Walmart Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
648,125M
6.03%
490,142M
157,983M
130,971M
130,971M
0M
27,012M
2,683M
21,848M
5,578M
15,511M
32.80%
621,113M
-2,137M
38,865M
11,853M
27,012M
611,289M
6.73%
463,721M
147,568M
127,140M
123,040M
0M
20,428M
2,128M
17,016M
5,724M
11,680M
-14.58%
590,861M
-1,874M
30,089M
10,945M
20,428M
572,754M
2.43%
429,000M
143,754M
117,812M
113,912M
0M
25,942M
1,994M
18,696M
4,756M
13,673M
1.21%
546,812M
-1,836M
33,758M
10,658M
25,942M
559,151M
6.72%
420,315M
138,836M
116,288M
113,088M
0M
22,548M
2,315M
20,564M
6,858M
13,510M
-9.21%
536,603M
-2,194M
34,031M
11,152M
22,548M
523,964M
1.86%
394,605M
129,359M
108,791M
105,091M
0M
20,568M
2,599M
20,116M
4,915M
14,881M
123.10%
503,396M
-2,410M
33,702M
10,987M
20,568M
514,405M
2.81%
385,301M
129,104M
107,147M
107,147M
0M
21,957M
2,346M
11,460M
4,281M
6,670M
-32.37%
492,448M
-2,129M
24,484M
10,678M
13,806M
500,343M
2.98%
373,396M
126,947M
106,510M
106,510M
0M
20,437M
2,330M
15,123M
4,600M
9,862M
-27.71%
479,906M
-2,178M
31,118M
10,529M
20,589M
485,873M
0.78%
361,256M
124,617M
101,853M
101,853M
0M
22,764M
2,367M
20,497M
6,204M
13,643M
-7.15%
463,109M
-2,267M
32,944M
0M
22,864M
482,130M
-0.73%
360,984M
121,146M
97,041M
97,041M
0M
24,105M
2,548M
21,638M
6,558M
14,694M
-10.20%
458,025M
0M
33,640M
0M
24,186M
485,651M
1.96%
365,086M
120,565M
93,418M
93,418M
0M
27,147M
2,461M
24,799M
0M
16,363M
2.13%
458,504M
0M
36,433M
0M
27,260M
476,294M
1.52%
358,069M
118,225M
91,353M
91,353M
0M
26,872M
2,335M
24,656M
0M
16,022M
-5.75%
449,422M
0M
35,861M
0M
26,991M
469,162M
4.97%
352,488M
116,674M
88,873M
88,873M
0M
27,801M
2,251M
25,737M
0M
16,999M
8.28%
441,361M
0M
36,489M
0M
27,988M
446,950M
5.95%
335,127M
111,823M
85,265M
85,265M
0M
26,558M
2,322M
24,398M
0M
15,699M
-4.21%
420,392M
0M
34,850M
0M
26,720M
421,849M
3.34%
315,287M
106,562M
81,020M
81,020M
0M
25,542M
2,205M
23,538M
0M
16,389M
14.33%
396,307M
0M
33,384M
0M
25,743M
408,214M
0.64%
304,657M
103,557M
79,607M
79,607M
0M
23,950M
2,065M
22,066M
0M
14,335M
6.98%
384,264M
0M
31,288M
0M
24,131M
405,607M
7.08%
306,158M
99,449M
76,651M
76,651M
0M
22,798M
2,184M
20,898M
0M
13,400M
5.25%
382,809M
0M
29,821M
0M
23,082M
378,799M
8.65%
286,515M
92,284M
70,288M
70,288M
0M
21,996M
2,103M
20,198M
0M
12,731M
12.82%
356,803M
0M
28,618M
0M
22,301M
348,650M
10.45%
264,152M
84,498M
64,001M
64,001M
0M
20,497M
1,809M
18,968M
0M
11,284M
0.47%
328,153M
0M
26,236M
0M
20,777M
315,654M
9.61%
240,391M
75,263M
56,733M
56,733M
0M
18,530M
1,420M
17,358M
0M
11,231M
9.39%
297,124M
0M
23,495M
0M
18,778M
287,989M
11.33%
219,793M
68,196M
51,105M
51,105M
0M
17,091M
1,187M
16,105M
0M
