Walgreens Boots Alliance Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
139,081M
4.81%
112,009M
27,072M
34,205M
33,430M
371M
-6,882M
580M
-5,419M
-1,858M
-3,080M
-171.02%
146,214M
-580M
-2,582M
2,257M
-4,839M
132,703M
0.15%
104,437M
28,266M
27,295M
26,433M
307M
4,385M
400M
3,985M
-30M
4,337M
226.58%
131,732M
-400M
6,375M
1,990M
4,385M
132,509M
-5.04%
104,442M
28,067M
24,586M
23,814M
284M
3,481M
905M
1,995M
667M
1,328M
191.23%
129,028M
-905M
5,454M
1,973M
3,481M
139,537M
1.95%
111,520M
28,017M
27,045M
26,513M
300M
1,312M
639M
743M
360M
456M
-88.55%
138,565M
-639M
3,309M
1,927M
1,312M
136,866M
4.05%
106,790M
30,076M
25,242M
24,660M
260M
4,998M
704M
4,527M
588M
3,982M
-20.74%
132,032M
-704M
7,269M
2,038M
4,998M
131,537M
11.27%
100,745M
30,792M
24,569M
24,569M
0M
6,414M
616M
5,975M
998M
5,024M
23.20%
125,314M
-616M
8,361M
1,770M
6,591M
118,214M
0.74%
89,052M
29,162M
23,740M
23,740M
0M
5,557M
693M
4,853M
760M
4,078M
-2.28%
112,792M
-693M
7,200M
1,654M
5,546M
117,351M
13.44%
87,477M
29,874M
23,910M
23,910M
0M
6,001M
596M
5,144M
997M
4,173M
-1.11%
111,387M
-596M
7,458M
0M
5,740M
103,444M
35.41%
76,520M
26,924M
22,571M
22,571M
0M
4,668M
605M
5,311M
1,056M
4,220M
118.43%
99,091M
0M
7,658M
0M
5,916M
76,392M
5.78%
54,823M
21,569M
17,992M
17,898M
0M
4,194M
156M
3,557M
0M
1,932M
-21.14%
72,815M
0M
5,029M
0M
3,713M
72,217M
0.82%
51,098M
21,119M
17,543M
17,339M
0M
3,940M
165M
3,895M
0M
2,450M
15.19%
68,641M
0M
5,323M
0M
4,040M
71,633M
-0.76%
51,291M
20,342M
16,878M
16,809M
0M
3,464M
88M
3,376M
0M
2,127M
-21.63%
68,169M
0M
4,630M
0M
3,464M
72,184M
7.07%
51,692M
20,492M
16,127M
16,450M
0M
4,365M
71M
4,294M
0M
2,714M
29.79%
67,819M
0M
5,451M
0M
4,365M
67,420M
6.45%
48,444M
18,976M
15,518M
15,381M
0M
3,458M
85M
3,373M
0M
2,091M
4.24%
63,962M
0M
4,488M
0M
3,458M
63,335M
7.29%
45,722M
17,613M
14,366M
14,209M
0M
3,247M
83M
3,164M
0M
2,006M
-6.99%
60,088M
0M
4,222M
0M
3,247M
59,034M
9.81%
42,391M
16,643M
13,203M
13,281M
0M
3,441M
0M
3,430M
0M
2,157M
5.65%
55,594M
0M
4,281M
0M
3,441M
53,762M
13.40%
38,518M
15,244M
12,093M
12,093M
0M
3,151M
0M
3,189M
0M
2,041M
16.61%
50,611M
0M
3,827M
0M
3,151M
47,409M
12.34%
34,240M
13,169M
10,467M
10,487M
0M
2,702M
0M
2,754M
0M
1,751M
12.25%
44,708M
0M
3,274M
0M
2,702M
42,202M
12.51%
30,414M
11,788M
9,364M
9,335M
0M
2,424M
0M
2,456M
0M
1,560M
14.65%
39,778M
0M
2,906M
0M
2,424M
37,508M
15.39%
27,310M
10,198M
8,055M
8,072M
0M
2,143M
0M
2,176M
0M
1,360M
15.69%
35,366M
0M
2,530M
0M
2,126M
