Boiron SA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
534M
17.36%
155M
380M
324M
73M
6M
56M
2M
58M
15M
45M
56.44%
478M
-1M
88M
17M
56M
455M
-11.37%
128M
328M
290M
64M
3M
37M
1M
45M
18M
29M
8.95%
418M
0M
71M
18M
37M
514M
-7.82%
119M
395M
326M
67M
4M
68M
0M
36M
11M
26M
-35.49%
445M
-1M
101M
69M
68M
557M
-7.79%
127M
430M
358M
69M
3M
72M
0M
63M
24M
41M
-29.29%
485M
-2M
108M
38M
72M
604M
-2.16%
135M
470M
370M
88M
4M
106M
0M
104M
47M
57M
-26.56%
505M
-2M
132M
34M
106M
618M
0.50%
128M
489M
367M
88M
4M
122M
0M
123M
45M
78M
0.67%
495M
-2M
153M
29M
124M
614M
1.07%
125M
489M
360M
86M
4M
129M
0M
127M
49M
78M
5.13%
485M
-3M
160M
0M
131M
608M
-0.33%
119M
489M
359M
83M
4M
130M
0M
123M
0M
74M
-16.98%
478M
0M
157M
0M
127M
610M
-1.30%
118M
492M
349M
81M
5M
143M
0M
141M
0M
89M
8.07%
467M
0M
165M
0M
146M
618M
9.07%
129M
489M
353M
80M
6M
135M
0M
131M
0M
82M
66.03%
483M
0M
165M
0M
132M
567M
8.24%
127M
440M
357M
78M
7M
82M
0M
82M
0M
50M
17.42%
484M
0M
117M
0M
83M
523M
0.55%
119M
405M
341M
79M
5M
64M
0M
67M
0M
42M
-2.35%
460M
0M
87M
0M
68M
521M
-1.08%
111M
409M
343M
72M
6M
67M
0M
67M
0M
43M
-27.73%
454M
0M
102M
0M
67M
526M
12.72%
114M
412M
320M
65M
4M
92M
0M
91M
0M
60M
52.84%
435M
0M
110M
0M
91M
467M
7.46%
100M
367M
310M
60M
7M
57M
0M
60M
0M
39M
44.29%
410M
0M
85M
0M
61M
434M
8.98%
90M
344M
299M
57M
6M
45M
0M
44M
0M
27M
165.08%
390M
0M
63M
0M
45M
399M
10.24%
88M
310M
291M
0M
6M
19M
0M
19M
0M
10M
-37.59%
380M
0M
20M
0M
20M
362M
24.43%
81M
281M
257M
0M
5M
23M
0M
24M
0M
16M
-20.28%
338M
0M
26M
0M
25M
291M
-4.82%
61M
230M
196M
131M
3M
34M
0M
34M
0M
21M
-19.66%
257M
0M
48M
0M
34M
305M
6.37%
31M
275M
235M
106M
0M
40M
0M
0M
0M
26M
11.35%
266M
0M
55M
0M
40M
287M
7.76%
27M
260M
223M
99M
0M
37M
0M
0M
0M
23M
16.84%
250M
0M
51M
0M
37M
266M
-
27M
239M
208M
92M
0M
31M
0M
0M
0M
20M
16.84%
235M
0M
43M
0M
31M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
240M
-6.57%
65M
175M
163M
36M
3M
12M
1M
20M
0M
15M
23.51%
228M
0M
28M
0M
12M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
9M
277M
4.60%
70M
207M
169M
38M
3M
38M
3M
41M
0M
32M
-15.55%
239M
0M
54M
0M
38M
139M
-
35M
104M
-80M
19M
2M
