Assystem S.A. Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
578M
17.02%
543M
34M
1M
0M
0M
33M
0M
122M
0M
102M
108.59%
544M
0M
53M
0M
33M
494M
10.80%
407M
87M
57M
344M
0M
30M
3M
44M
7M
49M
42.98%
464M
3M
44M
16M
30M
445M
1.50%
370M
76M
47M
345M
0M
28M
3M
42M
7M
34M
-246.15%
417M
-3M
42M
14M
28M
439M
-11.80%
380M
59M
41M
350M
0M
18M
4M
25M
6M
-23M
-186.67%
421M
-4M
32M
16M
18M
498M
12.02%
56M
441M
464M
13M
0M
34M
1M
40M
11M
27M
39.18%
464M
-3M
54M
13M
34M
444M
12.37%
42M
402M
419M
12M
0M
26M
1M
26M
6M
19M
-95.20%
419M
-3M
32M
4M
26M
395M
-58.64%
48M
348M
378M
12M
0M
18M
1M
18M
5M
404M
1,182.86%
378M
-5M
418M
7M
411M
956M
5.28%
139M
817M
752M
36M
0M
65M
1M
50M
18M
32M
15.81%
891M
-4M
59M
0M
51M
908M
4.74%
133M
775M
723M
22M
0M
52M
0M
41M
0M
27M
24.77%
856M
0M
51M
0M
42M
867M
-0.55%
108M
759M
708M
27M
0M
51M
0M
31M
0M
22M
-19.56%
816M
0M
42M
0M
34M
871M
1.85%
106M
765M
706M
25M
0M
59M
0M
40M
0M
27M
-18.37%
812M
0M
54M
0M
45M
856M
12.49%
113M
742M
682M
24M
0M
61M
0M
52M
0M
33M
-19.42%
795M
0M
66M
0M
57M
761M
19.50%
532M
0M
702M
2M
0M
59M
0M
60M
0M
41M
83.11%
702M
0M
73M
0M
62M
637M
3.82%
461M
0M
592M
3M
0M
44M
0M
38M
0M
23M
-2,600.00%
592M
0M
50M
0M
39M
613M
-8.78%
459M
0M
605M
22M
0M
8M
0M
3M
0M
-1M
-103.49%
605M
0M
21M
0M
8M
672M
2.99%
482M
0M
630M
16M
0M
42M
0M
37M
0M
26M
43.33%
630M
0M
48M
0M
37M
653M
1.64%
469M
0M
617M
16M
0M
36M
0M
29M
0M
18M
215.79%
617M
0M
46M
0M
29M
642M
18.89%
440M
0M
611M
59M
0M
31M
0M
26M
0M
6M
-78.49%
611M
0M
28M
0M
19M
540M
26.72%
375M
0M
499M
49M
0M
41M
0M
36M
0M
27M
30.54%
499M
0M
45M
0M
41M
426M
161.35%
0M
0M
400M
1M
0M
27M
0M
25M
0M
20M
-143.34%
400M
0M
35M
0M
30M
163M
9.97%
43M
120M
110M
104M
0M
10M
0M
-49M
0M
-47M
-2,418.61%
153M
0M
-44M
0M
-49M
148M
-
33M
115M
103M
99M
0M
12M
0M
-2M
0M
2M
-2,418.61%
137M
0M
3M
0M
-2M
120M
-
0M
0M
0M
0M
0M
13M
0M
11M
0M
0M
-2,418.61%
0M
0M
0M
0M
0M
460M
-
0M
0M
0M
0M
0M
56M
0M
50M
0M
0M
-2,418.61%
0M
0M
0M
0M
0M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
295M
-
276M
19M
1M
0M
0M
19M
0M
96M
0M
82M
-2,418.61%
276M
0M
31M
0M
19M
283M
16.88%
268M
15M
1M
204M
0M
14M
0M
26M
3M