10,267M
13.40%
270,898M
0M
21,697M
0M
17,292M
258,681M
4.93%
198,747M
59,934M
44,909M
44,909M
0M
15,025M
996M
14,193M
0M
9,054M
12.63%
243,656M
0M
19,041M
0M
15,189M
246,525M
12.15%
191,838M
54,687M
41,043M
41,043M
0M
13,644M
1,063M
12,719M
0M
8,039M
20.51%
232,881M
0M
17,214M
0M
13,782M
219,812M
13.72%
171,562M
48,250M
36,173M
36,173M
0M
12,077M
1,326M
10,751M
0M
6,671M
5.97%
207,735M
0M
15,367M
0M
12,077M
193,295M
15.88%
150,255M
43,040M
31,550M
31,550M
0M
9,524M
1,374M
10,116M
0M
6,295M
12.91%
181,805M
0M
14,358M
0M
11,490M
166,809M
19.83%
129,664M
37,145M
27,040M
27,040M
0M
8,309M
1,022M
9,083M
0M
5,575M
25.85%
156,704M
0M
12,480M
0M
10,105M
139,208M
16.69%
108,725M
30,483M
22,363M
22,363M
0M
6,546M
797M
7,323M
0M
4,430M
25.64%
131,088M
0M
9,992M
0M
8,120M
119,299M
12.39%
93,438M
25,861M
19,358M
19,358M
0M
5,162M
784M
5,719M
0M
3,526M
15.38%
112,796M
0M
8,137M
0M
6,503M
106,146M
12.03%
83,663M
22,483M
16,788M
16,788M
0M
4,408M
845M
4,850M
0M
3,056M
11.53%
100,451M
0M
7,158M
0M
5,695M
94,749M
13.59%
74,564M
20,185M
14,951M
14,951M
0M
4,112M
888M
4,346M
0M
2,740M
2.20%
89,515M
0M
6,538M
0M
5,234M
83,412M
-
65,586M
17,826M
12,858M
0M
0M
4,050M
706M
4,262M
0M
2,681M
2.20%
78,444M
0M
6,038M
0M
4,968M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
173,388M
5.69%
131,825M
41,563M
34,309M
34,309M
0M
7,254M
695M
7,518M
1,840M
5,494M
-12.45%
166,134M
-549M
10,371M
3,117M
7,254M
160,804M
5.23%
121,183M
39,621M
33,419M
33,419M
0M
6,202M
682M
915M
272M
453M
-125.19%
154,602M
-537M
4,583M
2,986M
1,597M
161,632M
5.74%
121,850M
39,782M
32,466M
32,466M
0M
7,316M
642M
10,727M
2,674M
7,891M
53.25%
154,316M
-494M
14,274M
2,905M
11,369M
152,301M
7.58%
115,284M
37,017M
30,777M
30,777M
0M
6,240M
664M
2,688M
792M
1,673M
-18.55%
146,061M
-557M
6,197M
2,845M
3,352M
164,048M
7.31%
125,423M
38,625M
33,064M
28,964M
0M
5,561M
610M
8,902M
3,093M
6,275M
76.17%
158,487M
-507M
12,323M
2,811M
9,512M
152,813M
8.74%
115,613M
37,200M
34,505M
34,505M
0M
2,695M
584M
-1,431M
336M
-1,798M
-157.91%
150,118M
-500M
1,908M
2,755M
-847M
152,859M
8.37%
115,838M
37,021M
30,167M
30,167M
0M
6,854M
479M
6,644M
1,497M
5,149M
20.42%
146,005M
-448M
9,822M
2,699M
6,854M
141,569M
2.36%
106,847M
34,722M
29,404M
29,404M
0M
5,318M
455M
2,901M
798M
2,054M
-24.76%
136,251M
-419M
6,036M
2,680M
3,356M
152,871M
0.52%
115,522M
37,349M
31,462M
31,354M
0M
5,887M
427M
4,782M
1,149M
3,562M
-270.35%
146,984M
-380M
7,915M
2,706M
5,887M
140,525M
4.32%
105,023M
35,502M
29,710M
29,710M
0M
5,792M
486M
4,147M
1,015M
3,105M
-39.53%
134,733M
-442M
9,693M
2,650M
7,043M
141,048M
2.40%
105,183M
35,865M
28,511M
28,511M
0M
7,354M
515M
5,923M
1,559M
