Ziff Davis Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1,364M
-1.94%
339M
1,025M
812M
421M
68M
213M
20M
75M
36M
42M
-34.90%
1,151M
-23M
450M
226M
213M
1,391M
-1.82%
196M
1,195M
969M
404M
74M
199M
34M
131M
58M
64M
-81.87%
1,165M
-34M
468M
233M
199M
1,417M
-4.89%
188M
1,229M
1,030M
458M
79M
166M
79M
336M
-16M
352M
133.43%
1,218M
-79M
459M
258M
166M
1,490M
8.57%
232M
1,258M
923M
445M
64M
335M
132M
230M
68M
151M
-31.14%
1,155M
-132M
595M
229M
335M
1,372M
13.65%
237M
1,135M
858M
424M
54M
277M
70M
200M
-19M
219M
70.03%
1,095M
-70M
523M
253M
277M
1,207M
8.00%
201M
1,006M
762M
375M
48M
244M
62M
178M
45M
129M
-7.70%
963M
-62M
427M
187M
240M
1,118M
27.86%
172M
946M
700M
324M
46M
246M
68M
200M
61M
139M
-8.54%
872M
-68M
430M
162M
268M
874M
21.29%
147M
727M
485M
240M
38M
243M
41M
211M
59M
152M
14.07%
632M
-41M
375M
0M
253M
721M
20.33%
123M
598M
398M
205M
34M
199M
42M
157M
23M
134M
6.63%
521M
0M
293M
0M
199M
599M
15.02%
106M
493M
307M
134M
31M
186M
31M
155M
0M
125M
16.56%
413M
0M
249M
0M
186M
521M
40.23%
87M
434M
258M
102M
25M
175M
21M
143M
0M
108M
-11.56%
345M
0M
204M
0M
164M
371M
12.49%
67M
304M
142M
61M
19M
162M
7M
155M
0M
122M
5.94%
209M
0M
184M
0M
162M
330M
29.27%
61M
270M
134M
58M
16M
136M
0M
137M
0M
115M
38.19%
194M
0M
156M
0M
136M
255M
4.00%
44M
211M
107M
48M
13M
104M
0M
111M
0M
83M
24.27%
151M
0M
118M
0M
104M
246M
1.68%
45M
201M
96M
45M
12M
104M
0M
98M
0M
67M
-7.90%
141M
0M
129M
0M
114M
242M
9.43%
46M
195M
97M
44M
12M
98M
1M
102M
0M
73M
5.99%
144M
0M
111M
0M
98M
221M
21.88%
44M
177M
90M
40M
12M
86M
0M
95M
0M
68M
28.85%
134M
0M
97M
0M
86M
181M
25.80%
37M
144M
78M
23M
9M
66M
0M
73M
0M
53M
3.65%
115M
0M
74M
0M
66M
144M
35.36%
30M
114M
53M
21M
7M
61M
0M
75M
0M
51M
62.17%
83M
0M
59M
0M
52M
106M
48.48%
17M
90M
44M
13M
5M
46M
0M
47M
0M
32M
-11.73%
60M
0M
51M
0M
46M
72M
48.55%
13M
58M
31M
13M
4M
27M
0M
28M
0M
36M
150.09%
44M
0M
31M
0M
27M
48M
44.99%
11M
37M
23M
13M
3M
14M
0M
14M
0M
14M
-282.74%
34M
0M
17M
0M
14M
33M
138.66%
13M
20M
29M
19M
3M
-9M
0M
-8M
0M
-8M
-64.74%
42M
0M
2M
0M
-8M
14M
83.33%
5M
9M
34M
24M
3M
-25M
0M
-22M
0M
-22M
27.70%
39M
0M
-18M
0M
-25M
8M
117.14%
3M
5M
18M
14M
2M
-13M
0M
-13M
0M
-17M
1.16%
21M
0M
-11M
0M
-13M
4M
-
2M
1M
12M
0M
1M
-11M
0M
-16M
0M
-17M
1.16%
15M
0M
-5M
0M
-6M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
390M
-1.72%
91M
299M
208M
119M
15M
91M
2M
76M
13M
63M
-6.00%
299M
-2M
160M
70M
91M
341M
-0.26%
56M
285M
242M
99M
18M
-13M
3M
-26M
5M
-31M
-270.35%
297M
-3M
96M
