Willis Towers Watson PLC Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
9,483M
6.96%
1,815M
7,668M
6,303M
0M
0M
1,365M
235M
1,279M
230M
1,055M
4.56%
8,118M
-226M
1,365M
524M
1,365M
8,866M
-1.47%
5,246M
3,620M
2,343M
6,841M
0M
1,178M
208M
1,258M
194M
1,009M
-53.20%
7,589M
-208M
2,132M
567M
1,178M
8,998M
-3.79%
4,447M
4,551M
2,323M
6,926M
0M
2,202M
211M
2,692M
536M
2,156M
116.47%
6,770M
-211M
3,579M
650M
2,202M
9,352M
3.46%
5,617M
3,735M
2,528M
0M
0M
1,606M
244M
1,338M
318M
996M
-4.60%
8,145M
-244M
2,376M
770M
1,606M
9,039M
6.18%
5,262M
3,777M
2,448M
0M
0M
1,329M
234M
1,322M
249M
1,044M
50.22%
7,710M
-234M
2,285M
729M
1,329M
8,513M
3.79%
5,325M
3,188M
2,379M
0M
0M
809M
208M
851M
136M
695M
22.36%
7,704M
-208M
1,806M
747M
1,059M
8,202M
3.99%
5,014M
3,188M
2,318M
0M
0M
738M
188M
489M
0M
568M
82.05%
7,332M
0M
1,642M
0M
809M
7,887M
105.98%
4,823M
3,064M
2,320M
0M
0M
551M
184M
340M
0M
312M
-16.35%
7,143M
0M
1,486M
0M
717M
3,829M
0.71%
2,306M
1,523M
970M
0M
0M
427M
142M
340M
0M
373M
3.04%
3,276M
0M
779M
0M
608M
3,802M
4.02%
2,314M
1,488M
805M
0M
0M
647M
135M
518M
0M
362M
-0.82%
3,119M
0M
835M
0M
689M
3,655M
5.03%
2,207M
1,448M
765M
0M
0M
685M
126M
499M
0M
365M
-181.84%
2,972M
0M
832M
0M
683M
3,480M
0.78%
2,475M
1,005M
719M
0M
0M
-209M
128M
-337M
0M
-446M
-303.65%
3,194M
0M
424M
0M
286M
3,453M
3.41%
2,811M
642M
2,866M
2,089M
0M
591M
156M
264M
0M
219M
-51.87%
2,866M
0M
729M
0M
587M
3,339M
2.33%
2,521M
818M
2,586M
1,873M
0M
753M
166M
587M
0M
455M
3.88%
2,586M
0M
898M
0M
753M
3,263M
15.14%
2,522M
741M
2,569M
1,827M
0M
694M
174M
520M
0M
438M
44.55%
2,569M
0M
854M
0M
694M
2,834M
9.93%
2,283M
551M
2,330M
0M
0M
504M
105M
399M
0M
303M
-25.92%
2,330M
0M
587M
0M
497M
2,578M
6.18%
1,908M
670M
1,958M
0M
0M
620M
66M
554M
0M
409M
-8.91%
1,958M
0M
670M
0M
604M
2,428M
7.10%
2M
2,426M
1,876M
0M
0M
552M
0M
514M
0M
449M
49.67%
1,876M
0M
517M
0M
454M
2,267M
-0.35%
2M
2,265M
1,788M
0M
0M
479M
0M
449M
0M
300M
-29.74%
1,788M
0M
455M
0M
401M
2,275M
9.59%
0M
2,275M
1,609M
2M
0M
666M
0M
627M
0M
427M
3.14%
1,609M
0M
719M
0M
672M
2,076M
19.65%
0M
2,076M
1,456M
1M
0M
620M
0M
567M
0M
414M
97.14%
1,456M
0M
648M
0M
609M
1,735M
21.84%
0M
1,735M
1,316M
1,214M
0M
419M
65M
354M
0M
210M
10,400.00%
1,316M
0M
441M
0M
406M
1,424M
9.12%
0M
1,424M
1,263M
0M
0M
161M
0M
79M
0M
2M
-77.78%
1,263M
0M
212M
0M
144M
1,305M
-
0M
1,305M
1,133M
0M
0M
154M
0M
65M
0M
9M
-77.78%
1,133M
0M
261M
0M
189M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
2,914M
7.05%
533M
2,381M
1,602M
0M
0M
779M
63M
739M
116M
622M
5.78%
2,135M
-63M
779M
118M
661M
2,166M
10.91%
396M
1,770M
1,611M
29M
0M
159M
61M
164M
25M
