Amadeus IT Group S.A Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
5,441M
21.30%
3,670M
1,771M
317M
0M
0M
1,454M
84M
1,362M
243M
1,118M
68.21%
3,987M
-44M
2,094M
680M
1,454M
4,486M
68.01%
2,614M
1,872M
909M
1,515M
0M
963M
86M
872M
205M
664M
-586.03%
3,523M
-67M
1,642M
678M
963M
2,670M
22.82%
1,835M
835M
918M
1,340M
0M
-106M
91M
-197M
-61M
-137M
-77.87%
2,753M
-101M
576M
682M
-106M
2,174M
-60.97%
1,874M
300M
1,071M
1,598M
0M
-800M
74M
-874M
-256M
-618M
-155.48%
2,945M
-81M
29M
829M
-800M
5,570M
12.85%
2,973M
2,597M
1,122M
0M
0M
1,475M
43M
1,406M
306M
1,113M
11.04%
4,095M
-51M
2,223M
757M
1,475M
4,936M
1.71%
2,589M
2,347M
954M
0M
0M
1,393M
46M
1,336M
337M
1,002M
-0.05%
3,543M
-45M
2,006M
621M
1,385M
4,853M
8.49%
2,629M
2,224M
901M
32M
0M
1,323M
31M
1,263M
262M
1,003M
21.49%
3,530M
-39M
1,838M
542M
1,296M
4,473M
14.32%
2,430M
2,043M
831M
35M
0M
1,212M
73M
1,144M
323M
826M
20.70%
3,261M
-75M
1,709M
0M
1,222M
3,913M
14.48%
2,184M
1,729M
676M
34M
0M
1,053M
64M
1,004M
0M
684M
8.30%
2,860M
0M
1,482M
0M
1,069M
3,418M
10.12%
1,850M
1,568M
612M
40M
0M
956M
69M
898M
0M
631M
12.24%
2,462M
0M
1,319M
0M
969M
3,104M
6.64%
1,650M
1,454M
566M
37M
0M
888M
71M
824M
0M
563M
13.37%
2,216M
0M
1,200M
0M
899M
2,910M
5.48%
1,519M
1,392M
560M
0M
0M
831M
75M
721M
0M
496M
-32.03%
2,079M
0M
1,070M
0M
801M
2,759M
6.38%
678M
2,081M
1,250M
0M
0M
831M
200M
669M
0M
730M
433.74%
1,928M
0M
1,382M
0M
1,143M
2,594M
5.37%
1,605M
988M
676M
0M
0M
312M
0M
66M
0M
137M
-49.73%
2,282M
0M
488M
0M
149M
2,461M
-16.22%
592M
1,869M
1,320M
0M
0M
550M
184M
372M
0M
272M
48.30%
1,912M
0M
903M
0M
558M
2,938M
-1.62%
2,267M
670M
59M
0M
0M
611M
355M
237M
0M
183M
-9.27%
2,326M
0M
915M
0M
599M
2,986M
177.58%
2,406M
580M
112M
0M
0M
468M
287M
192M
0M
202M
-370.24%
2,519M
0M
915M
0M
515M
1,076M
-
977M
99M
52M
0M
0M
47M
158M
-116M
0M
-75M
-370.24%
1,029M
0M
247M
0M
51M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
1,355M
15.93%
937M
418M
89M
0M
0M
329M
22M
279M
-3M
276M
91.99%
1,026M
-2M
500M
212M
329M
1,394M
14.52%
762M
633M
242M
0M
0M
390M
20M
376M
75M
301M
48.59%
1,004M
-13M
553M
157M
396M
1,381M
16.77%
779M
602M
222M
419M
0M
380M
32M
367M
63M
301M
26.84%
1,000M
9M
555M
156M
399M
1,311M
42.97%
724M
587M
233M
399M
0M
354M
22M
340M
78M
262M
220.78%
957M
-17M
518M
155M
354M
1,169M
44.29%
686M
482M
285M
404M
0M
198M
20M
183M
39M
144M
-814.43%
972M
-13M
411M
201M
198M
1,218M