56M
40M
326M
-3.36%
47M
279M
240M
102M
18M
39M
10M
24M
6M
17M
-141.35%
287M
-10M
94M
57M
37M
307M
-2.52%
46M
261M
235M
101M
18M
26M
4M
1M
-1M
2M
-93.66%
281M
-4M
80M
55M
26M
397M
-2.92%
51M
346M
252M
104M
18M
30M
5M
92M
25M
67M
-81.20%
303M
-5M
89M
59M
30M
342M
-23.05%
53M
289M
233M
96M
18M
61M
9M
39M
18M
18M
-57.29%
285M
-9M
117M
56M
61M
337M
-21.37%
46M
291M
245M
102M
20M
46M
7M
-30M
10M
-40M
-356.63%
291M
-7M
112M
60M
46M
315M
-20.87%
46M
269M
238M
102M
18M
31M
12M
30M
5M
25M
-68.52%
285M
-12M
92M
59M
31M
409M
-12.92%
46M
363M
278M
118M
22M
85M
17M
356M
5M
359M
517.84%
323M
-17M
149M
62M
87M
444M
24.45%
64M
380M
284M
122M
22M
96M
20M
53M
9M
43M
-30.08%
348M
-20M
164M
66M
98M
429M
29.63%
63M
366M
271M
118M
20M
94M
21M
24M
2M
16M
-58.75%
335M
-21M
94M
65M
29M
398M
19.79%
58M
340M
262M
119M
21M
78M
22M
59M
6M
78M
-1,316.77%
320M
-22M
145M
65M
79M
469M
15.69%
60M
409M
280M
133M
21M
129M
66M
78M
19M
58M
-52.78%
340M
-66M
209M
65M
144M
357M
3.73%
56M
301M
224M
114M
14M
77M
23M
86M
24M
61M
98.03%
280M
-23M
92M
60M
32M
331M
2.65%
57M
274M
201M
95M
14M
73M
22M
60M
16M
38M
16.91%
258M
-22M
127M
45M
82M
332M
10.84%
59M
273M
218M
103M
15M
55M
21M
7M
9M
-6M
-119.74%
277M
-21M
107M
59M
48M
406M
17.20%
64M
341M
231M
110M
16M
110M
19M
86M
-37M
123M
143.06%
295M
-19M
174M
69M
105M
344M
17.57%
62M
282M
223M
111M
14M
59M
17M
41M
7M
31M
0.07%
285M
-17M
128M
70M
58M
322M
12.00%
60M
262M
206M
105M
12M
57M
17M
40M
11M
33M
14.43%
266M
-17M
118M
61M
57M
300M
6.87%
51M
249M
198M
98M
13M
51M
16M
33M
0M
32M
71.95%
249M
-16M
103M
54M
49M
346M
9.38%
56M
290M
203M
102M
13M
87M
16M
73M
0M
51M
1.49%
259M
0M
142M
54M
88M
293M
6.98%
49M
244M
186M
94M
12M
57M
15M
41M
0M
31M
-5.05%
236M
0M
102M
46M
56M
288M
5.39%
48M
240M
186M
91M
11M
54M
16M
38M
0M
28M
-9.23%
234M
0M
98M
44M
54M
281M
10.19%
48M
232M
186M
88M
12M
46M
16M
26M
0M
19M
-26.91%
234M
0M
84M
43M
42M
316M
25.63%
46M
270M
194M
91M
10M
76M
16M
83M
0M
50M
15.55%
240M
0M
142M
43M
99M
274M
30.22%
42M
231M
168M
76M
12M
63M
25M
42M
0M
32M
-28.99%
211M
0M
106M
39M
67M
273M
28.98%
43M
230M
171M
79M
12M
59M
14M
41M
0M
31M
-7.09%
215M
0M
94M
40M
54M
255M
27.02%
41M
214M
166M
77M
12M
48M
12M
35M
0M
26M
-13.77%
207M
0M
87M
39M
48M
252M
22.95%
40M
212M
143M
69M
11M
68M
10M
58M
0M
43M
21.68%
184M
0M
102M
34M
69M
210M
17.58%
37M
173M
111M
56M
9M
62M
10M
61M
0M
46M
21.92%
148M
0M
102M
30M
72M
212M
20.31%
36M
176M
117M
59M
9M
59M
10M
49M
0M
34M
-13.22%
153M
0M
90M
31M
59M
201M
24.34%
34M
166M
113M