4,276M
-33.97%
133,694M
-478M
9,079M
2,641M
6,438M
138,310M
2.74%
103,272M
35,038M
28,129M
28,129M
0M
6,909M
566M
3,844M
1,033M
2,730M
-31.58%
131,401M
-536M
7,071M
2,661M
4,410M
152,079M
7.35%
115,261M
36,818M
31,331M
31,331M
0M
5,487M
524M
-593M
1,415M
-2,091M
-150.50%
146,592M
-494M
2,750M
2,819M
-69M
134,708M
5.25%
100,339M
34,369M
28,591M
28,591M
0M
5,778M
541M
7,115M
1,914M
5,135M
56.17%
128,930M
-516M
10,427M
2,771M
7,656M
137,742M
5.65%
102,689M
35,053M
28,994M
28,994M
0M
6,059M
658M
8,646M
2,207M
6,476M
79.39%
131,683M
-635M
12,075M
2,771M
9,304M
134,622M
8.63%
102,026M
32,596M
27,372M
27,372M
0M
5,224M
592M
5,396M
1,322M
3,990M
3.85%
129,398M
-549M
8,779M
2,791M
5,988M
141,671M
2.07%
107,748M
33,923M
28,601M
28,601M
0M
5,322M
652M
5,673M
1,379M
4,141M
12.31%
136,349M
-611M
9,153M
2,828M
6,325M
127,991M
2.48%
95,900M
32,091M
27,373M
27,373M
0M
4,718M
633M
4,373M
1,052M
3,288M
92.28%
123,273M
-589M
7,729M
2,723M
5,006M
130,377M
1.83%
97,923M
32,454M
26,871M
26,871M
0M
5,583M
641M
4,913M
1,233M
3,610M
-519.28%
124,794M
-585M
8,276M
2,722M
5,554M
123,925M
1.01%
93,034M
30,891M
25,946M
25,946M
0M
4,945M
673M
5,157M
1,251M
3,842M
80.04%
118,980M
-625M
8,544M
2,714M
5,830M
138,793M
1.85%
104,907M
33,886M
27,819M
27,819M
0M
6,067M
669M
5,664M
1,343M
3,687M
69.52%
132,726M
0M
9,064M
2,731M
6,333M
124,894M
1.39%
93,116M
31,778M
26,792M
26,792M
0M
4,986M
593M
2,576M
0M
1,710M
-2.23%
119,908M
0M
5,784M
2,615M
3,169M
128,028M
3.79%
95,571M
32,457M
26,707M
26,707M
0M
5,750M
554M
398M
0M
-861M
-129.70%
122,278M
0M
3,606M
2,654M
952M
122,690M
4.38%
91,707M
30,983M
25,829M
25,829M
0M
5,154M
530M
2,822M
0M
2,134M
-29.78%
117,536M
0M
6,030M
2,678M
3,352M
136,267M
4.07%
102,640M
33,627M
29,160M
29,160M
0M
4,467M
536M
2,964M
0M
2,175M
-42.11%
131,800M
0M
7,206M
2,702M
4,504M
123,179M
4.23%
91,547M
31,632M
26,868M
26,868M
0M
4,764M
583M
2,879M
0M
1,749M
-42.35%
118,415M
0M
7,464M
2,658M
4,806M
123,355M
2.07%
91,521M
31,834M
25,865M
25,865M
0M
5,969M
613M
4,606M
0M
2,899M
-23.16%
117,386M
0M
8,625M
2,618M
6,007M
117,542M
1.41%
87,688M
29,854M
24,617M
24,617M
0M
5,237M
598M
4,674M
0M
3,039M
-1.30%
112,305M
0M
7,823M
2,551M
5,272M
130,936M
0.98%
97,743M
33,193M
26,988M
26,988M
0M
6,205M
585M
5,650M
0M
3,757M
-17.86%
124,731M
0M
8,941M
2,706M
6,235M
118,179M
0.66%
87,484M
30,695M
25,576M
25,576M
0M
5,119M
609M
4,534M
0M
3,034M
-8.17%
113,060M
0M
7,612M
2,469M
5,143M
120,854M
0.52%
89,485M
31,369M
25,204M
25,204M
0M
6,165M
588M
5,599M
0M
3,773M
8.58%
114,689M
0M
8,704M
2,517M
6,187M
115,904M
0.94%
86,544M
29,360M
24,085M
24,085M
0M
5,275M
585M
4,714M
0M
3,079M
-7.84%
110,629M
0M
7,687M
