Compagnie des Alpes S.A. Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
1,125M
17.41%
922M
204M
70M
0M
0M
133M
31M
112M
25M
90M
-21.00%
992M
-26M
305M
169M
133M
959M
298.44%
756M
203M
62M
353M
0M
141M
16M
150M
38M
114M
-194.02%
818M
-17M
284M
136M
141M
241M
-60.92%
473M
-232M
19M
111M
0M
-251M
20M
-153M
-20M
-122M
16.60%
492M
-21M
-111M
205M
-251M
616M
-27.91%
603M
13M
67M
128M
0M
-55M
13M
-124M
-13M
-104M
-267.64%
670M
-13M
94M
216M
-55M
854M
6.36%
108M
746M
641M
152M
0M
105M
8M
95M
32M
62M
8.82%
749M
-9M
235M
130M
105M
803M
4.98%
104M
699M
602M
137M
0M
97M
8M
85M
30M
57M
82.63%
706M
-12M
217M
122M
95M
765M
5.87%
91M
674M
581M
145M
0M
93M
0M
55M
20M
31M
-6.33%
672M
-18M
199M
132M
68M
722M
3.48%
86M
637M
564M
138M
0M
73M
0M
54M
18M
33M
11.33%
649M
-19M
184M
0M
68M
698M
0.38%
82M
616M
549M
135M
0M
67M
0M
49M
0M
30M
18.27%
631M
0M
181M
0M
65M
696M
2.28%
86M
610M
549M
127M
0M
61M
0M
43M
0M
25M
1,241.42%
635M
0M
167M
0M
59M
680M
-0.03%
89M
591M
542M
130M
0M
49M
0M
14M
0M
2M
-93.17%
631M
0M
133M
0M
30M
680M
6.04%
87M
593M
531M
0M
0M
62M
0M
44M
0M
28M
-26.25%
618M
0M
160M
0M
57M
642M
7.53%
73M
568M
503M
0M
0M
65M
0M
49M
0M
38M
-20.13%
576M
0M
148M
0M
53M
597M
3.58%
0M
0M
520M
99M
0M
76M
0M
58M
0M
47M
9.12%
520M
0M
169M
0M
81M
576M
-0.57%
58M
518M
435M
192M
0M
83M
0M
64M
0M
43M
8.55%
493M
0M
149M
0M
67M
579M
14.55%
61M
518M
433M
30M
0M
85M
0M
59M
0M
40M
24.99%
494M
0M
149M
0M
62M
506M
10.99%
50M
455M
387M
191M
0M
69M
0M
48M
0M
32M
-28.83%
437M
0M
121M
0M
48M
456M
21.43%
45M
411M
331M
176M
0M
80M
0M
65M
0M
45M
43.23%
376M
0M
127M
0M
68M
375M
0.80%
38M
337M
274M
118M
0M
63M
0M
53M
0M
31M
7.57%
313M
0M
98M
0M
50M
372M
-
42M
330M
265M
0M
0M
65M
0M
52M
0M
29M
7.57%
307M
0M
101M
0M
56M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
3Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
447M
-
451M
-4M
12M
0M
0M
-16M
19M
-30M
0M
-17M
7.57%
463M
0M
74M
0M
-16M
679M
25.37%
471M
208M
58M
213M
0M
150M
12M
142M
34M
108M
-4.47%
529M
0M
231M
0M
150M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-4.47%
29M
0M
0M
0M
76M
417M
99.64%
397M
20M
16M
169M
0M
4M
8M
-5M
-5M
2M
94.67%
413M
0M
81M
0M
4M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
94.67%
2M
0M
0M
0M
12M
541M
-
358M
183M
47M
183M
0M
136M
8M
155M
43M
113M
94.67%
405M
0M
203M
0M
136M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
94.67%
19M
0M
0M
0M
73M
209M
-
42M
167M
0M
97M
0M
12M
0M
3M
-3M
1M
94.67%
42M
0M
0M
0M
9M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
94.67%
42M
0M
0M
0M
9M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