20M
50.75%
268M
0M
22M
0M
14M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
50.75%
28M
0M
0M
0M
7M
252M
-47.88%
236M
16M
1M
175M
0M
15M
1M
19M
3M
36M
3.80%
237M
0M
24M
0M
15M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
3.80%
27M
0M
0M
0M
8M
242M
-4.62%
226M
16M
1M
170M
0M
15M
1M
25M
4M
13M
20.72%
227M
0M
23M
0M
15M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
20.72%
25M
0M
0M
0M
7M
483M
99.46%
0M
0M
0M
345M
0M
32M
1M
39M
7M
34M
-254.75%
25M
0M
0M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-254.75%
25M
0M
0M
0M
0M
253M
-
0M
0M
0M
185M
0M
15M
1M
15M
4M
11M
-254.75%
23M
0M
0M
0M
8M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-254.75%
23M
0M
0M
0M
8M
242M
-
0M
0M
0M
175M
0M
14M
1M
-18M
3M
-22M
-254.75%
21M
0M
0M
0M
7M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-254.75%
21M
0M
0M
0M
7M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
19M
0M
0M
0M
4M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
19M
0M
0M
0M
4M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
19M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
19M
0M
0M
0M
0M
124M
12.02%
14M
110M
8M
4M
0M
10M
0M
10M
0M
7M
40.59%
116M
0M
13M
3M
10M
124M
12.02%
14M
110M
8M
4M
0M
10M
0M
10M
0M
7M
46.39%
116M
0M
13M
3M
10M
124M
12.02%
14M
110M
8M
4M
0M
10M
0M
10M
0M
7M
46.39%
116M
0M
13M
3M
10M
114M
19.56%
82M
32M
105M
4M
0M
9M
0M
8M
0M
6M
-96.79%
18M
0M
0M
0M
9M
111M
12.37%
11M
100M
10M
7M
0M
7M
0M
7M
0M
5M
-95.00%
105M
0M
8M
1M
7M
111M
12.37%
11M
100M
10M
4M
0M
6M
0M
7M
0M
5M
-95.20%
105M
0M
7M
1M
7M
111M
12.37%
11M
100M
10M
4M
0M
6M
0M
7M
0M
5M
-95.20%
105M
0M
7M
1M
7M
95M
0.85%
68M
27M
89M
4M
0M
7M
1M
4M
0M
191M
2,322.15%
16M
0M
0M
0M
7M
99M
-58.64%
12M
87M
9M
4M
0M
4M
0M
5M
0M
101M
1,182.86%
94M
0M
103M
1M
102M
99M
-58.64%
12M
87M
9M
4M
0M
4M
0M
5M
0M
101M
1,182.86%
94M
0M
103M
1M
102M
99M
-58.64%
12M
87M
9M
10M
0M
4M
0M
5M
0M
101M
1,182.86%
94M
0M
103M
1M
102M
95M
-58.33%
66M
29M
218M
4M
0M
6M
1M
3M
0M
8M
16.18%
45M
0M
0M
0M
19M
239M
5.28%
35M
204M
11M
0M
0M
16M
1M
12M
0M
8M
15.81%
223M
0M
15M
2M
13M
239M
5.28%
35M
204M
11M
0M
0M
16M
1M