2,388M
5,299M
129,667M
-1.44%
96,999M
32,668M
26,026M
26,026M
0M
6,642M
565M
6,094M
0M
4,574M
-7.89%
123,025M
0M
9,090M
2,431M
6,659M
117,408M
-1.34%
87,446M
29,962M
24,248M
24,248M
0M
5,714M
573M
5,162M
0M
3,304M
-10.97%
111,694M
0M
8,100M
2,365M
5,735M
120,229M
0.09%
90,056M
30,173M
24,104M
24,104M
0M
6,069M
567M
5,526M
0M
3,475M
-15.10%
114,160M
0M
8,432M
2,339M
6,093M
114,826M
-0.12%
86,483M
28,343M
22,663M
22,663M
0M
5,680M
843M
4,856M
0M
3,341M
-7.01%
109,146M
0M
8,018M
2,319M
5,699M
131,565M
1.43%
99,115M
32,450M
24,501M
24,501M
0M
7,949M
623M
7,363M
0M
4,966M
12.07%
123,616M
0M
10,278M
2,292M
7,986M
119,001M
2.86%
89,247M
29,754M
23,489M
23,489M
0M
6,265M
676M
5,609M
0M
3,711M
-0.72%
112,736M
0M
8,639M
2,354M
6,285M
120,125M
2.72%
90,010M
30,115M
23,375M
23,375M
0M
6,740M
570M
6,202M
0M
4,093M
0.59%
113,385M
0M
9,049M
2,277M
6,772M
114,960M
0.68%
86,714M
28,246M
22,053M
22,053M
0M
6,193M
592M
5,625M
0M
3,593M
-5.05%
108,767M
0M
8,467M
2,250M
6,217M
129,706M
1.40%
97,971M
31,735M
24,388M
24,388M
0M
7,347M
581M
6,793M
0M
4,431M
-20.96%
122,359M
0M
9,644M
2,270M
7,374M
115,688M
1.54%
86,687M
29,001M
22,691M
22,691M
0M
6,310M
592M
5,730M
0M
3,738M
2.83%
109,378M
0M
8,505M
2,183M
6,322M
116,945M
2.32%
87,455M
29,490M
22,697M
22,697M
0M
6,793M
589M
6,240M
0M
4,069M
1.32%
110,152M
0M
9,052M
2,223M
6,829M
114,187M
1.03%
86,027M
28,160M
21,704M
21,704M
0M
6,456M
574M
5,926M
0M
3,784M
1.12%
107,731M
0M
8,694M
2,194M
6,500M
127,919M
3.86%
96,128M
31,791M
23,191M
23,191M
0M
8,600M
533M
8,123M
0M
5,606M
8.58%
119,319M
0M
10,835M
2,179M
8,656M
113,929M
3.36%
85,517M
28,412M
22,296M
22,296M
0M
6,116M
590M
5,569M
0M
3,635M
8.96%
107,813M
0M
8,248M
2,089M
6,159M
114,296M
4.51%
85,657M
28,639M
21,941M
21,941M
0M
6,698M
555M
6,193M
0M
4,016M
5.66%
107,598M
0M
8,875M
2,127M
6,748M
113,018M
8.47%
85,186M
27,832M
21,445M
21,445M
0M
6,387M
573M
5,852M
0M
3,742M
10.09%
106,631M
0M
8,531M
2,106M
6,425M
123,169M
5.85%
92,589M
30,580M
22,179M
22,179M
0M
8,401M
560M
7,872M
0M
5,163M
-14.75%
114,768M
0M
10,495M
2,063M
8,432M
110,226M
8.12%
82,591M
27,635M
21,757M
21,757M
0M
5,878M
600M
5,343M
0M
3,336M
-2.91%
104,348M
0M
7,983M
2,040M
5,943M
109,366M
5.44%
81,770M
27,596M
21,213M
21,213M
0M
6,383M
600M
5,805M
0M
3,801M
5.70%
102,983M
0M
8,447M
2,042M
6,405M
104,189M
4.35%
78,177M
26,012M
20,116M
20,116M
0M
5,896M
562M
5,378M
0M
3,399M
2.26%
98,293M
0M
7,925M
1,985M
5,940M
116,360M
2.38%
87,158M
29,202M
21,198M
21,198M
0M
8,004M
572M
7,472M
0M
6,056M
30.74%
108,356M
0M
10,050M
2,006M
8,044M
101,952M
2.56%
75,906M
26,046M
20,435M
20,435M
0M
5,611M
569M
5,095M
0M
3,436M
6.08%
96,341M
0M
5,664M
1,887M
