1000mercis SA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
77M
11.64%
76M
0M
1M
6M
0M
0M
0M
1M
0M
2M
112.64%
77M
0M
5M
2M
0M
69M
17.80%
68M
1M
1M
5M
0M
0M
0M
0M
0M
1M
-115.36%
69M
0M
5M
5M
0M
58M
-15.52%
65M
-7M
1M
6M
1M
-8M
0M
-7M
0M
-7M
-371.62%
66M
0M
-3M
5M
-8M
69M
1.66%
69M
0M
1M
13M
2M
-1M
1M
2M
0M
3M
-89.63%
70M
-1M
4M
5M
-1M
68M
15.89%
17M
51M
25M
20M
0M
26M
1M
25M
1M
24M
356.85%
42M
-1M
29M
4M
26M
59M
4.62%
30M
28M
20M
17M
0M
8M
0M
8M
2M
5M
-13.56%
51M
-1M
11M
3M
8M
56M
6.65%
28M
28M
18M
17M
0M
9M
0M
9M
2M
6M
9.34%
47M
-1M
12M
0M
9M
53M
-99.88%
26M
26M
17M
17M
2M
10M
0M
9M
0M
6M
-9.42%
43M
0M
11M
0M
9M
45,193M
112,085.94%
20M
45,173M
15M
0M
2M
45,158M
0M
45,158M
0M
6M
-6.16%
35M
0M
11M
0M
9M
40M
10.71%
17M
24M
13M
0M
2M
10M
0M
11M
0M
7M
-14.28%
30M
0M
11M
0M
10M
36M
4.03%
13M
23M
11M
0M
2M
12M
0M
13M
0M
8M
8.18%
24M
0M
12M
0M
11M
35M
2.13%
13M
22M
11M
0M
2M
11M
0M
11M
0M
7M
-10.47%
24M
0M
11M
0M
10M
34M
22.16%
13M
22M
9M
0M
0M
13M
0M
12M
0M
8M
28.93%
22M
0M
12M
0M
12M
28M
20.03%
11M
17M
8M
0M
0M
9M
0M
9M
0M
6M
1.55%
19M
0M
10M
0M
9M
23M
220.93%
14M
0M
0M
0M
0M
8M
0M
9M
0M
6M
7.70%
0M
0M
0M
0M
0M
7M
-38.06%
4M
0M
0M
0M
0M
3M
0M
4M
0M
6M
27.79%
0M
0M
0M
0M
0M
12M
46.47%
6M
0M
0M
0M
0M
5M
0M
6M
0M
4M
65.09%
0M
0M
0M
0M
0M
8M
95.52%
4M
0M
0M
0M
0M
4M
0M
4M
0M
3M
107.08%
0M
0M
0M
0M
0M
4M
95.66%
2M
0M
0M
1M
0M
2M
0M
2M
0M
1M
110.66%
0M
0M
0M
0M
0M
2M
-
1M
0M
0M
0M
0M
1M
0M
1M
0M
1M
110.66%
0M
0M
0M
0M
0M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
2Q2006
1Q2006
4Q2005
3Q2005
32M
-10.85%
37M
-5M
0M
0M
0M
-5M
0M
-1M
0M
0M
19.76%
37M
0M
-3M
0M
-5M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
19.76%
17M
0M
0M
0M
0M
41M
11.55%
40M
1M
0M
15M
0M
1M
0M
2M
0M
3M
67.48%
40M
0M
4M
0M
1M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
67.48%
0M
0M
0M
0M
1M
36M
11.75%
37M
-1M
1M
15M
0M
-1M
0M
-1M
0M
0M
-30.71%
37M
0M
0M
0M
-1M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-30.71%