32,505M
13.33%
23,706M
8,799M
6,951M
6,951M
0M
1,848M
0M
1,889M
0M
1,176M
15.36%
30,657M
0M
2,165M
0M
1,819M
28,681M
16.48%
21,076M
7,605M
5,981M
5,981M
0M
1,624M
0M
1,637M
0M
1,019M
15.09%
27,057M
0M
1,925M
0M
1,618M
24,623M
16.11%
18,049M
6,574M
5,176M
5,176M
0M
1,398M
0M
1,423M
0M
886M
13.99%
23,225M
0M
1,645M
0M
1,376M
21,207M
18.88%
15,236M
5,971M
4,747M
4,517M
0M
1,224M
0M
1,263M
0M
777M
24.48%
19,983M
0M
1,421M
0M
1,191M
17,839M
16.54%
12,769M
5,070M
4,055M
0M
0M
1,015M
0M
1,027M
0M
624M
22.13%
16,823M
0M
1,226M
0M
1,015M
15,307M
14.55%
10,951M
4,356M
3,521M
0M
0M
835M
0M
877M
0M
511M
17.20%
14,472M
0M
987M
0M
798M
13,363M
13.45%
9,518M
3,845M
3,137M
0M
0M
708M
0M
712M
0M
436M
17.30%
12,655M
0M
866M
0M
702M
11,778M
13.31%
8,368M
3,411M
2,807M
0M
0M
604M
0M
607M
0M
372M
15.87%
11,174M
0M
746M
0M
599M
10,395M
12.56%
7,351M
3,044M
2,524M
0M
0M
520M
0M
524M
0M
321M
13.80%
9,875M
0M
647M
0M
515M
9,235M
-
6,496M
2,739M
2,283M
0M
0M
456M
0M
458M
0M
282M
13.80%
8,779M
0M
568M
0M
450M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
37,052M
6.28%
30,625M
6,427M
6,557M
7,921M
0M
-130M
138M
-13,114M
-782M
-5,907M
-1,200.00%
37,182M
-138M
483M
614M
-130M
36,707M
9.96%
29,937M
6,770M
6,851M
6,851M
0M
-39M
99M
-358M
-74M
-67M
-98.25%
36,788M
-99M
357M
616M
-259M
35,422M
9.16%
28,947M
6,475M
6,990M
6,215M
371M
-451M
155M
-375M
-151M
-180M
-65.58%
35,937M
-155M
385M
605M
-220M
35,415M
8.64%
28,826M
6,589M
7,123M
7,123M
0M
-209M
173M
-382M
-330M
-52M
-123.21%
35,949M
-173M
388M
597M
-209M
34,862M
3.28%
27,807M
7,055M
6,934M
6,934M
0M
748M
141M
607M
70M
537M
-39.18%
34,741M
-141M
1,308M
560M
748M
33,382M
-1.53%
26,429M
6,953M
13,158M
13,158M
0M
-6,205M
110M
-5,270M
-1,447M
-3,823M
-206.79%
39,587M
-110M
-4,665M
495M
-6,205M
32,449M
-5.29%
26,038M
6,411M
7,320M
6,458M
307M
-910M
105M
-758M
-235M
-523M
-183.41%
33,358M
-105M
-653M
488M
-910M
32,597M
-4.21%
26,025M
6,572M
7,019M
7,019M
0M
90M
108M
-18M
-242M
224M
-81.29%
33,044M
-108M
568M
478M
90M
33,756M
2.98%
26,047M
7,709M
6,565M
6,565M
0M
1,246M
100M
947M
172M
883M
-13.94%
32,612M
-100M
1,571M
524M
1,246M
33,901M
7.83%
26,326M
7,575M
6,391M
6,391M
0M
1,283M
86M
3,814M
275M
3,580M
-1,262.34%
32,717M
-86M
4,400M
500M
3,900M
34,262M
-1.39%
26,759M
7,503M
6,649M
6,650M
0M
910M
88M
908M
586M
627M
68.10%
33,408M
-88M
1,372M
518M
854M
34,030M
-1.74%
26,877M
7,153M
6,116M
6,116M
0M
1,134M
545M
749M
246M
1,197M
-170.08%
32,993M
-545M
1,801M
507M
1,294M
32,779M