3,777M
103,726M
2.79%
77,523M
26,203M
20,013M
20,013M
0M
6,190M
542M
5,705M
0M
3,596M
4.47%
97,536M
0M
8,131M
1,884M
6,247M
99,848M
5.95%
74,703M
25,145M
19,373M
19,373M
0M
5,772M
522M
5,301M
0M
3,324M
9.99%
94,076M
0M
7,687M
1,864M
5,823M
113,651M
4.16%
85,311M
28,340M
21,082M
21,082M
0M
7,258M
522M
6,789M
0M
4,632M
22.15%
106,393M
0M
9,213M
1,902M
7,311M
99,411M
0.78%
73,805M
25,606M
20,013M
20,013M
0M
5,593M
510M
5,118M
0M
3,239M
3.22%
93,818M
0M
7,426M
1,798M
5,628M
100,910M
-1.71%
75,153M
25,757M
19,875M
19,875M
0M
5,882M
515M
5,409M
0M
3,442M
-0.20%
95,028M
0M
5,924M
1,757M
4,167M
94,242M
-1.11%
70,388M
23,854M
18,637M
20,138M
0M
5,217M
518M
4,750M
0M
3,022M
0.00%
89,025M
0M
6,968M
1,700M
5,268M
109,116M
1.57%
82,601M
26,515M
20,138M
20,138M
0M
6,377M
560M
5,885M
0M
3,792M
-7.42%
102,739M
0M
8,130M
1,685M
6,445M
98,642M
7.28%
74,114M
24,528M
19,236M
19,236M
0M
5,292M
537M
4,836M
0M
3,138M
9.84%
93,350M
0M
5,373M
1,688M
3,685M
102,667M
10.38%
77,642M
25,025M
19,228M
19,228M
0M
5,797M
527M
5,341M
0M
3,449M
16.84%
96,870M
0M
7,606M
1,738M
5,868M
95,303M
10.29%
71,886M
23,417M
18,107M
18,107M
0M
5,310M
560M
4,814M
0M
3,022M
6.94%
89,993M
0M
7,002M
1,628M
5,374M
107,428M
8.43%
81,323M
26,105M
19,224M
19,224M
0M
6,881M
603M
6,340M
0M
4,096M
3.99%
100,547M
0M
8,604M
1,661M
6,943M
91,949M
8.86%
69,292M
22,657M
17,685M
17,685M
0M
4,972M
537M
4,513M
0M
2,857M
7.93%
86,977M
0M
6,646M
1,596M
5,050M
93,012M
8.88%
70,589M
22,423M
17,130M
17,130M
0M
5,293M
488M
4,887M
0M
2,952M
41.72%
87,719M
0M
6,947M
1,572M
5,375M
86,410M
7.38%
65,311M
21,099M
16,249M
16,249M
0M
4,850M
475M
4,458M
0M
2,826M
8.07%
81,560M
0M
6,421M
1,488M
4,933M
99,078M
9.93%
75,565M
23,513M
17,081M
17,081M
0M
6,432M
429M
6,087M
0M
3,939M
9.69%
92,646M
0M
7,962M
1,446M
6,516M
84,467M
10.77%
63,765M
20,702M
16,237M
16,237M
0M
4,465M
489M
4,041M
0M
2,647M
11.50%
80,002M
0M
5,901M
1,371M
4,530M
85,430M
10.20%
64,585M
20,845M
15,741M
15,741M
0M
5,104M
456M
4,711M
0M
2,083M
-25.74%
80,326M
0M
6,498M
1,331M
5,167M
80,468M
12.26%
60,851M
19,617M
15,166M
15,166M
0M
4,451M
437M
4,083M
0M
2,615M
6.26%
76,017M
0M
5,831M
1,311M
4,520M
90,128M
8.83%
69,045M
21,083M
15,222M
15,222M
0M
5,861M
399M
5,540M
0M
3,591M
13.50%
84,267M
0M
7,142M
1,203M
5,939M
76,253M
10.10%
57,988M
18,265M
14,216M
14,216M
0M
4,049M
408M
3,700M
0M
2,374M
3.85%
72,204M
0M
5,312M
1,204M
4,108M
77,520M
10.01%
58,787M
18,733M
14,054M
14,054M
0M
4,679M
361M
4,377M
0M
2,805M
5.81%
72,841M
0M
5,916M
1,178M
4,738M
71,680M
9.53%
54,571M
17,109M
13,168M
13,168M
0M
3,941M
252M
3,741M
0M
2,461M
13.62%
67,739M
0M
5,125M
1,132M
3,993M
82,819M
10.15%
63,724M
19,095M
