.27%
468M
-8M
102M
54M
48M
468M
2.24%
29M
438M
407M
123M
0M
14M
7M
8M
4M
6M
-48.23%
437M
-6M
68M
51M
17M
457M
3.76%
34M
424M
389M
73M
0M
35M
0M
12M
5M
11M
-141.68%
422M
-7M
89M
64M
25M
441M
3.45%
34M
407M
380M
70M
0M
27M
0M
-23M
4M
-27M
-139.95%
414M
-25M
47M
0M
12M
426M
-13.65%
40M
386M
338M
67M
0M
48M
0M
1M
0M
67M
-133.52%
378M
0M
119M
0M
88M
493M
-45.30%
91M
402M
353M
82M
0M
50M
0M
-9M
0M
-200M
240.68%
444M
0M
-113M
0M
-150M
902M
-2.12%
61M
841M
749M
145M
0M
92M
0M
-34M
0M
-59M
-31.30%
810M
0M
79M
0M
16M
922M
1.13%
63M
859M
768M
139M
0M
90M
0M
-79M
0M
-85M
-361.25%
832M
0M
20M
0M
-44M
911M
-1.64%
299M
613M
529M
15M
0M
84M
0M
38M
0M
33M
-294.95%
828M
0M
142M
0M
76M
927M
6.02%
296M
630M
534M
15M
0M
96M
0M
-42M
0M
-17M
-130.56%
830M
0M
56M
0M
-11M
874M
3.00%
73M
801M
700M
209M
0M
101M
0M
60M
0M
55M
63.74%
773M
0M
161M
0M
95M
849M
12.69%
51M
798M
705M
229M
0M
92M
0M
13M
0M
33M
-24.15%
756M
0M
184M
0M
116M
753M
39.13%
35M
718M
625M
224M
0M
93M
0M
18M
0M
44M
13.45%
660M
0M
146M
0M
110M
541M
492.62%
25M
516M
447M
164M
0M
69M
0M
59M
0M
39M
196.30%
473M
0M
94M
0M
69M
91M
-78.97%
0M
91M
75M
0M
0M
16M
0M
18M
0M
13M
-61.48%
75M
0M
47M
0M
42M
434M
11.66%
71M
363M
309M
39M
0M
55M
0M
54M
0M
34M
80.18%
380M
0M
80M
0M
57M
389M
14.39%
-1M
390M
340M
139M
0M
50M
0M
41M
0M
19M
15.60%
339M
0M
67M
0M
41M
340M
-
1M
339M
300M
131M
0M
39M
0M
35M
0M
16M
15.60%
301M
0M
54M
0M
32M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
315M
-
293M
22M
2M
0M
0M
20M
0M
3M
0M
1M
15.60%
295M
0M
59M
0M
20M
301M
-
283M
18M
8M
0M
0M
10M
6M
3M
0M
-9M
15.60%
291M
0M
48M
0M
10M
151M
-
89M
61M
57M
0M
0M
5M
0M
2M
0M
-4M
15.60%
146M
0M
19M
0M
5M
288M
-
265M
23M
5M
0M
10M
18M
5M
19M
0M
18M
15.60%
269M
0M
54M
0M
18M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
15.60%
2M
0M
0M
0M
9M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
15.60%
3M
0M
0M
0M
3M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
15.60%
3M
0M
0M
0M
3M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
15.60%
2M
0M
0M
0M
13M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
15.60%
2M
0M
0M
0M
13M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
15.60%
3M
0M
0M
0M
5M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
15.60%
3M
0M
0M
0M
5M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
3M
0M
0M
0M
20M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
3M
0M
0M
0M
20M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
3M
0M
0M
0M
2M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