94.67%
39M
0M
0M
0M
-43M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
94.67%
39M
0M
0M
0M
-43M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
9M
0M
0M
0M
-65M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
9M
0M
0M
0M
-65M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
25M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
25M
0M
0M
0M
0M
178M
14.78%
29M
149M
177M
106M
0M
1M
2M
-1M
0M
-1M
-79.84%
10M
0M
0M
0M
1M
214M
6.59%
27M
187M
19M
38M
0M
26M
2M
26M
0M
18M
20.07%
187M
0M
57M
32M
26M
214M
6.59%
27M
187M
19M
38M
0M
26M
2M
26M
0M
18M
24.83%
187M
0M
57M
32M
26M
214M
6.59%
27M
187M
19M
38M
0M
26M
2M
26M
0M
18M
24.83%
187M
0M
57M
32M
26M
155M
2.63%
28M
127M
161M
94M
0M
-6M
2M
-10M
0M
-6M
-56.22%
9M
0M
0M
0M
-6M
200M
5.12%
26M
174M
18M
34M
0M
24M
2M
22M
0M
15M
89.86%
176M
0M
54M
31M
24M
200M
5.12%
26M
174M
18M
34M
0M
24M
2M
22M
0M
14M
82.63%
176M
0M
54M
31M
24M
200M
5.12%
26M
174M
18M
34M
0M
24M
2M
22M
0M
14M
82.63%
176M
0M
54M
31M
24M
151M
-16.12%
23M
128M
155M
96M
0M
-4M
4M
-18M
0M
-13M
-261.25%
6M
0M
0M
0M
-4M
191M
5.83%
23M
168M
18M
96M
0M
23M
4M
15M
0M
8M
-6.33%
167M
0M
50M
33M
17M
191M
5.83%
23M
168M
18M
103M
0M
23M
4M
15M
0M
8M
-6.33%
167M
0M
50M
33M
17M
191M
9.52%
23M
168M
18M
103M
0M
23M
4M
15M
0M
8M
4.29%
167M
0M
50M
33M
17M
180M
3.49%
21M
159M
17M
0M
0M
18M
4M
15M
0M
8M
11.33%
162M
0M
45M
28M
17M
180M
3.49%
21M
159M
17M
0M
0M
18M
4M
15M
0M
8M
11.33%
162M
0M
45M
28M
17M
180M
3.49%
21M
159M
17M
0M
0M
18M
4M
15M
0M
8M
11.33%
162M
0M
45M
28M
17M
174M
0.42%
20M
154M
17M
0M
0M
17M
4M
13M
0M
8M
18.27%
157M
0M
44M
28M
16M
174M
0.42%
20M
154M
17M
0M
0M
17M
4M
13M
0M
8M
18.27%
157M
0M
44M
28M
16M
174M
0.42%
20M
154M
17M
0M
0M
17M
4M
13M
0M
8M
18.27%
157M
0M
44M
28M
16M
174M
0.42%
20M
154M
17M
0M
0M
17M
4M
13M
0M
8M
18.27%
157M
0M
44M
28M
16M
173M
2.21%
21M
152M
16M
32M
0M
15M
4M
12M
0M
6M
1,241.42%
158M
0M
42M
27M
15M
173M
2.21%
21M
152M
16M
32M
0M
15M
4M
12M
0M
6M
1,241.42%
158M
0M
42M
27M
15M
173M
2.21%
21M
152M
16M
32M
0M
15M
4M
12M
0M
6M
1,241.42%
158M
0M
42M
27M
15M
173M
2.21%
21M
152M
16M
32M
0M
15M
4M
12M
0M
6M
1,241.42%
158M
0M
42M
27M
15M
170M
-0.33%
22M
147M
17M
0M
0M
12M
4M
4M
0M
0M
-93.17%
157M
0M
33M
26M
8M
170M
-0.33%
22M
147M
17M
0M
0M
12M
4M
4M
0M
0M
-93.17%
157M
0M
33M
26M
8M
170M
-0.33%
22M
147M
17M
0M
0M
12M
4M
4M
0M
0M
-93.17%
157M
0M
33M
26M
8M
170M
-0.33%
22M
147M
17M
0M
0M
12M
4M
4M
0M
0M
-93.17%
157M
0M
33M
26M
8M
170M
6.04%
22M
148M
48M
0M
0M
16M
4M
11M
0M
7M
-26.25%
155M
0M
39M
24M
14M
170M
6.04%
22M
148M
48M
0M
0M
16M
4M
11M
