U10 SA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
166M
-9.55%
0M
166M
0M
0M
0M
166M
0M
0M
0M
0M
-100.00%
0M
0M
166M
0M
0M
183M
-0.56%
132M
51M
181M
15M
0M
2M
1M
0M
0M
0M
-93.18%
181M
-2M
3M
2M
2M
184M
26.75%
152M
32M
27M
16M
0M
5M
1M
3M
1M
3M
-194.33%
179M
-1M
7M
2M
5M
145M
-19.57%
122M
23M
23M
13M
0M
0M
1M
-3M
-1M
-3M
-197.99%
145M
-1M
2M
2M
0M
181M
-0.46%
122M
59M
56M
19M
0M
3M
1M
3M
0M
3M
143.24%
177M
-1M
5M
2M
3M
181M
0.94%
124M
58M
55M
20M
0M
3M
1M
1M
0M
1M
-62.06%
179M
-1M
5M
2M
3M
180M
-9.23%
120M
59M
53M
20M
0M
6M
0M
5M
2M
3M
-55.78%
173M
-1M
8M
2M
5M
198M
-16.66%
133M
65M
54M
20M
0M
12M
0M
11M
3M
7M
0.23%
186M
-1M
13M
0M
11M
238M
6.45%
171M
67M
55M
27M
0M
12M
0M
11M
0M
7M
-19.06%
226M
0M
11M
0M
11M
223M
8.35%
157M
67M
52M
0M
0M
15M
0M
13M
0M
8M
-3.42%
209M
0M
15M
0M
13M
206M
-0.66%
141M
65M
50M
17M
0M
15M
0M
14M
0M
9M
-5.46%
191M
0M
16M
0M
14M
207M
4.94%
143M
64M
49M
17M
0M
15M
0M
14M
0M
9M
19.02%
192M
0M
17M
0M
15M
198M
6.26%
136M
62M
48M
0M
0M
14M
0M
12M
0M
8M
-21.37%
183M
0M
13M
0M
11M
186M
7.20%
125M
61M
45M
0M
0M
16M
0M
14M
0M
10M
5,144.68%
170M
0M
18M
0M
16M
173M
-9.28%
118M
55M
50M
0M
0M
5M
0M
3M
0M
0M
-102.94%
168M
0M
5M
0M
3M
191M
-9.32%
130M
62M
62M
0M
0M
0M
0M
-5M
0M
-6M
-152.52%
191M
0M
8M
0M
-5M
211M
20.74%
141M
70M
48M
0M
0M
22M
0M
15M
0M
12M
37.60%
189M
0M
20M
0M
17M
175M
44.26%
115M
59M
42M
0M
0M
18M
0M
15M
0M
9M
-8.54%
157M
0M
17M
0M
16M
121M
21.72%
75M
46M
29M
0M
0M
17M
0M
15M
0M
10M
21.26%
105M
0M
17M
0M
17M
99M
-
62M
38M
23M
0M
0M
15M
0M
12M
0M
8M
21.26%
85M
0M
14M
0M
14M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
2Q2017
1Q2017
4Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
82M
-2.68%
0M
82M
0M
0M
0M
82M
0M
0M
0M
0M
-100.00%
0M
0M
82M
0M
0M
84M
-
71M
13M
12M
9M
0M
0M
1M
-1M
0M
0M
-100.00%
84M
0M
1M
0M
0M
99M
1.00%
84M
15M
14M
19M
0M
1M
1M
0M
0M
0M
-105.13%
98M
0M
2M
0M
1M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-105.13%
2M
0M
0M
0M
0M
84M
-2.34%
71M
13M
13M
10M
0M
0M
1M
0M
0M
0M
-98.73%
84M
0M
1M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-98.73%
1M
0M
0M
0M
0M
98M
15.54%
82M
16M
15M
12M
0M
2M
1M
1M
0M
1M
30.14%
96M
0M
3M
0M
2M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
30.14%
1M
0M
0M
0M
1M
86M
42.57%
59M
27M
0M
23M
0M
3M
0M
3M
1M