37M
2M
21M
0M
16M
-15.55%
45M
0M
30M
0M
37M
257M
-
84M
172M
155M
35M
3M
17M
3M
17M
0M
13M
-15.55%
240M
0M
33M
0M
17M
128M
-
42M
86M
-78M
17M
1M
24M
16M
9M
0M
6M
-15.55%
36M
0M
17M
0M
24M
265M
-
72M
193M
144M
32M
2M
50M
0M
57M
0M
38M
-15.55%
216M
0M
67M
0M
50M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-15.55%
0M
0M
0M
0M
28M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-15.55%
0M
0M
0M
0M
-3M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-15.55%
0M
0M
0M
0M
-3M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-15.55%
0M
0M
0M
0M
22M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-15.55%
0M
0M
0M
0M
22M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
18M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
18M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
1M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
1M
0M
0M
0M
0M
139M
-7.79%
32M
107M
20M
49M
1M
17M
1M
16M
0M
10M
-29.36%
121M
0M
26M
10M
17M
139M
-7.79%
32M
107M
20M
49M
1M
17M
1M
16M
0M
10M
-29.37%
121M
0M
26M
10M
17M
139M
-7.79%
32M
107M
20M
49M
1M
17M
1M
16M
0M
10M
-29.37%
121M
0M
26M
10M
17M
162M
-2.76%
67M
95M
125M
59M
1M
37M
0M
35M
0M
18M
-32.82%
2M
0M
0M
0M
37M
151M
-2.16%
34M
117M
21M
51M
1M
27M
1M
26M
0M
14M
-26.57%
126M
0M
35M
9M
27M
151M
-2.16%
34M
117M
21M
58M
1M
25M
1M
26M
0M
14M
-26.56%
126M
0M
27M
0M
27M
151M
-2.16%
34M
117M
21M
56M
1M
25M
1M
26M
0M
14M
-26.56%
126M
0M
27M
0M
27M
166M
0.81%
67M
99M
123M
56M
1M
43M
0M
41M
0M
27M
4.10%
1M
0M
0M
0M
43M
154M
0.50%
32M
122M
21M
59M
1M
31M
1M
31M
0M
20M
0.67%
124M
0M
39M
7M
32M
154M
0.50%
32M
122M
21M
59M
1M
31M
1M
31M
0M
20M
0.67%
124M
0M
39M
7M
32M
154M
0.50%
32M
122M
21M
56M
1M
31M
1M
31M
0M
20M
0.67%
124M
0M
39M
7M
32M
165M
8.62%
66M
99M
121M
56M
1M
44M
0M
42M
0M
26M
38.69%
1M
0M
0M
0M
44M
154M
1.07%
31M
122M
20M
0M
1M
32M
1M
32M
0M
19M
5.13%
121M
0M
40M
7M
33M
154M
1.07%
31M
122M
20M
0M
1M
32M
1M
32M
0M
19M
5.13%
121M
0M
40M
7M
33M
154M
1.07%
31M
122M
20M
0M
1M
32M
1M
32M
0M
19M
5.13%
121M
0M
40M
7M
33M
152M
-0.33%
30M
122M
20M
0M
1M
33M
1M
31M
0M
18M
-16.98%
119M
0M
39M
7M
32M
152M
-0.33%
30M
122M
20M
