Xperi Corp Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
521M
3.80%
119M
403M
531M
233M
223M
-130M
-63M
-130M
16M
-137M
-82.05%
649M
0M
-52M
78M
-126M
502M
3.24%
123M
379M
516M
217M
216M
475M
45M
-748M
14M
-761M
318.58%
639M
0M
558M
83M
475M
486M
29.35%
126M
361M
523M
199M
194M
-162M
3M
-164M
28M
-182M
28.71%
649M
-39M
-31M
227M
-162M
376M
34.29%
78M
298M
451M
173M
163M
-153M
-38M
-151M
-8M
-141M
120.66%
529M
-38M
-38M
175M
-153M
280M
-31.04%
8M
272M
335M
123M
112M
-58M
23M
-83M
-19M
-64M
3,532.05%
344M
-15M
48M
107M
-58M
406M
8.67%
13M
393M
343M
128M
106M
34M
26M
7M
9M
-2M
-96.88%
356M
-17M
149M
115M
34M
374M
43.98%
6M
367M
362M
145M
106M
-30M
28M
-58M
-2M
-57M
-200.84%
369M
-28M
89M
119M
-30M
260M
-5.03%
1M
259M
149M
72M
45M
93M
2M
91M
35M
56M
-52.11%
149M
-2M
127M
0M
93M
273M
-1.98%
1M
273M
96M
44M
32M
166M
0M
166M
49M
117M
-33.05%
97M
0M
188M
0M
166M
279M
65.06%
1M
277M
97M
47M
37M
163M
0M
167M
0M
175M
-211.01%
98M
0M
183M
0M
163M
169M
-27.82%
5M
164M
169M
0M
87M
-161M
0M
-133M
0M
-158M
421.40%
173M
0M
-123M
0M
-161M
234M
-8.07%
40M
194M
198M
215M
101M
-35M
0M
-35M
0M
-30M
56.61%
238M
0M
5M
0M
-35M
255M
-15.53%
23M
231M
159M
178M
76M
-9M
0M
-9M
0M
-19M
-133.66%
183M
0M
18M
0M
-9M
301M
0.65%
22M
280M
153M
167M
74M
103M
0M
103M
0M
57M
-17.84%
175M
0M
130M
0M
103M
299M
20.60%
17M
282M
139M
160M
66M
123M
0M
123M
0M
70M
1,403.58%
156M
0M
145M
0M
123M
248M
26.88%
17M
232M
131M
205M
62M
19M
0M
19M
0M
5M
-89.72%
148M
0M
38M
0M
19M
196M
-6.25%
18M
178M
112M
107M
38M
78M
0M
78M
0M
45M
-26.43%
130M
0M
92M
0M
78M
209M
120.41%
19M
189M
90M
90M
20M
105M
0M
105M
0M
61M
95.08%
110M
0M
113M
0M
105M
95M
30.20%
13M
81M
36M
36M
7M
49M
0M
49M
0M
31M
-46.75%
49M
0M
51M
0M
49M
73M
94.89%
10M
63M
27M
27M
7M
36M
0M
36M
0M
59M
531.35%
37M
0M
37M
0M
36M
37M
32.02%
7M
31M
20M
20M
8M
11M
0M
11M
0M
9M
43.06%
27M
0M
12M
0M
11M
28M
4.65%
4M
24M
16M
16M
7M
8M
0M
8M
0M
7M
-183.92%
20M
0M
9M
0M
8M
27M
135.32%
5M
22M
30M
30M
8M
-9M
0M
-8M
0M
-8M
-76.23%
36M
0M
-8M
0M
-9M
11M
-
7M
4M
47M
0M
9M
-36M
0M
-34M
0M
-33M
-76.23%
54M
0M
-34M
0M
-36M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
137M
1.26%
34M
104M
133M
60M
56M
-30M
-15M
-30M
-4M
-25M
-91.68%
166M
0M
-11M
18M
-29M
130M
7.20%
26M
104M
135M
60M
56M
-31M
-16M
-32M
10M