12M
0M
8M
15.81%
223M
0M
15M
2M
13M
239M
5.28%
35M
204M
11M
0M
0M
16M
1M
12M
0M
8M
15.81%
223M
0M
15M
2M
13M
227M
4.74%
33M
194M
10M
0M
0M
13M
1M
10M
0M
7M
24.77%
214M
0M
13M
2M
11M
227M
4.74%
33M
194M
10M
0M
0M
13M
1M
10M
0M
7M
24.77%
214M
0M
13M
2M
11M
227M
4.74%
33M
194M
10M
0M
0M
13M
1M
10M
0M
7M
24.77%
214M
0M
13M
2M
11M
227M
4.74%
33M
194M
10M
0M
0M
13M
1M
10M
0M
7M
24.77%
214M
0M
13M
2M
11M
217M
-0.55%
27M
190M
8M
0M
0M
13M
1M
8M
0M
5M
-19.56%
204M
0M
11M
2M
8M
217M
-0.55%
27M
190M
8M
0M
0M
13M
1M
8M
0M
5M
-19.56%
204M
0M
11M
2M
8M
217M
-0.55%
27M
190M
8M
0M
0M
13M
1M
8M
0M
5M
-19.56%
204M
0M
11M
2M
8M
217M
-0.55%
27M
190M
8M
12M
0M
13M
1M
8M
0M
5M
-19.56%
204M
0M
11M
2M
8M
218M
1.85%
27M
191M
9M
12M
0M
15M
1M
10M
0M
7M
-18.37%
203M
0M
14M
2M
11M
218M
1.85%
27M
191M
9M
0M
0M
15M
1M
10M
0M
7M
-18.37%
203M
0M
14M
2M
11M
218M
1.85%
27M
191M
9M
0M
0M
15M
1M
10M
0M
7M
-18.37%
203M
0M
14M
2M
11M
218M
1.85%
27M
191M
9M
0M
0M
15M
1M
10M
0M
7M
-18.37%
203M
0M
14M
2M
11M
214M
12.49%
28M
186M
6M
0M
0M
15M
1M
13M
0M
8M
-19.42%
199M
0M
16M
2M
14M
214M
12.49%
28M
186M
6M
0M
0M
15M
1M
13M
0M
8M
-19.42%
199M
0M
16M
2M
14M
214M
12.49%
28M
186M
6M
0M
0M
15M
1M
13M
0M
8M
-19.42%
199M
0M
16M
2M
14M
214M
12.49%
28M
186M
6M
11M
0M
15M
1M
13M
0M
8M
-19.42%
199M
0M
16M
2M
14M
190M
19.50%
134M
59M
40M
0M
0M
15M
1M
15M
0M
10M
83.11%
175M
0M
18M
3M
16M
190M
19.50%
132M
55M
40M
0M
0M
15M
1M
15M
0M
10M
83.11%
175M
0M
18M
3M
16M
190M
19.50%
132M
55M
40M
0M
0M
15M
1M
15M
0M
10M
83.11%
175M
0M
18M
3M
16M
190M
19.50%
0M
0M
40M
0M
0M
15M
1M
15M
0M
10M
83.11%
175M
0M
18M
3M
16M
159M
3.82%
0M
0M
31M
0M
0M
11M
0M
10M
0M
6M
-2,600.00%
148M
0M
13M
3M
10M
159M
3.82%
117M
40M
31M
0M
0M
11M
0M
10M
0M
6M
-2,600.00%
148M
0M
13M
3M
10M
159M
3.82%
117M
39M
31M
0M
0M
11M
0M
10M
0M
6M
-2,600.00%
148M
0M
13M
3M
10M
159M
3.82%
109M
43M
31M
11M
0M
11M
0M
10M
0M
6M
-2,600.00%
148M
0M
13M
3M
10M
153M
-8.78%
108M
44M
34M
0M
0M
2M
1M
1M
0M
0M
-103.49%
151M
0M
5M
3M
2M
153M
-8.78%
120M
35M
34M
0M
0M
2M
1M
1M
0M
0M
-103.49%
151M
0M
5M
3M
2M
153M
-8.78%
120M
35M
34M
0M
0M
2M
1M
1M
0M
0M
-103.49%
151M