64.74%
696M
521M
229M
0M
0M
292M
23M
268M
64M
203M
2,152.22%
926M
-4M
450M
159M
292M
1,183M
89.38%
680M
503M
168M
0M
0M
335M
24M
313M
75M
237M
-778.00%
848M
-19M
503M
161M
335M
917M
84.66%
552M
366M
227M
0M
0M
139M
21M
108M
26M
82M
-185.83%
779M
-27M
286M
157M
139M
810M
70.77%
527M
283M
289M
0M
0M
-18M
18M
-36M
-15M
-20M
-92.53%
816M
-24M
181M
199M
-18M
739M
76.56%
482M
257M
210M
0M
0M
46M
24M
13M
4M
9M
-105.64%
693M
-28M
197M
160M
36M
624M
140.62%
415M
210M
225M
0M
0M
-15M
25M
-41M
-11M
-35M
-88.88%
639M
-26M
138M
145M
-22M
497M
-51.38%
412M
85M
193M
0M
0M
-108M
25M
-134M
-38M
-95M
-180.90%
605M
-24M
55M
148M
-108M
474M
-64.65%
562M
-88M
346M
0M
0M
-434M
22M
-386M
-117M
-269M
-213.65%
908M
-27M
-68M
393M
-364M
419M
-70.16%
378M
40M
206M
0M
0M
-166M
24M
-219M
-63M
-160M
-152.38%
584M
-25M
-30M
149M
-198M
260M
-81.77%
350M
-90M
241M
0M
0M
-331M
30M
-425M
-111M
-315M
-201.81%
591M
-30M
-220M
138M
-396M
1,022M
-27.53%
584M
438M
278M
0M
0M
160M
9M
155M
34M
118M
-62.15%
862M
-13M
354M
153M
161M
1,341M
6.44%
741M
600M
299M
0M
0M
302M
11M
258M
30M
237M
19.73%
1,040M
-14M
462M
184M
278M
1,403M
16.26%
755M
648M
254M
0M
0M
394M
11M
379M
76M
305M
16.58%
1,009M
-12M
570M
180M
391M
1,424M
14.17%
746M
678M
248M
0M
0M
430M
11M
412M
105M
309M
8.19%
994M
-12M
593M
168M
424M
1,410M
14.63%
728M
682M
239M
0M
0M
444M
10M
423M
112M
311M
8.21%
966M
-12M
594M
160M
433M
1,260M
8.06%
698M
562M
274M
0M
0M
288M
12M
252M
0M
198M
-12.75%
972M
0M
432M
168M
264M
1,207M
0.91%
621M
586M
221M
0M
0M
364M
8M
354M
0M
261M
6.05%
843M
0M
513M
152M
362M
1,247M
0.57%
636M
611M
220M
0M
0M
391M
9M
382M
0M
286M
10.18%
856M
0M
545M
150M
394M
1,230M
-1.66%
627M
603M
205M
0M
0M
398M
8M
388M
0M
288M
6.28%
832M
0M
541M
144M
396M
1,166M
7.34%
658M
508M
268M
32M
0M
240M
6M
226M
0M
227M
45.54%
926M
0M
393M
163M
230M
1,196M
7.63%
652M
544M
207M
32M
0M
337M
8M
324M
0M
246M
12.57%
859M
0M
468M
134M
334M
1,240M
7.31%
657M
583M
215M
32M
0M
368M
9M
349M
0M
259M
10.91%
872M
0M
490M
132M
359M
1,251M
11.68%
662M
589M
211M
32M
0M
378M
14M
364M
0M
271M
24.59%
872M
0M
507M
128M
379M
1,086M
14.61%
613M
474M
240M
35M
0M
234M
25M
217M
0M
156M
31.46%
852M
0M
381M
137M
244M
1,111M
12.46%
601M
510M
212M
0M
0M
299M
11M
289M
0M
219M
25.75%
813M
0M
431M
130M
301M
1,155M
17.01%
615M
541M
196M
0M
0M
345M
19M
330M
0M
234M
23.70%
811M
0M
466M
116M
350M
1,120M
13.20%
602M
518M
183M
0M
0M
335M
18M
