Bains Mer Monaco Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
667M
25.73%
63M
604M
515M
325M
0M
72M
5M
896M
0M
896M
1,073.79%
578M
-2M
994M
73M
920M
531M
57.47%
46M
485M
438M
107M
0M
35M
5M
76M
0M
76M
-196.51%
483M
-5M
169M
76M
93M
337M
-45.65%
27M
310M
403M
80M
0M
-103M
7M
-79M
0M
-79M
-402.93%
429M
-7M
28M
89M
-61M
620M
17.72%
61M
559M
536M
140M
0M
23M
5M
26M
0M
26M
913.39%
596M
-5M
110M
77M
32M
527M
10.95%
56M
470M
478M
129M
0M
-10M
0M
3M
0M
3M
-117.66%
534M
0M
52M
47M
5M
475M
3.43%
52M
422M
445M
122M
0M
-23M
0M
-27M
0M
-15M
-59.88%
498M
0M
35M
49M
-14M
459M
-0.55%
49M
409M
442M
120M
0M
-26M
0M
-36M
0M
-36M
24.82%
485M
0M
24M
0M
-26M
461M
1.99%
50M
412M
441M
122M
0M
-25M
0M
-29M
0M
-29M
-390.31%
487M
0M
26M
0M
-25M
452M
-4.26%
51M
401M
430M
118M
0M
-20M
0M
10M
0M
10M
-41.80%
473M
0M
31M
0M
-20M
473M
11.41%
53M
420M
428M
120M
0M
-2M
0M
17M
0M
17M
-133.57%
474M
0M
50M
0M
-2M
424M
13.89%
51M
373M
401M
109M
0M
-20M
0M
-28M
0M
-51M
54.59%
444M
0M
-1M
0M
-50M
372M
2.97%
43M
329M
358M
120M
0M
-28M
0M
-33M
0M
-33M
92.02%
401M
0M
17M
0M
-30M
362M
-3.32%
41M
321M
343M
122M
0M
-22M
0M
-17M
0M
-17M
-278.65%
383M
0M
27M
0M
-17M
374M
-6.49%
37M
337M
326M
93M
0M
12M
0M
10M
0M
10M
-76.16%
362M
0M
52M
0M
12M
400M
-12.57%
40M
360M
206M
100M
0M
154M
0M
41M
0M
41M
-56.60%
246M
0M
196M
0M
154M
458M
15.34%
42M
416M
351M
102M
0M
64M
0M
94M
0M
94M
74.79%
393M
0M
107M
0M
64M
397M
11.94%
38M
358M
327M
91M
0M
31M
0M
54M
0M
54M
78.57%
366M
0M
75M
0M
31M
354M
5.99%
34M
320M
303M
86M
0M
18M
0M
30M
0M
30M
27.73%
337M
0M
55M
0M
18M
334M
4.93%
30M
305M
283M
81M
0M
22M
0M
24M
0M
23M
180.24%
313M
0M
55M
0M
24M
319M
-0.41%
0M
0M
313M
0M
0M
5M
0M
8M
0M
8M
-37.32%
313M
0M
37M
0M
8M
320M
7.15%
0M
0M
314M
0M
0M
6M
0M
12M
0M
13M
-36.05%
314M
0M
42M
0M
13M
299M
-
0M
0M
0M
0M
0M
0M
0M
21M
0M
21M
-36.05%
0M
0M
0M
0M
0M
2,140M
-
0M
0M
0M
0M
0M
134M
0M
194M
0M
0M
-36.05%
0M
0M
0M
0M
0M
2,014M
-
0M
0M
0M
0M
0M
126M
0M
157M
0M
0M
-36.05%
0M
0M
0M
0M
0M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
446M
106.12%
334M
112M
23M
0M