0M
5M
3M
2M
153M
-8.78%
118M
50M
34M
8M
0M
2M
1M
1M
0M
0M
-103.49%
151M
0M
5M
3M
2M
168M
2.99%
118M
50M
34M
9M
0M
11M
3M
9M
0M
6M
43.33%
157M
0M
12M
3M
9M
168M
2.99%
123M
46M
34M
0M
0M
11M
1M
9M
0M
6M
43.33%
157M
0M
12M
3M
9M
168M
2.99%
123M
46M
34M
0M
0M
11M
1M
9M
0M
6M
43.33%
157M
0M
12M
3M
9M
168M
2.99%
116M
48M
34M
7M
0M
11M
2M
9M
0M
6M
43.33%
157M
0M
12M
3M
9M
163M
1.64%
116M
48M
150M
7M
0M
9M
2M
7M
0M
5M
215.79%
154M
0M
11M
4M
7M
163M
1.64%
116M
46M
150M
0M
0M
9M
1M
7M
0M
5M
215.79%
154M
0M
11M
4M
7M
163M
1.64%
116M
46M
150M
0M
0M
9M
1M
7M
0M
5M
215.79%
154M
0M
11M
4M
7M
163M
1.64%
0M
0M
150M
0M
0M
9M
0M
7M
0M
5M
215.79%
154M
0M
11M
4M
7M
161M
18.89%
110M
53M
30M
15M
0M
8M
1M
6M
0M
1M
-78.49%
153M
0M
7M
2M
5M
161M
18.89%
112M
46M
30M
15M
0M
8M
1M
6M
0M
1M
-78.49%
153M
0M
7M
2M
5M
161M
18.89%
112M
46M
30M
15M
0M
8M
1M
6M
0M
1M
-78.49%
153M
0M
7M
2M
5M
161M
18.89%
69M
85M
30M
15M
0M
8M
1M
6M
0M
1M
-78.49%
153M
0M
7M
2M
5M
135M
26.72%
69M
85M
23M
12M
0M
10M
1M
9M
0M
7M
30.54%
125M
0M
11M
1M
10M
135M
26.72%
119M
12M
23M
12M
0M
10M
1M
9M
0M
7M
30.54%
125M
0M
11M
1M
10M
135M
26.72%
119M
12M
23M
12M
0M
10M
1M
9M
0M
7M
30.54%
125M
0M
11M
1M
10M
135M
26.72%
0M
129M
23M
12M
0M
10M
1M
9M
0M
7M
30.54%
125M
0M
11M
1M
10M
107M
161.35%
0M
98M
27M
0M
0M
7M
1M
6M
0M
5M
-143.34%
100M
0M
9M
1M
7M
107M
161.35%
0M
122M
27M
0M
0M
7M
1M
6M
0M
5M
-143.34%
100M
0M
9M
1M
7M
107M
161.35%
0M
116M
27M
0M
0M
7M
1M
6M
0M
5M
-143.34%
100M
0M
9M
1M
7M
107M
161.35%
0M
0M
27M
0M
0M
7M
1M
6M
0M
5M
-143.34%
100M
0M
9M
1M
7M
41M
9.97%
11M
30M
0M
26M
0M
2M
0M
-12M
0M
-12M
-2,418.61%
38M
0M
-11M
1M
-12M
41M
9.97%
11M
30M
0M
26M
0M
2M
0M
-12M
0M
-12M
-2,418.61%
38M
0M
-11M
1M
-12M
41M
9.97%
11M
30M
0M
26M
0M
2M
0M
-12M
0M
-12M
-2,418.61%
38M
0M
-11M
1M
-12M
41M
9.97%
11M
30M
0M
26M
0M
2M
0M
-12M
0M
-12M
-2,418.61%
38M
0M
-11M
1M
-12M
37M
-
8M
29M
0M
25M
0M
3M
0M
0M
0M
1M
-2,418.61%
34M
0M
1M
1M
0M
37M
-
8M
29M
0M
25M
0M
3M
0M
0M
0M
1M
-2,418.61%
34M
0M
1M
1M
0M
37M
-
8M
29M
0M
25M
0M
3M
0M
0M
0M
1M
-2,418.61%
34M
0M
1M
1M
0M
37M
-
8M
29M
0M
25M
0M
3M
0M
0M
0M
1M
-2,418.61%
34M
0M
1M
1M
0M