13,797M
13,797M
0M
5,298M
349M
5,001M
0M
3,164M
16.28%
77,521M
0M
6,594M
1,244M
5,350M
69,261M
9.88%
52,567M
16,694M
12,910M
12,910M
0M
3,784M
305M
3,543M
0M
2,286M
12.72%
65,477M
0M
4,941M
1,093M
3,848M
70,466M
11.44%
53,533M
16,933M
12,529M
12,529M
0M
4,404M
283M
4,165M
0M
2,651M
8.47%
66,062M
0M
5,479M
1,039M
4,448M
65,443M
14.36%
49,969M
15,474M
11,869M
11,869M
0M
3,605M
250M
3,397M
0M
2,166M
16.39%
61,838M
0M
4,684M
1,037M
3,647M
75,190M
5.03%
58,239M
16,951M
12,205M
12,205M
0M
4,746M
255M
4,545M
0M
2,721M
7.59%
70,444M
0M
5,839M
1,039M
4,800M
63,035M
6.24%
48,292M
14,743M
11,344M
11,344M
0M
3,399M
242M
3,193M
0M
2,028M
11.43%
59,636M
0M
4,406M
971M
3,435M
63,232M
4.94%
48,298M
14,934M
11,142M
11,142M
0M
3,792M
252M
3,577M
0M
2,444M
19.92%
59,440M
0M
4,783M
954M
3,829M
57,224M
3.26%
43,918M
13,306M
10,216M
10,216M
0M
3,090M
250M
2,878M
0M
1,861M
12.65%
54,134M
0M
4,016M
888M
3,128M
71,586M
10.53%
56,247M
15,339M
11,112M
11,112M
0M
4,227M
255M
4,010M
0M
2,529M
15.53%
67,359M
0M
5,250M
985M
4,265M
59,330M
11.49%
45,893M
13,437M
10,330M
10,330M
0M
3,107M
265M
2,877M
0M
1,820M
22.89%
56,223M
0M
3,990M
848M
3,142M
60,255M
13.11%
46,639M
13,616M
10,147M
10,147M
0M
3,469M
262M
3,207M
0M
2,038M
25.65%
56,786M
0M
4,280M
811M
3,469M
55,418M
14.11%
43,058M
12,360M
9,454M
9,454M
0M
2,906M
281M
2,625M
0M
1,652M
19.71%
52,512M
0M
3,694M
788M
2,906M
64,765M
13.47%
50,912M
13,853M
10,024M
10,024M
0M
5,288M
300M
3,529M
0M
2,189M
9.23%
60,936M
0M
4,831M
1,002M
3,829M
53,214M
15.23%
41,388M
11,826M
9,114M
9,114M
0M
2,236M
322M
2,390M
0M
1,481M
8.18%
50,502M
0M
3,519M
807M
2,712M
53,269M
14.34%
41,412M
11,857M
8,893M
8,893M
0M
2,494M
351M
2,613M
0M
1,622M
1.63%
50,305M
0M
3,694M
730M
2,964M
48,565M
11.78%
37,850M
10,715M
8,143M
8,143M
0M
2,059M
352M
2,220M
0M
1,380M
4.07%
45,993M
0M
3,323M
751M
2,572M
57,079M
10.04%
44,852M
12,227M
8,688M
8,688M
0M
3,016M
326M
3,213M
0M
2,004M
4.54%
53,540M
0M
4,393M
854M
3,539M
46,181M
12.89%
35,694M
10,487M
7,918M
7,918M
0M
2,064M
375M
2,194M
0M
1,369M
5.39%
43,612M
0M
3,252M
683M
2,569M
46,588M
19.73%
36,044M
10,544M
7,625M
7,625M
0M
2,443M
344M
2,575M
0M
1,596M
27.78%
43,669M
0M
3,594M
675M
2,919M
43,447M
23.70%
33,665M
9,782M
7,318M
7,318M
0M
2,002M
330M
2,134M
0M
1,326M
19.46%
40,983M
0M
3,120M
656M
2,464M
51,869M
25.75%
40,694M
11,175M
7,672M
7,672M
0M
3,028M
323M
3,180M
0M
1,917M
22.96%
48,366M
0M
4,266M
763M
3,503M
40,907M
20.58%
31,606M
9,301M
6,907M
6,907M
0M
1,919M
317M
2,077M
0M
1,299M
28.74%
38,513M
0M
2,950M
556M
2,394M
38,910M
14.85%
30,123M
8,787M
6,573M
6,573M
0M
1,774M
191M
2,023M
0M
1,249M
20.79%
36,696M
0M
2,740M
526M
2,214M
35,123M