-41M
-89.69%
161M
0M
-12M
19M
-31M
127M
-45.79%
31M
96M
131M
56M
56M
-35M
-16M
-34M
5M
-38M
493.16%
162M
0M
-16M
19M
-35M
127M
6.69%
28M
99M
132M
58M
55M
-33M
-16M
-33M
0M
-33M
8.03%
159M
0M
-12M
19M
-33M
136M
8.65%
37M
98M
139M
61M
58M
217M
27M
-297M
1M
-298M
446.37%
176M
0M
238M
21M
217M
122M
3.32%
31M
90M
135M
57M
57M
309M
13M
-400M
2M
-402M
766.69%
167M
0M
330M
22M
309M
234M
5.28%
89M
145M
122M
50M
62M
26M
9M
16M
22M
-6M
245.60%
223M
-9M
71M
45M
26M
119M
-46.35%
27M
91M
120M
70M
50M
-29M
8M
-28M
22M
-30M
-773.69%
148M
-8M
-9M
45M
-29M
125M
-71.25%
38M
87M
131M
68M
50M
-43M
9M
-45M
-7M
-55M
-130.54%
168M
-9M
-12M
52M
-42M
118M
-41.95%
32M
85M
130M
63M
50M
-45M
9M
-45M
43M
-46M
51.80%
163M
-9M
-11M
59M
-45M
222M
61.50%
27M
195M
180M
68M
54M
7M
11M
-5M
-3M
-2M
-91.89%
207M
-11M
64M
58M
7M
222M
88.33%
28M
193M
181M
0M
55M
13M
11M
1M
-4M
5M
-75.91%
209M
-11M
70M
58M
13M
434M
379.38%
33M
401M
205M
106M
71M
192M
13M
178M
-1M
179M
-1,187.97%
238M
-13M
249M
57M
192M
203M
250.45%
34M
169M
179M
64M
58M
-16M
13M
-30M
0M
-31M
90.58%
213M
-12M
42M
58M
-16M
138M
83.23%
10M
128M
142M
68M
38M
-25M
7M
-32M
-9M
-23M
274.88%
151M
-6M
10M
35M
-25M
118M
108.01%
2M
116M
89M
38M
29M
26M
4M
21M
2M
19M
-173.87%
91M
-3M
50M
24M
26M
91M
-55.69%
2M
88M
92M
35M
33M
-3M
5M
-8M
8M
-16M
-120.20%
94M
-3M
23M
26M
-3M
58M
-20.03%
2M
56M
80M
29M
26M
-25M
6M
-31M
-15M
-16M
-26.43%
82M
-4M
2M
27M
-25M
75M
17.45%
3M
73M
80M
29M
26M
-3M
6M
-10M
-4M
-6M
-78.19%
82M
-4M
24M
27M
-3M
57M
-13.68%
2M
54M
83M
31M
27M
-27M
7M
-34M
-9M
-25M
-22.98%
85M
-4M
0M
27M
-27M
204M
61.30%
4M
200M
92M
32M
31M
107M
7M
99M
0M
81M
1,340.22%
96M
0M
135M
28M
107M
72M
-18.24%
5M
67M
79M
28M
24M
-18M
6M
-24M
0M
-22M
79.73%
84M
0M
11M
29M
-18M
64M
-29.97%
2M
62M
83M
30M
25M
-25M
6M
-32M
0M
-28M
-27.65%
85M
0M
3M
29M
-25M
66M
-2.56%
2M
63M
88M
35M
27M
-29M
6M
-36M
0M
-33M
199.37%
91M
0M
0M
29M
-29M
127M
80.58%
2M
125M
92M
99M
28M
24M
7M
17M
0M
6M
-160.67%
94M
0M
54M
29M
24M
89M
41.76%
2M
87M
88M
34M
26M
-9M
7M
-17M
0M
-12M
-150.87%
89M
0M
20M
30M
-9M
91M
36.26%
1M
90M
87M
33M
26M
-5M
7M
-13M
0M
-39M
-266.32%
89M
0M
24M
30M
-5M
67M
12.13%
1M
66M
96M
41M
26M
-40M
6M
-46M
0M
-11M
-160.97%
97M
0M
-9M
30M
-40M
70M
13.42%
0M
70M
67M
66M
16M
-6M
1M
-7M
0M
-9M
-140.72%
67M