0M
7M
-26.25%
155M
0M
39M
24M
14M
170M
6.04%
22M
148M
48M
0M
0M
16M
4M
11M
0M
7M
-26.25%
155M
0M
39M
24M
14M
170M
6.04%
22M
148M
48M
0M
0M
16M
4M
11M
0M
7M
-26.25%
155M
0M
39M
24M
14M
160M
7.53%
18M
142M
14M
0M
0M
16M
0M
12M
0M
9M
-20.13%
144M
0M
37M
24M
13M
160M
7.53%
18M
142M
14M
0M
0M
16M
0M
12M
0M
9M
-20.13%
144M
0M
37M
24M
13M
160M
7.53%
18M
142M
14M
0M
0M
16M
0M
12M
0M
9M
-20.13%
144M
0M
37M
24M
13M
160M
7.53%
18M
142M
14M
0M
0M
16M
0M
12M
0M
9M
-20.13%
144M
0M
37M
24M
13M
149M
3.58%
0M
0M
34M
25M
0M
19M
4M
15M
0M
12M
9.12%
130M
0M
42M
22M
20M
149M
3.58%
0M
0M
34M
25M
0M
19M
4M
15M
0M
12M
9.12%
130M
0M
42M
22M
20M
149M
3.58%
0M
0M
34M
25M
0M
19M
4M
15M
0M
12M
9.12%
130M
0M
42M
22M
20M
149M
3.58%
0M
0M
34M
25M
0M
19M
4M
15M
0M
12M
9.12%
130M
0M
42M
22M
20M
144M
-0.57%
14M
130M
40M
48M
0M
21M
0M
16M
0M
11M
8.55%
123M
0M
37M
21M
17M
144M
-0.57%
14M
130M
40M
48M
0M
21M
0M
16M
0M
11M
8.55%
123M
0M
37M
21M
17M
144M
-0.57%
14M
130M
40M
48M
0M
21M
0M
16M
0M
11M
8.55%
123M
0M
37M
21M
17M
144M
-0.57%
14M
130M
40M
48M
0M
21M
0M
16M
0M
11M
8.55%
123M
0M
37M
21M
17M
145M
14.55%
15M
130M
33M
7M
0M
21M
0M
15M
0M
10M
24.99%
124M
0M
37M
22M
16M
145M
14.55%
15M
130M
33M
7M
0M
21M
0M
15M
0M
10M
24.99%
124M
0M
37M
22M
16M
145M
14.55%
15M
130M
33M
7M
0M
21M
0M
15M
0M
10M
24.99%
124M
0M
37M
22M
16M
145M
14.55%
15M
130M
33M
7M
0M
21M
0M
15M
0M
10M
24.99%
124M
0M
37M
22M
16M
126M
10.99%
13M
114M
30M
48M
0M
17M
0M
12M
0M
8M
-28.83%
109M
0M
30M
18M
12M
126M
10.99%
13M
114M
30M
48M
0M
17M
0M
12M
0M
8M
-28.83%
109M
0M
30M
18M
12M
126M
10.99%
13M
114M
30M
48M
0M
17M
0M
12M
0M
8M
-28.83%
109M
0M
30M
18M
12M
126M
10.99%
13M
114M
30M
48M
0M
17M
0M
12M
0M
8M
-28.83%
109M
0M
30M
18M
12M
114M
21.43%
11M
103M
24M
44M
0M
20M
0M
16M
0M
11M
43.23%
94M
0M
32M
15M
17M
114M
21.43%
11M
103M
24M
44M
0M
20M
0M
16M
0M
11M
43.23%
94M
0M
32M
15M
17M
114M
21.43%
11M
103M
24M
44M
0M
20M
0M
16M
0M
11M
43.23%
94M
0M
32M
15M
17M
114M
21.43%
11M
103M
24M
44M
0M
20M
0M
16M
0M
11M
43.23%
94M
0M
32M
15M
17M
94M
0.80%
10M
84M
28M
30M
0M
16M
0M
13M
0M
8M
7.57%
78M
0M
25M
12M
12M
94M
0.80%
10M
84M
28M
30M
0M
16M
0M
13M
0M
8M
7.57%
78M
0M
25M
12M
12M
94M
0.80%
10M
84M
28M
30M
0M
16M
0M
13M
0M
8M
7.57%
78M
0M
25M
12M
12M
94M
0.80%
10M
84M
28M
30M
0M
16M
0M
13M
0M
8M
7.57%
78M
0M
25M
12M
12M
93M
-
10M
83M
26M
0M
0M
16M
2M
13M
0M
7M
7.57%
77M
0M
26M
11M
14M
93M
-
10M
83M
26M
0M
0M
16M
2M
13M
0M
7M
7.57%
77M
0M
26M
11M
14M
93M
-
10M
83M
26M
0M
0M
16M
2M
13M
0M
7M
7.57%
77M
0M
26M
11M
14M
93M
-
10M
83M
26M
0M
0M
16M
2M
13M
0M
7M
7.57%
77M
0M
26M
11M
14M