0M
89M
1M
112M
0M
112M
-75.73%
357M
0M
126M
0M
89M
223M
3.06%
105M
118M
71M
0M
0M
45M
0M
56M
0M
56M
-87.86%
176M
0M
62M
0M
45M
235M
7.09%
253M
-18M
9M
149M
0M
-27M
2M
-23M
0M
-23M
-173.60%
262M
0M
10M
0M
-27M
117M
-
80M
37M
48M
0M
0M
-10M
0M
-11M
0M
-11M
-173.60%
128M
0M
8M
0M
-10M
216M
-30.58%
98M
119M
342M
176M
0M
46M
1M
459M
0M
459M
907.21%
440M
0M
64M
0M
46M
216M
-
98M
119M
342M
0M
0M
46M
1M
459M
0M
459M
907.21%
440M
0M
64M
0M
46M
219M
30.32%
69M
150M
0M
128M
0M
-15M
0M
-17M
0M
31M
-180.77%
6M
0M
0M
0M
-7M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-180.77%
6M
0M
0M
0M
-7M
311M
100.97%
84M
227M
0M
132M
0M
50M
0M
47M
0M
46M
598.68%
12M
0M
0M
0M
25M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
12M
0M
0M
0M
25M
168M
8.50%
53M
115M
0M
134M
0M
-60M
0M
-64M
0M
-38M
-682.98%
7M
0M
0M
0M
-17M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
7M
0M
0M
0M
-17M
155M
-24.15%
15M
140M
9M
35M
0M
11M
1M
7M
0M
7M
-80.36%
144M
0M
27M
19M
8M
155M
17.72%
15M
140M
9M
35M
0M
11M
1M
7M
0M
7M
913.35%
144M
0M
27M
19M
8M
155M
17.72%
15M
140M
9M
35M
0M
11M
1M
7M
0M
7M
913.35%
144M
0M
27M
19M
8M
155M
17.72%
15M
140M
9M
35M
0M
11M
1M
7M
0M
7M
913.35%
144M
0M
27M
19M
8M
204M
20.17%
96M
109M
170M
43M
0M
35M
1M
33M
0M
33M
51.49%
14M
0M
0M
0M
35M
132M
10.95%
14M
118M
10M
32M
0M
2M
0M
1M
0M
1M
-117.66%
130M
0M
13M
12M
2M
132M
10.95%
14M
118M
10M
32M
0M
2M
0M
1M
0M
1M
-117.66%
130M
0M
13M
12M
2M
132M
10.95%
14M
118M
10M
32M
0M
2M
0M
1M
0M
1M
-117.66%
130M
0M
13M
12M
2M
170M
16.09%
86M
84M
152M
39M
0M
18M
0M
22M
0M
22M
121.91%
15M
0M
0M
0M
18M
119M
3.43%
13M
106M
8M
31M
0M
-5M
0M
-7M
0M
-4M
-59.88%
123M
0M
8M
12M
-5M
119M
3.43%
13M
106M
8M
31M
0M
-5M
0M
-7M
0M
-4M
-59.88%
123M
0M
8M
12M
-5M
119M
3.43%
13M
106M
8M
31M
0M
-5M
0M
-7M
0M
-4M
-59.88%
123M
0M
8M
12M
-5M
146M
-
80M
67M
137M
36M
0M
8M
0M
10M
0M
10M
-59.88%
10M
0M
0M
0M
9M
115M
-0.55%
12M
102M
9M
30M
0M
-7M
0M
-9M
0M
-9M
24.82%
121M
0M
6M
12M
-7M
115M
-0.55%
12M
102M
9M
30M
0M
-7M
0M
-9M
0M
-9M
24.82%
121M
0M
6M
12M
-7M
115M
-0.55%
12M
102M
9M
30M