0M
9M
15M
-6M
62M
-7.41%
0M
62M
27M
0M
9M
35M
0M
35M
0M
24M
-27.68%
27M
0M
42M
7M
35M
67M
4.41%
0M
67M
28M
0M
10M
35M
0M
35M
0M
23M
-8.87%
28M
0M
41M
6M
35M
60M
-24.89%
0M
60M
27M
0M
10M
27M
0M
27M
0M
18M
-49.14%
27M
0M
33M
6M
27M
62M
3.19%
0M
62M
25M
44M
8M
35M
2M
35M
0M
23M
-37.10%
25M
0M
41M
6M
35M
67M
-27.76%
0M
67M
25M
0M
9M
40M
0M
41M
0M
33M
-67.92%
25M
0M
46M
6M
40M
64M
72.49%
0M
64M
24M
0M
8M
38M
0M
38M
0M
26M
924.21%
24M
0M
43M
5M
38M
80M
-9.61%
0M
80M
23M
0M
7M
53M
0M
53M
0M
36M
6.41%
23M
0M
58M
5M
53M
60M
6.30%
0M
60M
23M
47M
8M
48M
2M
47M
0M
36M
-174.05%
23M
0M
53M
5M
48M
93M
150.49%
0M
93M
25M
0M
10M
68M
0M
62M
0M
103M
-273.92%
25M
0M
73M
5M
68M
37M
-20.17%
0M
37M
25M
0M
10M
3M
0M
1M
0M
3M
-110.49%
26M
0M
8M
5M
3M
88M
183.82%
1M
88M
24M
0M
9M
44M
0M
56M
0M
33M
-174.91%
25M
0M
49M
5M
44M
56M
5.89%
1M
56M
38M
0M
22M
-52M
0M
-47M
0M
-49M
137.90%
39M
0M
-44M
8M
-52M
37M
-48.74%
1M
36M
38M
0M
21M
-30M
0M
-19M
0M
-59M
5,209.53%
39M
0M
-21M
9M
-30M
47M
-24.11%
1M
46M
45M
0M
20M
-14M
0M
-22M
0M
-24M
5,762.59%
46M
0M
-4M
10M
-14M
31M
-33.31%
8M
23M
51M
0M
26M
-64M
0M
-64M
0M
-45M
451.72%
59M
0M
-53M
11M
-64M
53M
-6.16%
12M
41M
52M
215M
28M
-27M
0M
-27M
0M
-21M
-881.50%
64M
0M
-16M
11M
-27M
73M
22.49%
17M
56M
49M
34M
25M
1M
0M
1M
0M
-1M
-97.51%
65M
0M
12M
11M
1M
61M
-13.16%
6M
56M
56M
31M
25M
1M
0M
1M
0M
0M
-103.53%
62M
0M
10M
9M
1M
47M
-31.13%
6M
41M
52M
28M
23M
-10M
0M
-10M
0M
-8M
-172.14%
57M
0M
-1M
9M
-10M
57M
-29.48%
7M
50M
41M
45M
20M
3M
0M
3M
0M
3M
-80.47%
48M
0M
10M
7M
3M
59M
-27.73%
6M
54M
39M
46M
19M
-46M
0M
-46M
0M
-45M
-335.11%
45M
0M
-40M
7M
-46M
71M
-5.16%
5M
65M
49M
30M
19M
17M
0M
17M
0M
12M
-22.67%
54M
0M
24M
7M
17M
68M
5.46%
6M
62M
44M
42M
19M
17M
0M
17M
0M
11M
14.09%
50M
0M
23M
7M
17M
80M
42.45%
5M
75M
24M
44M
19M
26M
0M
26M
0M
14M
112.49%
30M
0M
33M
7M
26M
82M
24.18%
5M
77M
45M
43M
21M
33M
0M
33M
0M
19M
56.82%
50M
0M
39M
7M
33M
75M
19.76%
6M
69M
43M
41M
18M
26M
0M
26M
0M
15M
26.59%
49M
0M
33M
7M
26M
64M
-43.91%
5M
59M
42M
40M
16M
18M
0M
18M
0M
10M
-75.10%
47M
0M
24M
6M
18M
56M
-18.31%
5M
51M
14M
160M
16M
12M
0M
12M
0M
6M
-17.32%
19M
0M
18M
6M
12M
66M
4.13%
4M
62M
42M
0M
17M
20M
0M
20M
0M
12M
-326.51%
46M
0M
26M
6M
20M
62M
10.58%
4M
58M
40M
0M
17M
20M
0M
20M
0M
12M
13,990.48%
44M
0M