56M
9M
53M
10M
43M
0M
30M
36.87%
147M
0M
80M
27M
53M
205M
22.54%
35M
170M
117M
66M
9M
53M
11M
42M
0M
35M
8.28%
152M
0M
83M
30M
53M
179M
16.78%
31M
148M
92M
45M
8M
56M
10M
44M
0M
37M
29.96%
123M
0M
75M
20M
55M
176M
21.62%
29M
147M
96M
47M
9M
50M
11M
39M
0M
39M
11.03%
126M
0M
72M
22M
50M
161M
20.23%
28M
133M
93M
47M
8M
41M
10M
31M
0M
22M
-23.95%
121M
0M
63M
21M
41M
167M
21.09%
29M
138M
85M
40M
8M
53M
10M
43M
0M
33M
57.82%
114M
0M
73M
20M
53M
153M
19.74%
28M
125M
78M
34M
8M
46M
10M
36M
0M
29M
3.43%
107M
0M
61M
15M
46M
145M
2.39%
26M
119M
74M
31M
8M
45M
6M
39M
0M
35M
-2.75%
100M
0M
60M
15M
45M
134M
18.05%
23M
111M
69M
29M
7M
42M
5M
37M
0M
29M
25.49%
93M
0M
55M
13M
42M
138M
35.28%
22M
116M
65M
27M
6M
51M
7M
32M
0M
21M
-31.28%
88M
0M
50M
11M
38M
128M
37.04%
22M
106M
67M
26M
6M
39M
5M
35M
0M
28M
-12.15%
88M
0M
39M
10M
29M
141M
58.01%
23M
119M
66M
24M
6M
53M
5M
48M
0M
36M
15.56%
89M
0M
62M
9M
53M
114M
31.12%
20M
93M
60M
24M
7M
33M
5M
28M
0M
23M
-19.68%
81M
0M
42M
9M
33M
102M
19.94%
19M
83M
41M
17M
5M
42M
5M
38M
0M
30M
1.29%
60M
0M
49M
7M
42M
93M
8.39%
16M
77M
35M
15M
5M
42M
3M
40M
0M
32M
24.13%
51M
0M
48M
5M
42M
89M
4.42%
16M
73M
33M
15M
5M
40M
1M
41M
0M
31M
9.38%
49M
0M
40M
5M
35M
87M
18.08%
16M
71M
33M
14M
4M
38M
1M
37M
0M
29M
-7.75%
49M
0M
43M
5M
38M
85M
19.78%
15M
70M
32M
14M
4M
38M
0M
39M
0M
30M
10.99%
47M
0M
45M
5M
40M
86M
37.03%
15M
71M
35M
15M
4M
36M
0M
37M
0M
25M
28.56%
50M
0M
41M
5M
36M
86M
39.74%
15M
71M
33M
14M
4M
38M
0M
38M
0M
29M
52.40%
48M
0M
43M
5M
38M
73M
21.74%
16M
58M
35M
14M
5M
23M
0M
23M
0M
31M
75.41%
50M
0M
28M
5M
23M
71M
16.60%
13M
58M
32M
14M
4M
26M
0M
31M
0M
27M
51.76%
45M
0M
37M
4M
33M
63M
1.58%
11M
52M
25M
11M
3M
27M
0M
28M
0M
20M
2.59%
36M
0M
30M
3M
27M
61M
-1.85%
10M
51M
25M
12M
3M
26M
0M
27M
0M
19M
68.00%
35M
0M
30M
4M
26M
60M
-0.18%
10M
50M
26M
11M
3M
24M
0M
25M
0M
18M
-5.45%
36M
0M
28M
4M
24M
61M
0.46%
10M
50M
27M
12M
3M
24M
0M
26M
0M
18M
-12.68%
37M
0M
21M
4M
18M
62M
0.40%
11M
51M
24M
12M
3M
27M
0M
27M
0M
19M
3.05%
35M
0M
30M
4M
27M
62M
2.95%
12M
51M
23M
11M
3M
28M
0M
19M
0M
11M
-33.43%
35M
0M
40M
4M
37M
60M
2.97%
11M
49M
23M
11M
3M
26M
0M
27M
0M
19M
11.06%
34M
0M
30M
4M
26M
61M
6.70%
11M
49M
23M
44M
3M
26M
1M
27M
0M
20M
20.29%
34M
0M
30M
3M
26M
62M
10.42%
12M
50M
25M
11M
3M
25M
0M
27M
0M
19M
3.73%
36M
0M
28M
3M
25M
61M
12.41%
12M
49M
25M
11M
3M
24M
0M
25M
0M
17M
-2.04%
37M
0M
27M
3M
24M
59M
8.32%
12M
47M
25M
21M
3M
22M
0M
24M
0M
17M
2.16%
36M
0M
26M
3M
22M
57M
28.38%
12M
45M
24M