-8.49%
25,998M
6,781M
6,029M
6,029M
0M
832M
137M
946M
42M
1,026M
8.46%
32,027M
-137M
1,083M
473M
610M
31,438M
-8.45%
24,808M
6,630M
5,792M
6,207M
0M
-535M
136M
-607M
-199M
-308M
-136.45%
30,600M
-140M
-471M
475M
-946M
34,746M
2.33%
27,943M
6,803M
6,210M
6,210M
0M
650M
156M
537M
208M
373M
-44.90%
34,153M
-157M
693M
480M
213M
34,631M
0.12%
28,193M
6,438M
8,265M
8,265M
0M
-1,584M
155M
-1,773M
-40M
-1,708M
-266.63%
36,458M
-155M
-1,140M
478M
-1,618M
35,820M
3.74%
28,307M
7,513M
6,308M
6,308M
0M
1,233M
162M
1,097M
160M
946M
-18.17%
34,615M
-162M
1,751M
492M
1,259M
34,339M
1.62%
27,077M
7,262M
6,262M
6,262M
0M
1,013M
166M
882M
32M
845M
-24.76%
33,339M
-166M
1,525M
477M
1,048M
33,954M
1.53%
26,727M
7,227M
6,408M
6,408M
0M
878M
175M
708M
26M
677M
-55.22%
33,135M
-175M
883M
526M
357M
34,591M
0.75%
27,138M
7,453M
6,235M
6,235M
0M
1,203M
187M
1,198M
156M
1,025M
-23.62%
33,373M
-187M
1,907M
522M
1,385M
34,528M
4.56%
26,773M
7,755M
6,320M
6,320M
0M
1,517M
181M
1,356M
226M
1,156M
-14.31%
33,093M
-181M
1,537M
500M
1,037M
33,793M
9.93%
26,152M
7,641M
6,280M
6,280M
0M
1,400M
161M
1,265M
0M
1,123M
36.78%
32,432M
0M
1,916M
490M
1,426M
33,442M
10.92%
25,867M
7,575M
6,113M
6,113M
0M
1,511M
159M
1,661M
0M
1,512M
88.53%
31,980M
0M
1,820M
470M
1,350M
34,334M
14.00%
26,554M
7,780M
6,231M
6,231M
0M
1,601M
157M
1,440M
0M
1,342M
15.49%
32,785M
0M
2,039M
442M
1,597M
33,021M
12.14%
24,925M
8,096M
6,318M
6,318M
0M
1,980M
151M
1,838M
0M
1,349M
27.26%
31,243M
0M
2,431M
442M
1,989M
30,740M
7.86%
23,399M
7,341M
5,907M
5,907M
0M
1,322M
149M
1,036M
0M
821M
-22.11%
29,306M
0M
1,601M
416M
1,185M
30,149M
5.28%
22,809M
7,340M
6,218M
6,218M
0M
1,114M
193M
932M
0M
802M
-22.14%
29,027M
0M
1,125M
410M
715M
30,118M
2.10%
22,973M
7,145M
5,712M
5,712M
0M
1,517M
155M
1,354M
0M
1,162M
5.35%
28,685M
0M
1,922M
413M
1,509M
29,446M
-2.45%
21,885M
7,561M
6,124M
6,124M
0M
1,479M
172M
1,292M
0M
1,060M
13.98%
28,009M
0M
1,876M
412M
1,464M
28,501M
-1.83%
21,385M
7,116M
5,686M
5,686M
0M
1,447M
173M
1,275M
0M
1,054M
-5.05%
27,071M
0M
1,867M
419M
1,448M
28,636M
0.40%
21,481M
7,155M
6,049M
5,825M
0M
1,140M
171M
1,233M
0M
1,030M
3,861.54%
27,530M
0M
1,404M
447M
957M
29,498M
2.44%
22,001M
7,497M
5,967M
5,967M
0M
1,533M
147M
1,414M
0M
1,103M
-15.28%
27,968M
0M
2,008M
447M
1,561M
30,184M
13.59%
22,240M
7,944M
6,084M
6,084M
0M
1,860M
140M
1,224M
0M
930M
-54.46%
28,324M
0M
1,806M
442M
1,364M
29,033M
48.48%
21,531M
7,502M
6,034M
6,034M
0M
1,468M
138M
1,273M
0M
1,110M
37.21%
