Voyageurs du Monde SA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
497M
227.78%
421M
76M
29M
80M
0M
47M
4M
43M
10M
30M
-9,077.48%
450M
0M
52M
0M
47M
152M
29.38%
142M
10M
6M
15M
0M
4M
2M
0M
1M
0M
-97.57%
148M
-2M
8M
6M
4M
117M
-75.95%
118M
-1M
17M
17M
0M
-18M
0M
-19M
-5M
-14M
-167.52%
135M
0M
-13M
5M
-18M
487M
4.62%
422M
65M
36M
35M
0M
29M
0M
29M
9M
20M
-4.73%
458M
0M
34M
5M
29M
466M
9.15%
327M
139M
109M
33M
0M
31M
0M
31M
9M
21M
13.12%
436M
0M
34M
3M
31M
427M
12.54%
305M
121M
95M
29M
0M
26M
0M
27M
8M
19M
38.46%
401M
0M
30M
3M
27M
379M
4.82%
273M
106M
85M
25M
0M
21M
0M
21M
7M
14M
35.78%
359M
0M
24M
0M
20M
362M
-0.74%
265M
97M
80M
24M
0M
17M
0M
18M
0M
10M
7.56%
345M
0M
20M
0M
16M
365M
8.79%
269M
95M
79M
23M
0M
17M
0M
16M
0M
9M
31.81%
348M
0M
21M
0M
15M
335M
17.30%
247M
88M
74M
22M
0M
13M
0M
14M
0M
7M
16.10%
322M
0M
16M
0M
12M
286M
2.66%
211M
74M
65M
19M
0M
10M
0M
9M
0M
6M
1.01%
276M
0M
17M
0M
10M
278M
6.80%
205M
74M
64M
58M
0M
10M
0M
10M
0M
6M
-10.43%
268M
0M
13M
0M
10M
261M
8.81%
194M
67M
57M
52M
0M
9M
0M
10M
0M
7M
4.50%
251M
0M
13M
0M
10M
239M
-2.19%
175M
64M
55M
49M
0M
10M
0M
10M
0M
6M
4.15%
230M
0M
14M
0M
10M
245M
12.03%
183M
62M
53M
48M
0M
9M
0M
10M
0M
6M
13.32%
235M
0M
14M
0M
10M
219M
14.37%
1M
217M
210M
0M
0M
8M
0M
9M
0M
5M
68.38%
211M
0M
12M
0M
9M
191M
10.95%
1M
190M
185M
0M
0M
5M
0M
5M
0M
3M
4.73%
186M
0M
7M
0M
5M
172M
26.89%
145M
0M
0M
21M
0M
4M
0M
5M
0M
3M
26.37%
0M
0M
0M
0M
0M
136M
-
129M
0M
0M
0M
0M
5M
0M
4M
0M
2M
26.37%
0M
0M
0M
0M
0M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
261M
96.11%
234M
27M
22M
53M
0M
5M
1M
7M
2M
6M
-320.92%
256M
0M
8M
0M
5M
131M
-
126M
4M
1M
0M
0M
3M
0M
3M
0M
3M
-320.92%
127M
0M
4M
0M
3M
364M
170.08%
299M
65M
19M
49M
0M
46M
2M
47M
11M
33M
557.59%
318M
0M
49M
0M
46M
182M
-
163M
19M
5M
0M
0M
24M
0M
23M
0M
16M
557.59%
169M
0M
26M
0M
24M
133M
687.83%
123M
11M
13M
31M
0M
-2M
2M
-3M
-1M
-3M
-49.28%
136M
0M
-1M
0M
-2M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-49.28%
6M
0M
0M
0M
-1M
135M
222.08%
114M
21M
9M
29M
0M
12M
2M
7M
2M
5M
-211.03%
123M
0M
14M
0M
12M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-211.03%