136M
-28.42%
2,007M
-61M
159M
122M
37M
2,159M
6.30%
1,440M
719M
567M
25M
0M
142M
57M
120M
24M
94M
-41.25%
2,007M
-57M
321M
134M
187M
2,244M
3.89%
1,313M
931M
643M
1,766M
0M
285M
54M
256M
50M
203M
66.39%
1,956M
-54M
444M
131M
285M
2,722M
0.59%
1,336M
1,386M
650M
1,776M
0M
708M
54M
737M
131M
588M
-75.52%
1,986M
-54M
956M
137M
708M
1,953M
-1.01%
1,799M
154M
515M
1,609M
0M
219M
54M
185M
1M
190M
-78.96%
1,799M
-54M
350M
131M
219M
2,031M
-11.15%
1,894M
137M
541M
1,652M
0M
209M
51M
179M
19M
160M
-13.04%
1,894M
-51M
357M
148M
209M
2,160M
-16.60%
1,981M
179M
637M
1,804M
0M
254M
49M
157M
43M
122M
-83.36%
1,981M
-49M
405M
151M
254M
2,706M
-2.10%
1,333M
1,373M
657M
1,541M
0M
690M
50M
724M
150M
2,402M
404.62%
1,990M
-50M
953M
152M
800M
1,973M
-1.79%
842M
1,131M
539M
0M
0M
1,131M
50M
1,186M
267M
903M
646.28%
842M
-50M
1,366M
154M
1,212M
2,286M
8.19%
1,458M
828M
568M
0M
0M
260M
52M
282M
96M
184M
95.74%
2,026M
-52M
504M
170M
334M
2,590M
5.03%
2,138M
452M
591M
0M
0M
452M
59M
832M
96M
733M
140.33%
2,138M
-59M
704M
174M
530M
2,764M
2.75%
1,464M
1,300M
689M
0M
0M
587M
60M
602M
119M
476M
-12.50%
2,153M
-60M
870M
184M
686M
2,009M
1.01%
1,936M
73M
563M
0M
0M
73M
61M
168M
0M
121M
61.33%
1,936M
0M
327M
181M
146M
2,113M
3.17%
1,950M
163M
573M
0M
0M
163M
62M
177M
0M
94M
-31.88%
1,950M
0M
425M
186M
239M
2,466M
6.66%
2,106M
360M
703M
0M
0M
360M
61M
391M
0M
305M
6.27%
2,106M
0M
671M
219M
452M
2,690M
13.41%
1,341M
1,349M
662M
0M
0M
687M
62M
675M
0M
544M
43.92%
2,003M
0M
927M
190M
737M
1,989M
6.99%
1,289M
700M
593M
0M
0M
107M
62M
100M
0M
75M
70.45%
1,882M
0M
338M
176M
162M
2,048M
2.91%
1,278M
770M
594M
0M
0M
176M
56M
187M
0M
138M
137.93%
1,872M
0M
425M
182M
243M
2,312M
0.87%
1,354M
958M
599M
0M
0M
359M
54M
360M
0M
287M
33.49%
1,953M
0M
595M
181M
414M
2,372M
14.15%
1,287M
1,085M
615M
0M
0M
470M
54M
477M
0M
378M
54.29%
1,902M
0M
712M
181M
531M
1,859M
0.38%
1,842M
17M
554M
0M
0M
17M
51M
36M
0M
44M
-181.48%
1,842M
0M
268M
181M
87M
1,990M
1.89%
1,330M
660M
597M
0M
0M
63M
52M
74M
0M
58M
75.76%
1,927M
0M
319M
193M
126M
2,292M
-1.16%
1,420M
872M
613M
0M
0M
259M
51M
264M
0M
215M
-37.50%
2,033M
0M
507M
192M
315M
2,078M
7.84%
1,353M
725M
568M
0M
0M
110M
49M
79M
0M
245M
620.59%
1,921M
0M
398M
223M
175M
1,852M
4.22%
1,219M
633M
561M
0M
0M
41M
47M
-35M
0M
-54M
68.75%
1,780M
0M
241M
198M
43M
1,953M
0.21%
1,211M
742M
591M
0M
0M
124M
46M
48M
0M
33M
-54.17%
1,802M
0M
330M
209M
121M
2,319M
3.80%
1,231M
1,088M
598M
0M
0M
463M
46M
397M
0M
344M
44.54%
1,829M
0M
673M
203M
470M
1,927M
97.84%
1,187M
740M
574M
0M
0M
88M
46M
41M
0M
34M
-241.67%
1,761M
0M
359M
194M
165M
1,777M
110.05%
1,155M
622M
572M
0M