0M
1M
33M
1M
31M
0M
18M
-16.98%
119M
0M
39M
7M
32M
152M
-0.33%
30M
122M
20M
0M
1M
33M
1M
31M
0M
18M
-16.98%
119M
0M
39M
7M
32M
152M
-0.33%
30M
122M
20M
0M
1M
33M
1M
31M
0M
18M
-16.98%
119M
0M
39M
7M
32M
152M
-1.30%
29M
123M
19M
0M
1M
36M
1M
35M
0M
22M
8.07%
117M
0M
41M
5M
37M
152M
-1.30%
29M
123M
19M
0M
1M
36M
1M
35M
0M
22M
8.07%
117M
0M
41M
5M
37M
152M
-1.30%
29M
123M
19M
0M
1M
36M
1M
35M
0M
22M
8.07%
117M
0M
41M
5M
37M
152M
-1.30%
29M
123M
19M
0M
1M
36M
1M
35M
0M
22M
8.07%
117M
0M
41M
5M
37M
154M
9.07%
32M
122M
19M
0M
2M
34M
0M
33M
0M
21M
66.03%
121M
0M
41M
8M
33M
154M
9.07%
32M
122M
19M
0M
2M
34M
0M
33M
0M
21M
66.03%
121M
0M
41M
8M
33M
154M
9.07%
32M
122M
19M
0M
2M
34M
0M
33M
0M
21M
66.03%
121M
0M
41M
8M
33M
154M
9.07%
32M
122M
19M
0M
2M
34M
0M
33M
0M
21M
66.03%
121M
0M
41M
8M
33M
142M
8.24%
32M
110M
19M
0M
2M
21M
0M
21M
0M
12M
17.42%
121M
0M
29M
9M
21M
142M
8.24%
32M
110M
19M
0M
2M
21M
0M
21M
0M
12M
17.42%
121M
0M
29M
9M
21M
142M
8.24%
32M
110M
19M
0M
2M
21M
0M
21M
0M
12M
17.42%
121M
0M
29M
9M
21M
142M
8.24%
32M
110M
19M
0M
2M
21M
0M
21M
0M
12M
17.42%
121M
0M
29M
9M
21M
131M
0.55%
30M
101M
-2M
20M
1M
16M
0M
17M
0M
11M
-2.35%
115M
0M
22M
5M
17M
131M
0.55%
30M
101M
-2M
20M
1M
16M
0M
17M
0M
11M
-2.35%
115M
0M
22M
5M
17M
131M
0.55%
30M
101M
-2M
20M
1M
16M
0M
17M
0M
11M
-2.35%
115M
0M
22M
5M
17M
131M
0.55%
30M
101M
-2M
20M
1M
16M
0M
17M
0M
11M
-2.35%
115M
0M
22M
5M
17M
130M
-1.08%
28M
102M
-1M
18M
2M
17M
0M
17M
0M
11M
-27.73%
113M
0M
26M
9M
17M
130M
-1.08%
28M
102M
-1M
18M
2M
17M
0M
17M
0M
11M
-27.73%
113M
0M
26M
9M
17M
130M
-1.08%
28M
102M
-1M
18M
2M
17M
0M
17M
0M
11M
-27.73%
113M
0M
26M
9M
17M
130M
-1.08%
28M
102M
-1M
18M
2M
17M
0M
17M
0M
11M
-27.73%
113M
0M
26M
9M
17M
132M
12.72%
29M
103M
0M
16M
1M
23M
0M
23M
0M
15M
52.84%
109M
0M
28M
5M
23M
132M
12.72%
29M
103M
0M
16M
1M
23M
0M
23M
0M
15M
52.84%
109M
0M
28M
5M
23M
132M
12.72%
29M
103M
0M
16M
1M
23M
0M
23M
0M
15M
52.84%
109M
0M
28M
5M
23M
132M
12.72%
29M
103M
0M
16M
1M
23M
0M
23M
0M
15M
52.84%
109M
0M
28M
5M
23M
117M
7.46%
25M
92M
0M
15M
2M
14M
0M
15M
0M
10M
44.29%
102M
0M
21M
6M
15M
117M
7.46%
25M
92M
0M
15M
2M