25M
5M
20M
115M
93.05%
4M
110M
43M
0M
17M
70M
0M
70M
0M
39M
1,673.09%
47M
0M
75M
5M
70M
69M
30.33%
4M
65M
-31M
51M
17M
12M
0M
12M
0M
8M
-40.86%
57M
0M
17M
5M
12M
64M
29.19%
4M
59M
63M
61M
16M
-5M
0M
-5M
0M
-5M
-147.91%
67M
0M
0M
5M
-5M
56M
20.65%
4M
52M
50M
47M
15M
4M
0M
4M
0M
0M
-99.15%
54M
0M
9M
5M
4M
59M
26.77%
4M
55M
50M
45M
14M
8M
0M
8M
0M
2M
-79.94%
54M
0M
12M
4M
8M
53M
5.53%
4M
49M
33M
32M
10M
19M
0M
19M
0M
13M
-6.03%
37M
0M
23M
4M
19M
49M
-55.53%
4M
46M
28M
26M
10M
21M
0M
21M
0M
11M
-76.39%
31M
0M
25M
3M
21M
47M
92.40%
6M
41M
27M
25M
9M
17M
0M
17M
0M
10M
-913.53%
32M
0M
21M
4M
17M
47M
97.85%
5M
42M
25M
24M
8M
20M
0M
20M
0M
11M
709.19%
29M
0M
23M
3M
20M
50M
104.35%
6M
45M
24M
24M
7M
23M
0M
23M
0M
14M
104.96%
29M
0M
25M
3M
23M
111M
459.87%
6M
104M
25M
25M
5M
81M
0M
81M
0M
47M
841.45%
32M
0M
83M
2M
81M
24M
8.00%
4M
20M
24M
24M
3M
-2M
0M
-2M
0M
-1M
-115.69%
27M
0M
0M
1M
-2M
24M
-15.18%
3M
20M
18M
18M
4M
4M
0M
4M
0M
1M
-88.52%
21M
0M
5M
1M
4M
25M
34.23%
4M
21M
11M
11M
2M
11M
0M
11M
0M
7M
-79.23%
15M
0M
11M
1M
11M
20M
-16.50%
3M
17M
10M
10M
2M
8M
0M
8M
0M
5M
-63.56%
13M
0M
8M
0M
8M
22M
27.29%
3M
19M
8M
8M
2M
12M
0M
12M
0M
8M
-10.82%
11M
0M
12M
0M
12M
28M
112.63%
3M
25M
7M
7M
2M
19M
0M
19M
0M
12M
191.36%
10M
0M
19M
0M
19M
18M
71.62%
3M
15M
8M
8M
2M
8M
0M
8M
0M
32M
949.98%
11M
0M
8M
0M
8M
24M
2,583.88%
3M
21M
6M
6M
1M
15M
0M
15M
0M
14M
561.48%
9M
0M
15M
0M
15M
18M
98.69%
2M
16M
7M
7M
2M
9M
0M
9M
0M
9M
315.05%
9M
0M
9M
0M
9M
13M
47.74%
2M
11M
7M
7M
2M
5M
0M
5M
0M
4M
96.41%
8M
0M
5M
0M
5M
11M
31.91%
2M
9M
14M
5M
2M
3M
0M
3M
0M
3M
34.92%
16M
0M
3M
0M
3M
1M
-86.45%
2M
1M
0M
5M
2M
1M
0M
2M
0M
2M
79.14%
0M
0M
2M
0M
1M
9M
59.30%
1M
9M
0M
5M
2M
9M
0M
2M
0M
2M
577.60%
0M
0M
2M
0M
9M
9M
9.64%
1M
9M
0M
4M
2M
9M
0M
4M
0M
2M
-24.71%
0M
0M
2M
0M
9M
8M
-61.23%
2M
25M
0M
8M
4M
4M
0M
3M
0M
2M
-74.17%
0M
0M
0M
0M
0M
7M
-
-1M
0M
0M
8M
4M
-4M
0M
1M
0M
1M
-74.17%
0M
0M
0M
0M
0M
6M
-
1M
0M
0M
8M
4M
4M
0M
0M
0M
0M
-74.17%
0M
0M
0M
0M
0M
8M
-
0M
0M
0M
0M
0M
0M
0M
3M
0M
3M
-74.17%
0M
0M
0M
0M
0M
21M
-
12M
24M
0M
30M
2M
9M
0M
9M
0M
9M
-74.17%
0M
0M
0M
0M
0M
2M
-
8M
0M
0M
0M
2M
0M
0M
0M
0M
0M
-74.17%
0M
0M
0M
0M
0M
2M
-
4M
0M
0M
0M
2M
0M
0M
0M
0M
0M
-74.17%
0M
0M
0M
0M
0M
2M
-
11M
0M
0M
0M
2M
0M
0M
0M
0M
0M
-74.17%
0M
0M
0M
0M
0M