16.47%
27,241M
7,882M
5,888M
5,888M
0M
1,588M
191M
1,803M
0M
1,110M
34.06%
33,129M
0M
2,524M
530M
1,994M
41,247M
15.30%
32,397M
8,850M
6,022M
6,022M
0M
2,366M
216M
2,612M
0M
1,559M
21.13%
38,419M
0M
3,300M
472M
2,828M
33,924M
16.51%
26,380M
7,544M
5,691M
5,691M
0M
1,438M
202M
1,651M
0M
1,009M
27.40%
32,071M
0M
2,368M
515M
1,853M
33,880M
18.05%
26,422M
7,458M
5,577M
5,577M
0M
1,522M
185M
1,696M
0M
1,034M
30.06%
31,999M
0M
2,325M
444M
1,881M
30,157M
17.42%
23,526M
6,631M
5,073M
5,073M
0M
1,220M
194M
1,364M
0M
828M
26.99%
28,599M
0M
1,999M
441M
1,558M
35,773M
14.57%
28,153M
7,620M
5,300M
5,300M
0M
1,933M
205M
2,115M
0M
1,287M
17.53%
33,453M
0M
2,776M
456M
2,320M
29,118M
11.66%
22,680M
6,438M
4,958M
4,958M
0M
1,139M
198M
1,282M
0M
792M
15.79%
27,638M
0M
1,888M
408M
1,480M
28,699M
11.05%
22,478M
6,221M
4,767M
4,767M
0M
1,141M
192M
1,262M
0M
795M
12.61%
27,245M
0M
1,858M
404M
1,454M
25,684M
11.66%
20,127M
5,557M
4,333M
4,333M
0M
949M
189M
1,035M
0M
652M
14.19%
24,460M
0M
1,590M
402M
1,224M
31,223M
11.87%
24,772M
6,451M
4,519M
4,519M
0M
1,565M
195M
1,737M
0M
1,095M
16.24%
29,291M
0M
2,334M
402M
1,932M
26,077M
12.49%
20,450M
5,627M
4,329M
4,329M
0M
865M
212M
1,086M
0M
684M
11.76%
24,779M
0M
1,652M
354M
1,298M
25,844M
12.33%
20,376M
5,468M
4,130M
4,130M
0M
1,081M
218M
1,120M
0M
706M
11.53%
24,506M
0M
1,697M
359M
1,338M
23,001M
11.37%
18,064M
4,937M
3,810M
3,810M
0M
898M
220M
907M
0M
571M
3.25%
21,874M
0M
1,475M
348M
1,127M
27,909M
10.03%
22,097M
5,812M
4,080M
4,080M
0M
1,373M
245M
1,487M
0M
942M
-8.51%
26,177M
0M
2,098M
366M
1,732M
23,181M
13.53%
18,176M
5,005M
3,801M
3,801M
0M
936M
231M
973M
0M
612M
4.06%
21,977M
0M
1,538M
334M
1,204M
23,007M
15.37%
18,095M
4,912M
3,693M
3,693M
0M
935M
212M
1,007M
0M
633M
12.08%
21,788M
0M
1,547M
328M
1,219M
20,652M
16.77%
16,196M
4,456M
3,377M
3,377M
0M
867M
200M
879M
0M
553M
10.93%
19,573M
0M
1,355M
276M
1,079M
25,366M
24.58%
20,118M
5,248M
2,745M
0M
0M
1,585M
0M
1,657M
0M
1,030M
18.62%
22,863M
0M
2,816M
313M
2,503M
20,418M
21.34%
15,949M
4,469M
3,593M
0M
0M
877M
0M
928M
0M
588M
13.38%
19,541M
0M
908M
266M
641M
19,942M
22.82%
15,715M
4,228M
3,415M
0M
0M
813M
0M
891M
0M
565M
13.89%
19,130M
0M
820M
260M
560M
17,686M
27.05%
13,833M
3,853M
3,077M
0M
0M
776M
0M
786M
0M
499M
10.61%
16,910M
0M
840M
231M
610M
20,361M
18.91%
15,902M
4,458M
3,102M
0M
0M
1,356M
0M
1,381M
0M
868M
15.80%
19,005M
0M
1,435M
254M
1,181M
16,827M
22.97%
13,110M
3,717M
2,917M
0M
0M
800M
0M
823M
0M
519M
18.48%
16,027M
0M
847M
212M
635M
16,237M
24.62%
12,771M
3,465M
2,711M
0M
0M
754M
0M
786M
0M
496M
17.96%
15,482M
0M
794M
196M
598M
13,920M
19.49%
10,830M
3,091M
2,433M
0M
0M
658M
0M