307M
0M
217M
7.26%
785M
0M
442M
117M
326M
948M
13.84%
558M
390M
197M
0M
0M
192M
17M
186M
0M
118M
5.28%
756M
0M
334M
131M
203M
988M
15.68%
549M
439M
169M
0M
0M
270M
15M
252M
0M
174M
6.95%
718M
0M
366M
99M
267M
987M
14.38%
536M
452M
157M
0M
0M
295M
15M
272M
0M
189M
6.72%
693M
0M
385M
97M
288M
989M
14.04%
541M
449M
153M
0M
0M
296M
17M
294M
0M
203M
13.00%
693M
0M
407M
96M
311M
833M
12.27%
480M
353M
194M
0M
0M
159M
19M
143M
0M
112M
23.70%
673M
0M
275M
112M
163M
854M
11.37%
460M
394M
149M
0M
0M
245M
16M
237M
0M
163M
12.21%
609M
0M
344M
91M
253M
863M
7.90%
459M
405M
132M
0M
0M
273M
17M
257M
0M
177M
9.05%
590M
0M
354M
80M
275M
868M
9.13%
451M
416M
138M
0M
0M
278M
17M
261M
0M
179M
9.07%
590M
0M
353M
75M
278M
742M
9.52%
414M
327M
178M
0M
0M
150M
18M
136M
0M
91M
40.58%
592M
0M
247M
91M
155M
767M
5.90%
407M
360M
133M
0M
0M
227M
17M
211M
0M
145M
13.81%
540M
0M
306M
77M
229M
800M
7.44%
416M
384M
130M
0M
0M
254M
18M
237M
0M
162M
7.41%
546M
0M
326M
70M
256M
795M
4.04%
413M
382M
125M
0M
0M
257M
18M
240M
0M
164M
7.46%
538M
0M
327M
68M
259M
677M
-3.15%
952M
-275M
-402M
0M
0M
127M
0M
100M
0M
65M
2.42%
550M
0M
186M
85M
101M
724M
7.96%
184M
540M
322M
0M
0M
218M
0M
183M
0M
127M
0.55%
506M
0M
250M
66M
184M
745M
1.12%
374M
370M
128M
0M
0M
242M
27M
218M
0M
151M
-62.48%
503M
0M
305M
60M
245M
764M
8.49%
198M
567M
322M
0M
0M
244M
21M
221M
0M
153M
16.45%
520M
0M
306M
64M
243M
699M
29.50%
169M
530M
360M
0M
0M
171M
23M
102M
0M
63M
-143.75%
529M
0M
188M
65M
123M
671M
-0.52%
166M
505M
297M
0M
0M
208M
27M
185M
0M
127M
37.57%
463M
0M
268M
57M
211M
736M
9.27%
171M
565M
304M
0M
0M
261M
89M
192M
0M
403M
-382.60%
476M
0M
616M
61M
555M
704M
-0.14%
172M
532M
300M
0M
0M
232M
61M
181M
0M
131M
37.63%
472M
0M
305M
60M
245M
540M
-14.31%
635M
-95M
163M
0M
0M
-257M
0M
-336M
0M
-144M
-443.64%
797M
0M
-165M
92M
-257M
674M
12.65%
322M
352M
178M
0M
0M
174M
64M
131M
0M
92M
23.46%
500M
0M
283M
87M
197M
674M
9.38%
147M
527M
643M
0M
0M
-117M
105M
-209M
0M
-143M
-250.39%
791M
0M
-18M
84M
-102M
705M
12.26%
183M
522M
324M
0M
0M
199M
59M
138M
0M
95M
50.00%
507M
0M
277M
79M
198M
630M
-
-300M
930M
842M
0M
0M
89M
5M
35M
0M
42M
50.00%
542M
0M
139M
107M
31M
599M
-
284M
315M
159M
0M
0M
156M
61M
108M
0M
75M
50.00%
443M
0M
250M
80M
170M
616M
-
139M
477M
313M
0M
0M
165M
63M
140M
0M
95M
50.00%
452M
0M
282M
79M
202M
628M
-
169M
459M
314M
0M
0M
145M
65M
94M
0M
64M
50.00%
483M
0M
239M
80M
159M