2M
-154.81%
0M
0M
0M
0M
2M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-154.81%
0M
0M
0M
0M
2M
85M
-5.78%
58M
27M
0M
23M
0M
2M
0M
1M
1M
1M
-65.65%
1M
0M
0M
0M
2M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-65.65%
1M
0M
0M
0M
2M
60M
33.43%
44M
16M
0M
19M
0M
-4M
0M
-4M
-1M
-3M
-534.16%
0M
0M
0M
0M
-2M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
-2M
90M
99.84%
62M
28M
0M
26M
0M
2M
0M
2M
0M
2M
122.51%
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
45M
-0.46%
30M
15M
1M
5M
0M
1M
0M
1M
0M
1M
130.99%
44M
0M
1M
0M
1M
45M
-0.46%
30M
15M
1M
5M
0M
1M
0M
1M
0M
1M
166.43%
44M
0M
1M
0M
1M
45M
-0.46%
30M
15M
1M
5M
0M
1M
0M
1M
0M
1M
166.43%
44M
0M
1M
0M
1M
47M
4.94%
33M
15M
47M
13M
0M
0M
0M
0M
0M
0M
-91.93%
1M
0M
0M
0M
0M
45M
0.94%
31M
14M
1M
5M
0M
1M
0M
0M
0M
0M
-56.24%
45M
0M
1M
1M
1M
45M
0.94%
31M
14M
1M
5M
0M
1M
0M
0M
0M
0M
-62.06%
45M
0M
1M
1M
1M
45M
-8.38%
31M
14M
1M
5M
0M
1M
0M
0M
0M
0M
-83.22%
45M
0M
1M
1M
1M
45M
-9.23%
30M
15M
1M
5M
0M
2M
0M
1M
0M
1M
-55.78%
43M
0M
2M
1M
1M
45M
-9.23%
30M
15M
1M
5M
0M
2M
0M
1M
0M
1M
-55.78%
43M
0M
2M
1M
1M
45M
-24.35%
30M
15M
1M
5M
0M
2M
0M
1M
0M
1M
-55.67%
43M
0M
2M
1M
1M
49M
-16.66%
33M
16M
1M
5M
0M
3M
0M
3M
0M
2M
0.23%
47M
0M
3M
0M
3M
49M
-16.66%
33M
16M
1M
5M
0M
3M
0M
3M
0M
2M
0.23%
47M
0M
3M
0M
3M
49M
-16.66%
33M
16M
1M
5M
0M
3M
0M
3M
0M
2M
0.23%
47M
0M
3M
0M
3M
59M
6.45%
43M
17M
1M
7M
0M
3M
0M
3M
0M
2M
-19.06%
56M
0M
3M
0M
3M
59M
6.45%
43M
17M
1M
7M
0M
3M
0M
3M
0M
2M
-19.06%
56M
0M
3M
0M
3M
59M
6.45%
43M
17M
1M
7M
0M
3M
0M
3M
0M
2M
-19.06%
56M
0M
3M
0M
3M
59M
6.45%
43M
17M
1M
7M
0M
3M
0M
3M
0M
2M
-19.06%
56M
0M
3M
0M
3M
56M
8.35%
39M
17M
7M
0M
0M
4M
0M
3M
0M
2M
-3.42%
52M
0M
4M
1M
3M
56M
8.35%
39M
17M
7M
0M
0M
4M
0M
3M
0M
2M
-3.42%
52M
0M
4M
1M
3M
56M
8.35%
39M
17M
7M
0M
0M
4M
0M
3M
0M
2M
-3.42%
52M
0M
4M
1M
3M
56M
8.35%
39M
17M
7M
0M
0M
4M
0M
3M
0M
2M
-3.42%
52M
0M
4M
1M
3M
51M
-0.66%
35M
16M
1M
4M
0M
4M
0M
3M
0M
2M
-5.46%
48M
0M
4M
0M
4M
51M
-0.66%
35M
16M
1M
4M
0M
4M
0M
3M
0M
2M
-5.46%
48M
0M
4M
0M
4M
51M
-0.66%
35M
16M
1M
4M
0M
4M
0M
3M
0M
2M
-5.46%
48M
0M
4M
0M
4M
51M
-0.66%
35M
16M
1M
4M
0M
4M
0M
3M
0M
2M
-5.46%
48M
0M
4M
0M
4M
52M
4.94%
36M
16M
1M
4M
0M
4M
0M
3M
0M
2M
19.02%
48M
0M
4M
0M
4M
52M
4.94%
36M
16M
1M
4M
0M
4M
0M
3M
0M
2M
19.02%
48M
0M
4M