27,565M
0M
1,793M
382M
1,411M
28,522M
49.67%
21,257M
7,265M
6,429M
6,429M
0M
836M
255M
-41M
0M
26M
-110.88%
27,686M
0M
692M
478M
214M
28,795M
48.42%
21,314M
7,481M
6,080M
6,080M
0M
1,401M
151M
1,711M
0M
1,302M
80.33%
27,394M
0M
1,862M
438M
1,424M
26,573M
35.54%
19,691M
6,882M
5,606M
5,606M
0M
1,377M
144M
2,443M
0M
2,042M
170.82%
25,297M
0M
3,094M
507M
2,587M
19,554M
6.68%
14,258M
5,296M
4,456M
4,404M
0M
991M
55M
1,135M
0M
809M
16.40%
18,714M
0M
1,509M
319M
1,190M
19,057M
6.22%
13,730M
5,327M
4,493M
4,482M
0M
969M
43M
155M
0M
-239M
-136.38%
18,223M
0M
513M
315M
198M
19,401M
5.94%
13,961M
5,440M
4,551M
4,531M
0M
1,026M
35M
1,115M
0M
722M
15.71%
18,512M
0M
1,488M
338M
1,150M
19,605M
5.14%
13,955M
5,650M
4,569M
4,550M
0M
1,275M
37M
1,179M
0M
754M
-0.26%
18,524M
0M
1,547M
331M
1,216M
18,329M
5.85%
13,177M
5,152M
4,379M
4,335M
0M
924M
41M
1,108M
0M
695M
68.28%
17,556M
0M
1,481M
332M
1,149M
17,941M
5.08%
12,750M
5,191M
4,286M
4,263M
0M
1,029M
55M
1,017M
0M
657M
86.12%
17,036M
0M
1,397M
325M
1,072M
18,313M
3.16%
13,091M
5,222M
4,362M
4,265M
0M
991M
50M
1,018M
0M
624M
16.20%
17,453M
0M
1,386M
318M
1,068M
18,647M
-0.02%
13,040M
5,607M
4,497M
4,489M
0M
1,215M
23M
1,192M
0M
756M
10.69%
17,537M
0M
1,522M
327M
1,195M
17,316M
-4.63%
12,217M
5,099M
4,398M
4,322M
0M
705M
37M
668M
0M
413M
-25.45%
16,615M
0M
1,018M
313M
705M
17,073M
-4.98%
12,238M
4,835M
4,249M
4,199M
0M
586M
37M
549M
0M
353M
-55.43%
16,487M
0M
896M
310M
586M
17,752M
-3.37%
12,738M
5,014M
4,141M
4,122M
0M
873M
19M
856M
0M
537M
-10.95%
16,879M
0M
1,169M
296M
873M
18,651M
0.81%
13,262M
5,389M
4,284M
4,284M
0M
1,105M
19M
1,088M
0M
683M
-7.58%
17,546M
0M
1,388M
283M
1,105M
18,157M
4.69%
13,053M
5,104M
4,204M
4,204M
0M
900M
17M
883M
0M
554M
-4.48%
17,257M
0M
1,177M
277M
900M
17,967M
6.50%
12,898M
5,069M
3,803M
4,177M
0M
1,266M
15M
1,251M
0M
792M
68.51%
16,701M
0M
1,554M
288M
1,266M
18,371M
6.81%
13,217M
5,154M
4,203M
4,185M
0M
951M
21M
933M
0M
603M
30.24%
17,420M
0M
1,220M
269M
951M
18,502M
8.92%
13,178M
5,324M
4,117M
4,099M
0M
1,207M
20M
1,189M
0M
739M
10.46%
17,295M
0M
1,463M
256M
1,207M
17,344M
5.99%
12,399M
4,945M
4,004M
3,989M
0M
941M
20M
921M
0M
580M
18.61%
16,403M
0M
1,214M
273M
941M
16,870M
7.43%
12,078M
4,792M
4,044M
4,027M
0M
748M
18M
730M
0M
470M
7.80%
16,122M
0M
1,010M
262M
748M
17,199M
6.10%
12,450M
4,749M
3,920M
3,908M
0M
829M
24M
805M
0M
463M
-11.30%
16,370M
0M
1,092M
263M
829M
16,987M
3.11%
12,090M
4,897M
3,811M
3,790M
0M
1,086M
22M
1,064M