0M
1M
45M
-58M
0M
-32M
-127.35%
1,727M
0M
238M
202M
36M
1,949M
111.39%
1,230M
719M
542M
0M
0M
136M
47M
95M
0M
72M
2.86%
1,772M
0M
352M
169M
183M
2,234M
105.52%
1,248M
986M
635M
0M
0M
326M
46M
262M
0M
238M
13.33%
1,883M
0M
537M
204M
333M
974M
1.67%
608M
366M
331M
0M
0M
2M
39M
-8M
0M
-24M
-131.58%
939M
0M
112M
48M
64M
846M
4.19%
570M
276M
225M
0M
0M
27M
35M
1M
0M
117M
-1,771.43%
795M
0M
108M
48M
60M
922M
-1.39%
561M
361M
218M
0M
0M
105M
35M
93M
0M
70M
48.94%
779M
0M
205M
39M
166M
1,087M
-0.91%
567M
520M
196M
0M
0M
293M
33M
254M
0M
210M
-14.63%
763M
0M
354M
36M
318M
958M
4.24%
600M
358M
203M
0M
0M
139M
34M
123M
0M
76M
11.76%
803M
0M
211M
38M
173M
812M
2.14%
569M
243M
192M
0M
0M
34M
34M
-9M
0M
-7M
-74.07%
761M
0M
78M
36M
42M
935M
5.06%
575M
360M
209M
0M
0M
148M
35M
110M
0M
47M
-55.24%
784M
0M
184M
36M
148M
1,097M
4.38%
570M
527M
201M
0M
0M
326M
32M
294M
0M
246M
12.33%
771M
0M
362M
36M
326M
919M
5.51%
569M
350M
200M
0M
0M
152M
33M
119M
0M
68M
-108.45%
769M
0M
189M
39M
150M
795M
5.44%
541M
254M
179M
0M
0M
75M
30M
-15M
0M
-27M
-203.85%
720M
0M
110M
35M
75M
890M
5.70%
529M
361M
190M
0M
0M
171M
32M
139M
0M
105M
-2.78%
719M
0M
206M
35M
171M
1,051M
3.75%
568M
483M
196M
0M
0M
287M
31M
256M
0M
219M
-2.67%
764M
0M
327M
40M
287M
871M
5.58%
967M
-96M
185M
1,508M
0M
-775M
31M
-806M
0M
-805M
-2,112.50%
1,152M
0M
-246M
35M
-281M
754M
-1.05%
633M
121M
683M
502M
0M
70M
32M
38M
0M
26M
-56.67%
683M
0M
106M
35M
71M
842M
-2.43%
644M
198M
663M
500M
0M
179M
33M
146M
0M
108M
27.06%
663M
0M
213M
34M
179M
1,013M
0.50%
677M
336M
696M
506M
0M
317M
32M
285M
0M
225M
561.76%
696M
0M
351M
34M
317M
825M
-1.20%
2,811M
-1,986M
719M
512M
0M
106M
44M
62M
0M
40M
-59.18%
719M
0M
140M
34M
106M
762M
3.96%
655M
107M
672M
490M
0M
90M
38M
52M
0M
60M
-6.25%
672M
0M
125M
35M
90M
863M
8.01%
0M
863M
706M
506M
0M
157M
34M
123M
0M
85M
-4.49%
706M
0M
193M
36M
157M
1,008M
3.70%
754M
254M
770M
584M
0M
238M
40M
27M
0M
34M
-83.33%
770M
0M
275M
37M
238M
835M
1.33%
2,521M
-1,686M
656M
469M
0M
177M
42M
135M
0M
98M
24.05%
656M
0M
213M
36M
177M
733M
1.10%
613M
120M
627M
462M
0M
106M
40M
66M
0M
64M
-18.99%
627M
0M
142M
36M
106M
799M
1.91%
612M
187M
630M
456M
0M
169M
41M
128M
0M
89M
2.30%
630M
0M
206M
37M
169M
972M
4.52%
656M
316M
671M
486M
0M
301M
43M
258M
0M
204M
5.70%
671M
0M
337M
36M
301M
824M
3.13%
2,522M
-1,698M
651M
455M
0M
173M
46M
127M
0M
79M
27.42%
651M
0M
214M
41M
173M
725M
25.22%
629M
96M
643M
449M
0M
82M
47M
35M
0M
79M
119.44%
643M
0M
126M
44M
82M
784M
18.61%
605M
179M
619M
443M
0M
165M
43M
122M
0M
87M
123.08%
619M
0M
202M
37M
165M
930M
16.98%
642M
288M
656M
480M
0M
274M
38M
236M
0M
193M
16.27%
656M