40M
3M
21M
0M
23M
0M
17M
27.71%
36M
0M
24M
3M
21M
56M
21.47%
11M
45M
23M
10M
3M
21M
0M
24M
0M
18M
41.42%
34M
0M
24M
3M
21M
54M
21.94%
10M
44M
22M
9M
3M
22M
0M
25M
0M
17M
29.39%
32M
0M
25M
2M
22M
54M
28.85%
11M
43M
21M
10M
3M
22M
0M
24M
0M
16M
33.53%
32M
0M
24M
2M
22M
44M
13.09%
9M
35M
18M
10M
2M
17M
0M
18M
0M
13M
18.38%
27M
0M
19M
2M
17M
46M
21.76%
10M
36M
20M
18M
2M
16M
0M
17M
0M
13M
-29.68%
30M
0M
19M
2M
17M
44M
26.89%
9M
35M
18M
16M
2M
17M
0M
18M
0M
13M
12.52%
27M
0M
20M
2M
18M
42M
30.39%
9M
33M
17M
8M
2M
16M
0M
18M
0M
12M
20.84%
26M
0M
18M
2M
16M
39M
31.36%
8M
31M
14M
21M
2M
16M
0M
18M
0M
11M
16.27%
23M
0M
18M
2M
16M
38M
35.71%
8M
30M
13M
6M
2M
16M
0M
27M
0M
18M
123.75%
21M
0M
9M
2M
7M
35M
35.05%
7M
28M
13M
5M
2M
15M
0M
16M
0M
12M
56.63%
20M
0M
17M
2M
15M
32M
40.46%
6M
26M
12M
5M
2M
13M
0M
14M
0M
10M
59.21%
19M
0M
15M
2M
13M
30M
45.55%
4M
25M
12M
19M
2M
13M
0M
13M
0M
10M
-45.59%
17M
0M
14M
1M
13M
28M
46.91%
4M
23M
11M
10M
1M
12M
0M
12M
0M
8M
12.90%
16M
0M
13M
1M
12M
26M
51.62%
4M
22M
11M
10M
1M
11M
0M
11M
0M
7M
25.93%
15M
0M
12M
1M
11M
23M
50.85%
4M
19M
9M
8M
1M
10M
0M
10M
0M
6M
27.14%
13M
0M
11M
1M
10M
20M
45.98%
4M
17M
8M
16M
1M
8M
0M
9M
0M
18M
229.82%
12M
0M
9M
1M
8M
19M
51.19%
3M
15M
8M
7M
1M
7M
0M
8M
0M
7M
83.96%
11M
0M
8M
1M
7M
17M
50.69%
3M
14M
8M
7M
1M
6M
0M
6M
0M
6M
79.23%
11M
0M
7M
1M
6M
15M
58.74%
3M
12M
7M
6M
1M
5M
0M
5M
0M
5M
-409.00%
10M
0M
6M
1M
5M
14M
46.39%
3M
12M
6M
13M
1M
5M
0M
5M
0M
5M
-428.10%
9M
0M
6M
1M
5M
13M
45.43%
3M
10M
6M
5M
1M
4M
0M
4M
0M
4M
-368.63%
9M
0M
4M
0M
4M
11M
43.79%
3M
9M
6M
5M
1M
3M
0M
3M
0M
3M
-294.15%
8M
0M
3M
0M
3M
10M
99.85%
3M
6M
8M
5M
1M
-1M
0M
-3M
0M
-2M
-67.92%
11M
0M
2M
2M
0M
10M
99.85%
3M
6M
8M
5M
1M
-1M
0M
0M
0M
-2M
-67.92%
11M
0M
2M
0M
0M
9M
163.23%
3M
5M
7M
5M
1M
-2M
0M
-1M
0M
-1M
-75.34%
10M
0M
0M
2M
-2M
8M
161.40%
3M
5M
7M
5M
1M
-2M
0M
-2M
0M
-2M
-71.20%
10M
0M
-1M
2M
-2M
5M
67.33%
0M
5M
10M
5M
1M
-5M
0M
-3M
0M
-5M
-4.21%
10M
0M
-1M
4M
-5M
5M
84.38%
0M
5M
10M
5M
1M
-5M
0M
0M
0M
-5M
15.39%
10M
0M
-1M
4M
-5M
3M
71.89%
2M
2M
8M
6M
1M
-7M
0M
-6M
0M
-6M
-16.79%
10M
0M
-6M
1M
-7M
3M
88.00%
2M
1M
8M
6M
1M
-7M
0M
-6M
0M
-6M
91.45%
10M
0M
-6M
1M
-7M
3M
104.64%
1M
2M
8M
6M
1M
-6M
0M
-5M
0M
-5M
89.29%
9M
0M
-6M
1M
-7M
3M
-
-1M
3M
8M
6M
1M
-5M
0M
0M
0M
-4M
89.29%
8M
0M
-5M
0M
0M
2M
-
1M
1M
4M
4M
0M
-3M
0M
0M
0M
-7M
89.29%
5M
0M
-3M
0M
0M
2M
-
1M
0M
3M
0M
0M
-3M
0M
0M
0M
-3M
89.29%
4M
0M
-3M
0M
0M
1M
-
1M
1M
3M
0M
1M
-2M
0M
-2M
0M
-3M
89.29%
4M
0M
-2M
1M
-3M