0M
0M
0M
0M
0M
36M
12.62%
35M
2M
1M
13M
0M
1M
0M
1M
0M
2M
-150.56%
36M
0M
3M
0M
1M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-150.56%
0M
0M
0M
0M
0M
32M
24.23%
16M
17M
0M
12M
0M
0M
0M
-1M
0M
0M
-87.25%
0M
0M
0M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-87.25%
0M
0M
0M
0M
0M
32M
-8.50%
19M
14M
0M
12M
0M
-3M
0M
-3M
0M
-3M
-439.90%
0M
0M
0M
0M
-2M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-439.90%
0M
0M
0M
0M
-2M
26M
50.80%
12M
14M
0M
12M
0M
-3M
0M
-4M
0M
-4M
-731.12%
0M
0M
0M
0M
-2M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
-2M
35M
104.53%
18M
18M
0M
13M
0M
1M
0M
1M
0M
1M
48.19%
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
17M
1.67%
7M
11M
10M
3M
0M
1M
0M
1M
0M
1M
-90.07%
17M
0M
2M
1M
1M
17M
1.67%
7M
11M
10M
3M
0M
1M
0M
1M
0M
1M
-43.50%
17M
0M
2M
1M
1M
17M
1.67%
7M
11M
10M
3M
0M
1M
0M
1M
0M
1M
-43.50%
17M
0M
2M
1M
1M
19M
21.59%
11M
8M
17M
5M
0M
1M
0M
1M
0M
1M
1.72%
0M
0M
0M
0M
1M
17M
15.89%
4M
13M
6M
4M
0M
2M
0M
6M
0M
6M
356.85%
11M
0M
2M
1M
2M
17M
15.89%
4M
13M
6M
4M
0M
6M
0M
6M
0M
1M
-19.72%
11M
0M
2M
1M
2M
17M
15.89%
4M
13M
6M
4M
0M
6M
0M
6M
0M
1M
-19.72%
11M
0M
2M
1M
2M
15M
-17.38%
13M
3M
14M
4M
0M
1M
0M
1M
0M
1M
-35.77%
0M
0M
0M
0M
1M
15M
4.62%
8M
7M
5M
0M
0M
2M
0M
2M
0M
1M
-13.56%
13M
0M
3M
1M
2M
15M
4.62%
8M
7M
5M
4M
0M
2M
0M
2M
0M
1M
-13.56%
13M
0M
3M
1M
2M
15M
4.62%
8M
7M
5M
0M
0M
2M
0M
2M
0M
1M
-13.56%
13M
0M
3M
1M
2M
19M
41.38%
16M
3M
13M
0M
0M
2M
0M
2M
0M
2M
7.41%
4M
0M
0M
0M
2M
14M
6.65%
7M
7M
5M
0M
0M
2M
0M
2M
0M
2M
9.34%
12M
0M
3M
1M
2M
14M
6.65%
7M
7M
5M
0M
0M
2M
0M
2M
0M
2M
9.34%
12M
0M
3M
1M
2M
14M
6.65%
7M
7M
5M
0M
0M
2M
0M
2M
0M
2M
9.34%
12M
0M
3M
1M
2M
13M
-99.88%
7M
7M
4M
0M
0M
2M
0M
2M
0M
1M
-9.42%
11M
0M
3M
1M
2M
13M
-99.88%
7M
7M
4M
0M
0M
2M
0M
2M
0M
1M
-9.42%
11M
0M
3M
1M
2M
13M
-99.88%
7M
7M
4M
0M
0M
2M
0M
2M
0M
1M
-9.42%
11M
0M
3M
1M
2M
13M
-99.88%
7M
7M
4M
0M
0M
2M
0M
2M
0M
1M
-9.42%
11M
0M
3M
1M
2M
11,298M
112,085.94%
5M
11,293M