0M
4M
52M
4.94%
36M
16M
1M
4M
0M
4M
0M
3M
0M
2M
19.02%
48M
0M
4M
0M
4M
52M
4.94%
36M
16M
1M
4M
0M
4M
0M
3M
0M
2M
19.02%
48M
0M
4M
0M
4M
49M
6.26%
34M
15M
7M
0M
0M
4M
0M
3M
0M
2M
-21.37%
46M
0M
3M
1M
3M
49M
6.26%
34M
15M
7M
0M
0M
4M
0M
3M
0M
2M
-21.37%
46M
0M
3M
1M
3M
49M
6.26%
34M
15M
7M
0M
0M
4M
0M
3M
0M
2M
-21.37%
46M
0M
3M
1M
3M
49M
6.26%
34M
15M
7M
0M
0M
4M
0M
3M
0M
2M
-21.37%
46M
0M
3M
1M
3M
46M
7.20%
31M
15M
6M
0M
0M
4M
1M
4M
0M
2M
5,144.68%
42M
0M
4M
0M
4M
46M
7.20%
31M
15M
6M
0M
0M
4M
1M
4M
0M
2M
5,144.68%
42M
0M
4M
0M
4M
46M
7.20%
31M
15M
6M
0M
0M
4M
1M
4M
0M
2M
5,144.68%
42M
0M
4M
0M
4M
46M
7.20%
31M
15M
6M
0M
0M
4M
1M
4M
0M
2M
5,144.68%
42M
0M
4M
0M
4M
43M
-9.28%
30M
14M
8M
0M
0M
1M
1M
1M
0M
0M
-102.94%
42M
0M
1M
0M
1M
43M
-9.28%
30M
14M
8M
0M
0M
1M
1M
1M
0M
0M
-102.94%
42M
0M
1M
0M
1M
43M
-9.28%
30M
14M
8M
0M
0M
1M
1M
1M
0M
0M
-102.94%
42M
0M
1M
0M
1M
43M
-9.28%
30M
14M
8M
0M
0M
1M
1M
1M
0M
0M
-102.94%
42M
0M
1M
0M
1M
48M
-9.32%
32M
15M
8M
0M
0M
0M
0M
-1M
0M
-2M
-152.52%
48M
0M
2M
3M
-1M
48M
-9.32%
32M
15M
8M
0M
0M
0M
0M
-1M
0M
-2M
-152.52%
48M
0M
2M
3M
-1M
48M
-9.32%
32M
15M
8M
0M
0M
0M
0M
-1M
0M
-2M
-152.52%
48M
0M
2M
3M
-1M
48M
-9.32%
32M
15M
8M
0M
0M
0M
0M
-1M
0M
-2M
-152.52%
48M
0M
2M
3M
-1M
53M
20.74%
35M
18M
7M
0M
0M
5M
0M
4M
0M
3M
37.60%
47M
0M
5M
1M
4M
53M
20.74%
35M
18M
7M
0M
0M
5M
0M
4M
0M
3M
37.60%
47M
0M
5M
1M
4M
53M
20.74%
35M
18M
7M
0M
0M
5M
0M
4M
0M
3M
37.60%
47M
0M
5M
1M
4M
53M
20.74%
35M
18M
7M
0M
0M
5M
0M
4M
0M
3M
37.60%
47M
0M
5M
1M
4M
44M
44.26%
29M
15M
7M
0M
0M
4M
1M
4M
0M
2M
-8.54%
39M
0M
4M
0M
4M
44M
44.26%
29M
15M
7M
0M
0M
4M
1M
4M
0M
2M
-8.54%
39M
0M
4M
0M
4M
44M
44.26%
29M
15M
7M
0M
0M
4M
1M
4M
0M
2M
-8.54%
39M
0M
4M
0M
4M
44M
44.26%
29M
15M
7M
0M
0M
4M
1M
4M
0M
2M
-8.54%
39M
0M
4M
0M
4M
30M
21.72%
19M
11M
5M
0M
0M
4M
0M
4M
0M
2M
21.26%
26M
0M
4M
0M
4M
30M
21.72%
19M
11M
5M
0M
0M
4M
0M
4M
0M
2M
21.26%
26M
0M
4M
0M
4M
30M
21.72%
19M
11M
5M
0M
0M
4M
0M
4M
0M
2M
21.26%
26M
0M
4M
0M
4M
30M
21.72%
19M
11M
5M
0M
0M
4M
0M
4M
0M
2M
21.26%
26M
0M
4M
0M
4M
25M
-
15M
9M
4M
0M
0M
4M
0M
3M
0M
2M
21.26%
21M
0M
4M
0M
3M
25M
-
15M
9M
4M
0M
0M
4M
0M
3M
0M
2M
21.26%
21M
0M
4M
0M
3M
25M
-
15M
9M
4M
0M
0M
4M
0M
3M
0M
2M
21.26%
21M
0M
4M
0M
3M
25M
-
15M
9M
4M
0M
0M
4M
0M
3M
0M
2M
21.26%
21M
0M
4M
0M
3M