0M
-7M
0M
-9M
0M
-9M
24.82%
121M
0M
6M
12M
-7M
141M
24.30%
77M
63M
0M
36M
0M
5M
0M
4M
0M
0M
-100.00%
0M
0M
0M
0M
0M
115M
1.99%
12M
103M
11M
31M
0M
-6M
0M
-7M
0M
-7M
-390.31%
122M
0M
6M
13M
-6M
115M
1.99%
12M
103M
11M
31M
0M
-6M
0M
-7M
0M
-7M
-390.31%
122M
0M
6M
13M
-6M
115M
1.99%
12M
103M
11M
31M
0M
-6M
0M
-7M
0M
-7M
-390.31%
122M
0M
6M
13M
-6M
113M
-4.26%
13M
100M
8M
29M
0M
-5M
0M
2M
0M
3M
-41.80%
118M
0M
8M
13M
-5M
113M
-4.26%
13M
100M
8M
29M
0M
-5M
0M
2M
0M
3M
-41.80%
118M
0M
8M
13M
-5M
113M
-4.26%
13M
100M
8M
29M
0M
-5M
0M
2M
0M
3M
-41.80%
118M
0M
8M
13M
-5M
113M
-4.26%
13M
100M
8M
29M
0M
-5M
0M
2M
0M
3M
-41.80%
118M
0M
8M
13M
-5M
118M
11.41%
13M
105M
8M
30M
0M
0M
0M
4M
0M
4M
-133.57%
119M
0M
13M
13M
0M
118M
11.41%
13M
105M
8M
30M
0M
0M
0M
4M
0M
4M
-133.57%
119M
0M
13M
13M
0M
118M
11.41%
13M
105M
8M
30M
0M
0M
0M
4M
0M
4M
-133.57%
119M
0M
13M
13M
0M
118M
11.41%
13M
105M
8M
30M
0M
0M
0M
4M
0M
4M
-133.57%
119M
0M
13M
13M
0M
106M
13.89%
13M
93M
8M
27M
0M
-5M
0M
-7M
0M
-13M
54.59%
111M
0M
0M
12M
-13M
106M
13.89%
13M
93M
8M
27M
0M
-5M
0M
-7M
0M
-13M
54.59%
111M
0M
0M
12M
-13M
106M
13.89%
13M
93M
8M
27M
0M
-5M
0M
-7M
0M
-13M
54.59%
111M
0M
0M
12M
-13M
106M
13.89%
13M
93M
8M
27M
0M
-5M
0M
-7M
0M
-13M
54.59%
111M
0M
0M
12M
-13M
93M
2.97%
11M
82M
-1M
30M
0M
-7M
1M
-8M
0M
-8M
92.02%
100M
0M
4M
12M
-7M
93M
2.97%
11M
82M
-1M
30M
0M
-7M
1M
-8M
0M
-8M
92.02%
100M
0M
4M
12M
-7M
93M
2.97%
11M
82M
-1M
30M
0M
-7M
1M
-8M
0M
-8M
92.02%
100M
0M
4M
12M
-7M
93M
2.97%
11M
82M
-1M
30M
0M
-7M
1M
-8M
0M
-8M
92.02%
100M
0M
4M
12M
-7M
90M
-3.32%
10M
80M
1M
30M
0M
-5M
0M
-4M
0M
-4M
-278.65%
96M
0M
7M
11M
-4M
90M
-3.32%
10M
80M
1M
30M
0M
-5M
0M
-4M
0M
-4M
-278.65%
96M
0M
7M
11M
-4M
90M
-3.32%
10M
80M
1M
30M
0M
-5M
0M
-4M
0M
-4M
-278.65%
96M
0M
7M
11M
-4M
90M
-3.32%
10M
80M
1M
30M
0M
-5M
0M
-4M
0M
-4M
-278.65%
96M
0M
7M
11M
-4M
94M
-6.49%
9M
84M
31M
28M
0M
3M
0M
2M
0M
2M
-76.16%
91M
0M
13M
10M
3M
94M
-6.49%
9M
84M
31M
28M
0M
3M
0M
2M
0M
2M
-76.16%
91M
0M
13M
10M
3M
94M
-6.49%
9M
84M
31M
20M
0M
3M
0M
2M
0M
2M
-76.16%
91M
0M
13M