0M
0M
0M
0M
4M
17M
-77.57%
12M
5M
0M
21M
0M
-7M
0M
-7M
-2M
-5M
-42.62%
0M
0M
0M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-42.62%
0M
0M
0M
0M
0M
42M
-86.29%
30M
11M
0M
16M
0M
-6M
0M
-6M
-2M
-4M
-119.42%
0M
0M
0M
0M
-3M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-119.42%
0M
0M
0M
0M
-3M
75M
-38.13%
51M
24M
0M
34M
0M
-12M
0M
-12M
-3M
-9M
-280.19%
0M
0M
0M
0M
-6M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
-6M
305M
150.50%
216M
89M
0M
55M
0M
33M
0M
33M
9M
23M
349.18%
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
122M
4.62%
86M
36M
1M
9M
0M
7M
0M
7M
-1M
5M
-6.34%
115M
0M
8M
1M
7M
122M
4.62%
86M
36M
1M
9M
0M
7M
0M
7M
0M
5M
-3.78%
115M
0M
8M
1M
7M
122M
4.62%
86M
36M
1M
9M
0M
7M
0M
7M
0M
5M
-3.78%
115M
0M
8M
1M
7M
145M
5.99%
102M
43M
129M
26M
0M
16M
0M
16M
0M
11M
6.98%
0M
0M
0M
0M
16M
116M
9.15%
82M
35M
1M
8M
0M
8M
0M
8M
0M
5M
16.21%
109M
0M
8M
1M
8M
116M
9.15%
82M
35M
1M
8M
0M
7M
0M
8M
0M
5M
13.12%
109M
0M
8M
1M
8M
116M
9.15%
82M
35M
1M
8M
0M
7M
0M
8M
0M
5M
13.12%
109M
0M
8M
1M
8M
137M
15.01%
98M
39M
122M
23M
0M
15M
0M
16M
0M
11M
37.68%
0M
0M
0M
0M
15M
107M
12.54%
76M
30M
1M
7M
0M
7M
0M
7M
0M
5M
38.46%
100M
0M
8M
1M
7M
107M
12.54%
76M
30M
1M
7M
0M
7M
0M
7M
0M
5M
38.46%
100M
0M
8M
1M
7M
107M
12.54%
76M
30M
1M
7M
0M
7M
0M
7M
0M
5M
38.46%
100M
0M
8M
1M
7M
119M
31.73%
86M
33M
107M
20M
0M
12M
0M
12M
0M
8M
209.79%
0M
0M
0M
0M
12M
95M
4.82%
68M
26M
1M
6M
0M
5M
0M
5M
0M
3M
35.78%
90M
0M
6M
1M
5M
95M
4.82%
68M
26M
1M
6M
0M
5M
0M
5M
0M
3M
35.78%
90M
0M
6M
1M
5M
95M
4.82%
68M
26M
1M
6M
0M
5M
0M
5M
0M
3M
35.78%
90M
0M
6M
1M
5M
90M
-0.74%
66M
24M
1M
6M
0M
4M
0M
5M
0M
2M
7.56%
86M
0M
5M
1M
4M
90M
-0.74%
66M
24M
1M
6M
0M
4M
0M
5M
0M
2M
7.56%
86M
0M
5M
1M
4M
90M
-0.74%
66M
24M
1M
6M
0M
4M
0M
5M
0M
2M
7.56%
86M
0M
5M
1M
4M
90M
-0.74%
66M
24M
1M
6M
0M
4M
0M
5M
0M
2M
7.56%
86M
0M
5M
1M
4M
91M
8.79%
67M
24M
1M
6M
0M
4M
0M
4M
0M
2M
31.81%
87M
0M
5M
2M
4M
91M
8.79%
67M
24M
1M
6M
0M
4M
0M
4M
0M
2M
31.81%
87M
0M
5M
2M
4M
91M
8.79%
67M
24M
1M
6M
0M
4M
0M
4M
0M
2M
31.81%
87M
0M
5M
2M
4M
91M
8.79%
67M
24M
1M
6M
0M
4M
0M
4M
0M
2M
31.81%