0M
312M
38M
274M
799M
25.04%
1,862M
-1,063M
1,084M
0M
0M
136M
105M
100M
0M
62M
-34.74%
663M
0M
171M
37M
134M
579M
0.87%
131M
448M
382M
0M
0M
66M
32M
34M
0M
36M
-46.27%
513M
0M
89M
20M
69M
661M
5.59%
141M
520M
443M
0M
0M
77M
21M
56M
0M
39M
-50.00%
584M
0M
92M
17M
75M
795M
7.58%
149M
646M
421M
0M
0M
225M
16M
209M
0M
166M
-1.78%
570M
0M
235M
16M
219M
639M
2.90%
1,567M
-928M
829M
0M
0M
151M
66M
133M
0M
95M
-35.81%
488M
0M
161M
17M
144M
574M
5.71%
116M
458M
365M
0M
0M
93M
17M
76M
0M
67M
-24.72%
481M
0M
106M
16M
90M
626M
5.56%
114M
512M
374M
0M
0M
138M
19M
119M
0M
78M
8.33%
488M
0M
152M
17M
135M
739M
10.13%
111M
628M
390M
0M
0M
238M
12M
226M
0M
169M
20.71%
501M
0M
227M
16M
211M
621M
10.50%
244M
377M
847M
0M
0M
132M
0M
121M
0M
148M
146.67%
496M
0M
136M
17M
119M
543M
11.50%
138M
405M
301M
0M
0M
97M
0M
88M
0M
89M
81.63%
439M
0M
29M
17M
12M
593M
8.01%
108M
485M
366M
0M
0M
119M
0M
110M
0M
72M
-39.50%
474M
0M
134M
15M
119M
671M
0.30%
0M
671M
467M
0M
0M
204M
0M
195M
0M
140M
94.44%
467M
0M
304M
14M
290M
562M
-4.42%
2M
560M
455M
0M
0M
107M
0M
98M
0M
60M
-44.44%
455M
0M
70M
14M
56M
487M
-0.61%
404M
83M
415M
0M
0M
72M
9M
63M
0M
49M
-34.67%
415M
0M
85M
13M
72M
549M
3.20%
410M
139M
343M
0M
0M
206M
6M
200M
0M
119M
23.96%
343M
0M
142M
14M
128M
669M
0.60%
2M
667M
575M
511M
0M
94M
6M
88M
0M
72M
-51.35%
575M
0M
158M
13M
145M
588M
1.91%
0M
588M
418M
2M
0M
170M
0M
163M
0M
108M
-8.47%
418M
0M
176M
12M
164M
490M
8.41%
2M
488M
381M
365M
0M
109M
6M
103M
0M
75M
-24.24%
381M
0M
121M
12M
109M
532M
8.13%
1M
531M
379M
369M
0M
153M
4M
149M
0M
96M
20.00%
379M
0M
159M
11M
148M
665M
19.82%
1M
664M
431M
417M
0M
234M
5M
212M
0M
148M
26.50%
431M
0M
263M
12M
251M
577M
19.46%
0M
577M
385M
1M
0M
192M
0M
179M
0M
118M
0.00%
385M
0M
202M
11M
191M
452M
15.90%
1M
451M
346M
339M
0M
106M
12M
94M
0M
99M
219.35%
346M
0M
109M
9M
100M
492M
19.71%
0M
492M
356M
0M
0M
136M
13M
123M
0M
80M
-1,242.86%
356M
0M
141M
9M
132M
555M
23.06%
1M
554M
369M
351M
0M
186M
15M
171M
0M
117M
72.06%
369M
0M
196M
10M
186M
483M
24.81%
0M
483M
286M
1,214M
0M
197M
65M
182M
0M
118M
337.04%
286M
0M
195M
10M
185M
390M
20.00%
0M
390M
326M
0M
0M
64M
0M
48M
0M
31M
-138.27%
326M
0M
73M
9M
64M
411M
21.96%
0M
411M
381M
0M
0M
30M
0M
13M
0M
-7M
-141.18%
381M
0M
38M
8M
30M
451M
20.27%
0M
451M
323M
0M
0M
128M
0M
111M
0M
68M
74.36%
323M
0M
136M
8M
128M
387M
-
0M
387M
305M
0M
0M
82M
0M
63M
0M
27M
74.36%
305M
0M
104M
17M
87M
325M
-
0M
325M
397M
0M
0M
-72M
54M
-93M
0M
-81M
74.36%
397M
0M
-77M
17M
-94M
337M
-
0M
337M
275M
0M
0M
62M
0M
41M
0M
17M
74.36%
275M
0M
78M
16M
62M
375M
-
0M
375M
286M
0M
0M
89M
0M
68M
0M
39M
74.36%
286M
0M
107M
18M
89M