3M
0M
0M
0M
2M
129M
7.45%
69M
60M
117M
30M
0M
12M
2M
8M
0M
6M
151.70%
2M
0M
0M
0M
12M
129M
7.45%
69M
60M
117M
30M
0M
12M
2M
8M
0M
6M
151.70%
2M
0M
0M
0M
12M
123M
7.98%
70M
53M
117M
28M
0M
6M
2M
-4M
0M
-5M
-1,654.20%
3M
0M
0M
0M
6M
123M
7.98%
70M
53M
117M
28M
0M
6M
2M
-4M
0M
-5M
-1,654.20%
3M
0M
0M
0M
6M
120M
-
64M
56M
110M
32M
0M
10M
2M
4M
0M
3M
-1,654.20%
2M
0M
0M
0M
10M
120M
-
64M
56M
110M
32M
0M
10M
2M
4M
0M
3M
-1,654.20%
2M
0M
0M
0M
10M
114M
-1.29%
65M
49M
109M
29M
0M
5M
1M
0M
0M
0M
-117.39%
4M
0M
0M
0M
5M
114M
-1.29%
65M
49M
109M
29M
0M
5M
1M
0M
0M
0M
-117.39%
4M
0M
0M
0M
5M
0M
-100.00%
0M
0M
0M
29M
0M
5M
1M
0M
0M
0M
-100.00%
4M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
29M
0M
5M
1M
0M
0M
0M
-100.00%
4M
0M
0M
0M
0M
115M
5.50%
63M
52M
109M
33M
0M
6M
2M
-1M
0M
-2M
-212.92%
3M
0M
0M
0M
6M
115M
8.57%
63M
52M
109M
33M
0M
6M
2M
-1M
0M
-2M
-91.26%
3M
0M
0M
0M
6M
123M
105.57%
9M
113M
101M
24M
0M
13M
2M
-7M
0M
-10M
-122.34%
111M
0M
33M
20M
13M
103M
-14.60%
8M
95M
89M
31M
0M
6M
2M
3M
0M
3M
-446.41%
97M
0M
18M
12M
6M
109M
-12.45%
8M
102M
95M
32M
0M
13M
8M
3M
0M
2M
-93.12%
103M
0M
26M
13M
13M
106M
-12.45%
9M
97M
94M
31M
0M
4M
24M
-21M
0M
-22M
48,890.91%
103M
0M
15M
12M
4M
60M
-139.95%
-25M
85M
65M
26M
0M
20M
7M
10M
0M
44M
-123.30%
40M
0M
28M
-2M
30M
120M
-43.71%
20M
101M
92M
33M
0M
9M
8M
-1M
0M
-1M
-120.16%
111M
0M
18M
11M
8M
125M
-44.44%
23M
102M
91M
30M
0M
11M
15M
-7M
0M
24M
-411.41%
114M
0M
51M
10M
40M
121M
-40.55%
22M
99M
91M
31M
0M
8M
10M
-2M
0M
0M
-99.51%
113M
0M
21M
11M
10M
-149M
-158.72%
49M
-198M
-206M
90M
0M
9M
10M
-1M
0M
-187M
247.92%
158M
0M
-192M
-11M
-182M
214M
1.38%
14M
200M
180M
56M
0M
20M
10M
4M
0M
4M
-46.59%
194M
0M
30M
16M
14M
225M
0.14%
16M
208M
187M
59M
0M
21M
19M
-4M
0M
-8M
-404.82%
204M
0M
33M
17M
16M
204M
-4.14%
13M
192M
192M
58M
0M
0M
9M
-9M
0M
-9M
-41.67%
204M
0M
17M
16M
1M
254M
-2.65%
14M
240M
193M
24M
0M
47M
4M
-27M
0M
-54M
-308.55%
207M
0M
-5M
18M
-24M
211M
1.65%
13M
198M
179M
56M
0M
19M
16M
7M
0M
8M
-193.60%
192M
0M
39M
16M
24M
224M
-6.15%
17M
207M
184M
57M
0M
23M
5M
6M
0M
3M
-102.73%
201M
0M
24M
13M
11M
213M
-0.63%
17M
196M
193M
57M
0M
3M
24M
-20M
0M
-15M
70.78%
210M
0M
21M
17M
5M
261M
-
17M
244M
196M
33M
0M
48M
4M
31M
0M
26M
70.78%
213M
0M
52M
17M
35M
208M
-
-100M
307M
303M
165M
0M
4M
13M
-10M
0M
-9M
70.78%
203M
0M
21M
16M
5M
239M
-
129M
110M
73M
51M
0M
38M
3M
-87M
0M
-94M
70.78%
201M
0M
-70M
15M
-85M
214M
-
17M
197M
197M
59M
0M
0M
14M
-13M
0M
-9M
70.78%
214M
0M
17M
16M
1M