10M
3M
94M
-6.49%
9M
84M
31M
20M
0M
3M
0M
2M
0M
2M
-76.16%
91M
0M
13M
10M
3M
100M
-12.57%
10M
90M
51M
26M
0M
39M
0M
20M
0M
10M
-56.60%
61M
0M
49M
10M
39M
100M
-12.57%
10M
90M
51M
26M
0M
39M
0M
20M
0M
10M
-56.60%
61M
0M
49M
10M
39M
100M
-12.57%
10M
90M
51M
22M
0M
39M
1M
0M
0M
10M
-56.60%
61M
0M
49M
10M
39M
100M
-12.57%
10M
90M
51M
22M
0M
39M
0M
0M
0M
10M
-56.60%
61M
0M
49M
10M
39M
114M
15.34%
11M
104M
35M
28M
0M
16M
0M
23M
0M
23M
74.79%
98M
0M
27M
11M
16M
114M
15.34%
11M
104M
35M
28M
0M
16M
0M
23M
0M
23M
74.79%
98M
0M
27M
11M
16M
114M
15.34%
11M
104M
35M
25M
0M
16M
0M
23M
0M
23M
74.79%
98M
0M
27M
11M
16M
114M
15.34%
11M
104M
35M
25M
0M
16M
0M
23M
0M
23M
74.79%
98M
0M
27M
11M
16M
99M
11.94%
10M
90M
31M
26M
0M
8M
0M
13M
0M
13M
78.57%
91M
0M
19M
11M
8M
99M
11.94%
10M
90M
31M
26M
0M
8M
0M
13M
0M
13M
78.57%
91M
0M
19M
11M
8M
99M
11.94%
10M
90M
31M
21M
0M
8M
0M
13M
0M
13M
78.57%
91M
0M
19M
11M
8M
99M
11.94%
10M
90M
31M
21M
0M
8M
0M
13M
0M
13M
78.57%
91M
0M
19M
11M
8M
89M
5.99%
9M
80M
29M
24M
0M
4M
0M
8M
0M
8M
27.73%
84M
0M
14M
9M
4M
89M
5.99%
9M
80M
29M
24M
0M
4M
0M
8M
0M
8M
27.73%
84M
0M
14M
9M
4M
89M
5.99%
9M
80M
29M
19M
0M
4M
0M
8M
0M
8M
27.73%
84M
0M
14M
9M
4M
89M
5.99%
9M
80M
29M
20M
0M
4M
0M
8M
0M
8M
27.73%
84M
0M
14M
9M
4M
84M
4.93%
7M
76M
28M
23M
0M
5M
0M
6M
0M
6M
180.24%
78M
0M
14M
8M
6M
84M
4.93%
7M
76M
28M
23M
0M
5M
0M
6M
0M
6M
180.24%
78M
0M
14M
8M
6M
84M
4.93%
7M
76M
28M
18M
0M
5M
0M
6M
0M
6M
180.24%
78M
0M
14M
8M
6M
84M
4.93%
7M
76M
28M
18M
0M
5M
0M
6M
0M
6M
180.24%
78M
0M
14M
8M
6M
80M
-0.41%
45M
59M
38M
23M
0M
1M
0M
2M
0M
2M
-37.32%
78M
0M
9M
7M
2M
80M
-0.41%
0M
87M
38M
0M
0M
1M
0M
2M
0M
2M
-37.32%
78M
0M
9M
7M
2M
80M
-0.41%
0M
0M
38M
0M
0M
1M
0M
2M
0M
2M
-37.32%
78M
0M
9M
7M
2M
80M
-0.41%
0M
0M
38M
0M
0M
1M
0M
2M
0M
2M
-37.32%
78M
0M
9M
7M
2M
80M
-
0M
0M
38M
0M
0M
2M
0M
3M
0M
3M
-37.32%
78M
0M
10M
7M
3M
80M
-
0M
0M
38M
0M
0M
2M
0M
3M
0M
3M
-37.32%
78M
0M
10M
7M
3M
80M
-
0M
0M
38M
0M
0M
2M
0M
3M
0M
3M
-37.32%
78M
0M
10M
7M
3M
80M
-
0M
0M
38M
0M
0M
2M
0M
3M
0M
3M
-37.32%
78M
0M
10M
7M
3M