702M
0M
451M
16.46%
13,263M
0M
700M
187M
513M
17,122M
25.54%
13,406M
3,716M
2,585M
0M
0M
1,131M
0M
1,190M
0M
750M
24.41%
15,991M
0M
1,092M
210M
882M
13,684M
28.76%
10,732M
2,952M
2,296M
0M
0M
656M
0M
695M
0M
438M
23.95%
13,028M
0M
717M
153M
565M
13,028M
26.00%
10,271M
2,757M
2,141M
0M
0M
616M
0M
667M
0M
420M
21.54%
12,412M
0M
642M
145M
497M
11,649M
25.52%
9,116M
2,534M
1,949M
0M
0M
585M
0M
614M
0M
387M
26.06%
11,064M
0M
621M
141M
480M
13,639M
31.66%
10,705M
2,934M
2,027M
0M
0M
907M
0M
956M
0M
603M
25.05%
12,732M
0M
925M
140M
785M
10,628M
34.00%
8,291M
2,337M
1,809M
0M
0M
528M
0M
561M
0M
353M
24.89%
10,100M
0M
543M
125M
418M
10,340M
37.07%
8,103M
2,238M
1,721M
0M
0M
516M
0M
549M
0M
346M
26.75%
9,824M
0M
533M
111M
421M
9,281M
37.12%
7,230M
2,050M
1,585M
0M
0M
466M
0M
487M
0M
307M
21.15%
8,815M
0M
489M
100M
389M
10,359M
27.77%
8,016M
2,343M
1,615M
0M
0M
727M
0M
758M
0M
482M
13.13%
9,632M
0M
752M
104M
649M
7,931M
26.22%
6,116M
1,815M
1,391M
0M
0M
424M
0M
449M
0M
283M
21.53%
7,507M
0M
437M
84M
353M
7,544M
24.76%
5,827M
1,717M
1,307M
0M
0M
410M
0M
433M
0M
273M
24.61%
7,133M
0M
431M
82M
349M
6,768M
25.96%
5,200M
1,568M
1,180M
0M
0M
388M
0M
402M
0M
253M
27.79%
6,380M
0M
414M
77M
337M
8,108M
-
6,217M
1,890M
1,238M
0M
0M
652M
0M
676M
0M
426M
27.79%
7,455M
0M
667M
71M
596M
6,284M
-
4,810M
1,474M
1,112M
0M
0M
361M
0M
369M
0M
233M
27.79%
5,922M
0M
385M
71M
314M
6,046M
-
4,663M
1,384M
1,044M
0M
0M
340M
0M
348M
0M
219M
27.79%
5,707M
0M
364M
66M
299M
5,373M
-
4,111M
1,263M
945M
0M
0M
318M
0M
315M
0M
198M
27.79%
5,055M
0M
349M
61M
288M
6,531M
-
0M
6,531M
-19,325M
0M
0M
-12,794M
0M
0M
0M
0M
27.79%
19,325M
0M
-12,794M
0M
0M
4,991M
-
0M
4,991M
0M
0M
0M
4,991M
0M
0M
0M
0M
27.79%
0M
0M
4,991M
0M
0M
4,845M
-
0M
4,845M
0M
0M
0M
4,845M
0M
0M
0M
0M
27.79%
0M
0M
4,845M
0M
0M
4,282M
-
0M
4,282M
0M
0M
0M
4,282M
0M
0M
0M
0M
27.79%
0M
0M
4,282M
0M
0M
5,000M
-
0M
5,000M
-14,881M
0M
0M
-9,881M
0M
0M
0M
0M
27.79%
14,881M
0M
-9,881M
0M
0M
4,015M
-
0M
4,015M
0M
0M
0M
4,015M
0M
0M
0M
0M
27.79%
0M
0M
4,015M
0M
0M
3,732M
-
0M
3,732M
0M
0M
0M
3,732M
0M
0M
0M
0M
27.79%
0M
0M
3,732M
0M
0M
3,212M
-
0M
3,212M
0M
0M
0M
3,212M
0M
0M
0M
0M
27.79%
0M
0M
3,212M
0M
0M
3,846M
-
0M
3,846M
-11,061M
0M
0M
-7,215M
0M
0M
0M
0M
27.79%
11,061M
0M
-7,215M
0M
0M
2,949M
-
0M
2,949M
0M
0M
0M
2,949M
0M
0M
0M
0M
27.79%
0M
0M
2,949M
0M
0M
2,770M
-
0M
2,770M
0M
0M
0M
2,770M
0M
0M
0M
0M
27.79%
0M
0M
2,770M
0M
0M
2,344M
-
0M
2,344M
0M
0M
0M
2,344M
0M
0M
0M
0M
27.79%
0M
0M
2,344M
0M
0M
2,787M
-
0M
2,787M
-7,847M
0M
0M
-5,060M
0M
0M
0M
0M
27.79%
7,847M
0M
-5,060M
0M
0M
2,088M
-
0M
2,088M
0M
0M
0M
2,088M
0M
0M
0M
0M
27.79%
0M
0M
2,088M
0M
0M