4M
0M
0M
11,290M
0M
11,289M
0M
2M
-6.16%
9M
0M
3M
0M
2M
11,298M
112,085.94%
5M
11,293M
4M
0M
0M
11,290M
0M
11,289M
0M
2M
-6.16%
9M
0M
3M
0M
2M
11,298M
112,085.94%
5M
11,293M
4M
0M
0M
11,290M
0M
11,289M
0M
2M
-6.16%
9M
0M
3M
0M
2M
11,298M
112,085.94%
5M
11,293M
4M
0M
0M
11,290M
0M
11,289M
0M
2M
-6.16%
9M
0M
3M
0M
2M
10M
10.71%
4M
6M
3M
0M
0M
3M
0M
3M
0M
2M
-14.28%
8M
0M
3M
0M
2M
10M
10.71%
4M
6M
3M
0M
0M
3M
0M
3M
0M
2M
-14.28%
8M
0M
3M
0M
2M
10M
10.71%
4M
6M
3M
0M
0M
3M
0M
3M
0M
2M
-14.28%
8M
0M
3M
0M
2M
10M
10.71%
4M
6M
3M
0M
0M
3M
0M
3M
0M
2M
-14.28%
8M
0M
3M
0M
2M
9M
4.03%
3M
6M
3M
0M
0M
3M
0M
3M
0M
2M
8.18%
6M
0M
3M
0M
3M
9M
4.03%
3M
6M
3M
0M
0M
3M
0M
3M
0M
2M
8.18%
6M
0M
3M
0M
3M
9M
4.03%
3M
6M
3M
0M
0M
3M
0M
3M
0M
2M
8.18%
6M
0M
3M
0M
3M
9M
4.03%
3M
6M
3M
0M
0M
3M
0M
3M
0M
2M
8.18%
6M
0M
3M
0M
3M
9M
2.13%
3M
6M
3M
0M
0M
3M
0M
3M
0M
2M
-10.47%
6M
0M
3M
0M
3M
9M
2.13%
3M
6M
3M
0M
0M
3M
0M
3M
0M
2M
-10.47%
6M
0M
3M
0M
3M
9M
2.13%
3M
6M
3M
0M
0M
3M
0M
3M
0M
2M
-10.47%
6M
0M
3M
0M
3M
9M
2.13%
3M
6M
3M
0M
0M
3M
0M
3M
0M
2M
-10.47%
6M
0M
3M
0M
3M
9M
22.16%
3M
5M
2M
0M
0M
3M
0M
3M
0M
2M
28.93%
5M
0M
3M
0M
3M
9M
22.16%
3M
5M
2M
0M
0M
3M
0M
3M
0M
2M
28.93%
5M
0M
3M
0M
3M
9M
22.16%
3M
5M
2M
0M
0M
3M
0M
3M
0M
2M
28.93%
5M
0M
3M
0M
3M
9M
22.16%
3M
5M
2M
0M
0M
3M
0M
3M
0M
2M
28.93%
5M
0M
3M
0M
3M
7M
-
3M
4M
2M
0M
0M
2M
0M
2M
0M
2M
28.93%
5M
0M
2M
0M
2M
7M
-
3M
4M
2M
0M
0M
2M
0M
2M
0M
2M
28.93%
5M
0M
2M
0M
2M
7M
-
3M
4M
2M
0M
0M
2M
0M
2M
0M
2M
28.93%
5M
0M
2M
0M
2M
7M
-
3M
4M
2M
0M
0M
2M
0M
2M
0M
2M
28.93%
5M
0M
2M
0M
2M
7M
-
4M
3M
0M
0M
0M
2M
0M
2M
0M
0M
28.93%
0M
0M
0M
0M
0M
5M
-
3M
2M
0M
0M
0M
2M
0M
2M
0M
0M
28.93%
0M
0M
0M
0M
0M
5M
-
3M
2M
0M
0M
0M
2M
0M
2M
0M
0M
28.93%
0M
0M
0M
0M
0M
3M
-
2M
1M
0M
0M
0M
1M
0M
1M
0M
0M
28.93%
0M
0M
0M
0M
0M
3M
-
2M
1M
0M
0M
0M
1M
0M
1M
0M
0M
28.93%
0M
0M
0M
0M
0M
2M
-
0M
2M
0M
0M
0M
1M
0M
1M
0M
0M
28.93%
0M
0M
0M
0M
0M
2M
-
0M
2M
0M
0M
0M
1M
0M
1M
0M
0M
28.93%
0M
0M
0M
0M
0M