14M
0M
15M
0M
10M
44.29%
102M
0M
21M
6M
15M
117M
7.46%
25M
92M
0M
15M
2M
14M
0M
15M
0M
10M
44.29%
102M
0M
21M
6M
15M
117M
7.46%
25M
92M
0M
15M
2M
14M
0M
15M
0M
10M
44.29%
102M
0M
21M
6M
15M
109M
8.98%
23M
86M
0M
14M
1M
11M
0M
11M
0M
7M
165.08%
97M
0M
16M
4M
11M
109M
8.98%
23M
86M
0M
14M
1M
11M
0M
11M
0M
7M
165.08%
97M
0M
16M
4M
11M
109M
8.98%
23M
86M
0M
14M
1M
11M
0M
11M
0M
7M
165.08%
97M
0M
16M
4M
11M
109M
8.98%
23M
86M
0M
14M
1M
11M
0M
11M
0M
7M
165.08%
97M
0M
16M
4M
11M
100M
10.24%
22M
78M
49M
0M
2M
5M
0M
5M
0M
3M
-37.59%
95M
0M
5M
0M
5M
100M
10.24%
22M
78M
49M
0M
2M
5M
0M
5M
0M
3M
-37.59%
95M
0M
5M
0M
5M
100M
10.24%
22M
78M
49M
0M
2M
5M
0M
5M
0M
3M
-37.59%
95M
0M
5M
0M
5M
100M
10.24%
22M
78M
49M
0M
2M
5M
0M
5M
0M
3M
-37.59%
95M
0M
5M
0M
5M
90M
24.43%
20M
70M
43M
0M
1M
6M
0M
6M
0M
4M
-20.28%
85M
0M
7M
0M
6M
90M
24.43%
20M
70M
43M
0M
1M
6M
0M
6M
0M
4M
-20.28%
85M
0M
7M
0M
6M
90M
24.43%
20M
70M
43M
0M
1M
6M
0M
6M
0M
4M
-20.28%
85M
0M
7M
0M
6M
90M
24.43%
20M
70M
43M
0M
1M
6M
0M
6M
0M
4M
-20.28%
85M
0M
7M
0M
6M
73M
-4.82%
15M
58M
40M
33M
1M
8M
0M
8M
0M
5M
-19.66%
64M
0M
12M
4M
8M
73M
-4.82%
15M
58M
40M
33M
1M
8M
0M
8M
0M
5M
-19.66%
64M
0M
12M
4M
8M
73M
-4.82%
15M
58M
40M
33M
1M
8M
0M
8M
0M
5M
-19.66%
64M
0M
12M
4M
8M
73M
-4.82%
15M
58M
40M
33M
1M
8M
0M
8M
0M
5M
-19.66%
64M
0M
12M
4M
8M
76M
6.37%
8M
69M
28M
27M
0M
10M
0M
0M
0M
6M
11.35%
66M
0M
14M
4M
10M
76M
6.37%
8M
69M
28M
27M
0M
10M
0M
0M
0M
6M
11.35%
66M
0M
14M
4M
10M
76M
6.37%
8M
69M
28M
27M
0M
10M
0M
0M
0M
6M
11.35%
66M
0M
14M
4M
10M
76M
6.37%
8M
69M
28M
27M
0M
10M
0M
0M
0M
6M
11.35%
66M
0M
14M
4M
10M
72M
7.76%
7M
65M
27M
25M
0M
9M
0M
0M
0M
6M
16.84%
63M
0M
13M
4M
9M
72M
7.76%
7M
65M
27M
25M
0M
9M
0M
0M
0M
6M
16.84%
63M
0M
13M
4M
9M
72M
7.76%
7M
65M
27M
25M
0M
9M
0M
0M
0M
6M
16.84%
63M
0M
13M
4M
9M
72M
7.76%
7M
65M
27M
25M
0M
9M
0M
0M
0M
6M
16.84%
63M
0M
13M
4M
9M
67M
-
7M
60M
26M
23M
0M
8M
0M
0M
0M
5M
16.84%
59M
0M
11M
3M
8M
67M
-
7M
60M
26M
23M
0M
8M
0M
0M
0M
5M
16.84%
59M
0M
11M
3M
8M
67M
-
7M
60M
26M
23M
0M
8M
0M
0M
0M
5M
16.84%
59M
0M
11M
3M
8M
67M
-
7M
60M
26M
23M
0M
8M
0M
0M
0M
5M
16.84%
59M
0M
11M
3M
8M