87M
0M
5M
2M
4M
84M
17.30%
62M
22M
1M
5M
0M
3M
0M
3M
0M
2M
16.10%
80M
0M
4M
1M
3M
84M
17.30%
62M
22M
1M
5M
0M
3M
0M
3M
0M
2M
16.10%
80M
0M
4M
1M
3M
84M
17.30%
62M
22M
1M
5M
0M
3M
0M
3M
0M
2M
16.10%
80M
0M
4M
1M
3M
84M
17.30%
62M
22M
1M
5M
0M
3M
0M
3M
0M
2M
16.10%
80M
0M
4M
1M
3M
71M
2.66%
53M
19M
1M
5M
0M
2M
0M
2M
0M
2M
1.01%
69M
0M
4M
2M
2M
71M
2.66%
53M
19M
1M
5M
0M
2M
0M
2M
0M
2M
1.01%
69M
0M
4M
2M
2M
71M
2.66%
53M
19M
1M
5M
0M
2M
0M
2M
0M
2M
1.01%
69M
0M
4M
2M
2M
71M
2.66%
53M
19M
1M
5M
0M
2M
0M
2M
0M
2M
1.01%
69M
0M
4M
2M
2M
70M
6.80%
51M
18M
1M
0M
0M
3M
0M
2M
0M
2M
-10.43%
67M
0M
3M
1M
2M
70M
6.80%
51M
18M
1M
0M
0M
3M
0M
2M
0M
2M
-10.43%
67M
0M
3M
1M
2M
70M
6.80%
51M
18M
1M
0M
0M
3M
0M
2M
0M
2M
-10.43%
67M
0M
3M
1M
2M
70M
6.80%
51M
18M
1M
12M
0M
3M
0M
2M
0M
2M
-10.43%
67M
0M
3M
1M
2M
65M
8.81%
48M
17M
1M
12M
0M
2M
0M
3M
0M
2M
4.50%
63M
0M
3M
1M
3M
65M
8.81%
48M
17M
1M
14M
0M
2M
0M
3M
0M
2M
4.50%
63M
0M
3M
1M
3M
65M
8.81%
48M
17M
1M
14M
0M
2M
0M
3M
0M
2M
4.50%
63M
0M
3M
1M
3M
65M
8.81%
48M
17M
1M
11M
0M
2M
0M
3M
0M
2M
4.50%
63M
0M
3M
1M
3M
60M
-2.19%
44M
16M
1M
11M
0M
2M
0M
2M
0M
2M
4.15%
57M
0M
3M
1M
2M
60M
-2.19%
44M
16M
1M
0M
0M
2M
0M
2M
0M
2M
4.15%
57M
0M
3M
1M
2M
60M
-2.19%
44M
16M
1M
0M
0M
2M
0M
2M
0M
2M
4.15%
57M
0M
3M
1M
2M
60M
-2.19%
44M
16M
1M
24M
0M
2M
0M
2M
0M
2M
4.15%
57M
0M
3M
1M
2M
61M
12.03%
46M
16M
1M
24M
0M
2M
0M
3M
0M
2M
13.32%
59M
0M
4M
1M
3M
61M
12.03%
46M
16M
1M
0M
0M
2M
0M
3M
0M
2M
13.32%
59M
0M
4M
1M
3M
61M
12.03%
46M
16M
1M
0M
0M
2M
0M
3M
0M
2M
13.32%
59M
0M
4M
1M
3M
61M
12.03%
46M
16M
1M
22M
0M
2M
0M
3M
0M
2M
13.32%
59M
0M
4M
1M
3M
55M
14.37%
0M
54M
1M
22M
0M
2M
0M
2M
0M
1M
68.38%
53M
0M
3M
1M
2M
55M
14.37%
0M
54M
1M
0M
0M
2M
0M
2M
0M
1M
68.38%
53M
0M
3M
1M
2M
55M
14.37%
0M
54M
1M
0M
0M
2M
0M
2M
0M
1M
68.38%
53M
0M
3M
1M
2M
55M
14.37%
0M
54M
1M
0M
0M
2M
0M
2M
0M
1M
68.38%
53M
0M
3M
1M
2M
48M
-
0M
48M
0M
0M
0M
1M
0M
1M
0M
1M
68.38%
47M
0M
2M
1M
1M
48M
-
0M
48M
0M
0M
0M
1M
0M
1M
0M
1M
68.38%
47M
0M
2M
1M
1M
48M
-
0M
48M
0M
0M
0M
1M
0M
1M
0M
1M
68.38%
47M
0M
2M
1M
1M
48M
-
0M
48M
0M
0M
0M
1M
0M
1M
0M
1M
68.38%
47M
0M
2M
1M
1M