0M
669M
4.53%
15,901M
0M
1,334M
248M
1,086M
16,364M
9.48%
11,826M
4,538M
3,741M
3,727M
0M
797M
21M
776M
0M
489M
19.85%
15,567M
0M
1,054M
257M
797M
15,703M
7.58%
11,357M
4,346M
3,644M
3,617M
0M
702M
23M
679M
0M
436M
-1.58%
15,001M
0M
936M
234M
702M
16,210M
7.95%
11,751M
4,459M
3,613M
3,579M
0M
846M
25M
821M
0M
522M
-8.79%
15,364M
0M
1,110M
264M
846M
16,475M
7.02%
11,818M
4,657M
3,627M
3,545M
0M
1,030M
20M
1,010M
0M
640M
-6.69%
15,445M
0M
1,271M
241M
1,030M
14,947M
6.55%
10,796M
4,151M
3,482M
3,468M
0M
669M
20M
654M
0M
408M
-10.43%
14,278M
0M
905M
236M
669M
14,597M
8.76%
10,542M
4,055M
3,344M
3,402M
0M
711M
11M
704M
0M
443M
11.73%
13,886M
0M
943M
232M
711M
15,016M
9.62%
10,777M
4,239M
3,325M
3,345M
0M
914M
5M
912M
0M
572M
1.98%
14,102M
0M
1,125M
211M
914M
15,394M
10.48%
10,957M
4,436M
3,348M
3,348M
0M
1,088M
8M
1,086M
0M
686M
5.22%
14,305M
0M
1,289M
201M
1,088M
14,028M
10.38%
10,121M
3,907M
3,179M
3,186M
0M
728M
6M
728M
0M
456M
5.51%
13,300M
0M
924M
196M
728M
13,422M
10.28%
9,666M
3,755M
3,152M
3,152M
0M
604M
0M
610M
0M
397M
-3.83%
12,818M
0M
784M
180M
604M
13,698M
12.51%
9,821M
3,877M
3,022M
3,022M
0M
855M
0M
866M
0M
561M
19.61%
12,844M
0M
1,032M
177M
855M
13,934M
14.56%
9,898M
4,036M
3,015M
3,015M
0M
1,021M
0M
1,031M
0M
652M
24.53%
12,913M
0M
1,179M
159M
1,021M
12,709M
16.59%
9,133M
3,576M
2,904M
2,904M
0M
672M
0M
683M
0M
432M
24.91%
12,037M
0M
832M
160M
672M
12,170M
15.96%
8,807M
3,364M
2,732M
2,752M
0M
631M
0M
651M
0M
412M
25.32%
11,539M
0M
795M
164M
631M
12,175M
12.41%
8,832M
3,343M
2,636M
2,636M
0M
708M
0M
723M
0M
469M
14.16%
11,468M
0M
708M
0M
0M
12,163M
10.70%
8,704M
3,459M
2,638M
2,638M
0M
821M
0M
831M
0M
524M
6.64%
11,342M
0M
821M
0M
0M
10,900M
10.23%
7,898M
3,003M
2,461M
2,461M
0M
542M
0M
549M
0M
346M
3.88%
10,359M
0M
542M
0M
0M
10,495M
11.33%
7,562M
2,933M
2,409M
2,380M
0M
525M
0M
507M
0M
329M
0.55%
9,970M
0M
525M
0M
0M
10,831M
13.07%
7,814M
3,016M
2,379M
2,379M
0M
638M
0M
655M
0M
411M
19.27%
10,193M
0M
631M
0M
638M
10,987M
12.32%
7,856M
3,131M
2,360M
2,360M
0M
771M
0M
782M
0M
491M
13.24%
10,216M
0M
766M
0M
771M
9,889M
13.40%
7,181M
2,708M
2,210M
2,217M
0M
498M
0M
518M
0M
333M
30.52%
9,392M
0M
483M
0M
498M
9,427M
14.31%
6,812M
2,614M
2,098M
2,103M
0M
516M
0M
524M
0M
327M
18.08%
8,911M
0M
515M
0M
516M
9,579M
15.02%
7,001M
2,578M
2,033M
2,037M
0M
545M
0M
551M
0M
345M
16.38%
9,034M
0M
542M
0M
545M
9,782M
15.82%
7,077M
2,706M
2,029M
2,032M
0M
677M
0M
694M
0M
434M
16.88%
9,105M
0M
664M
0M
677M
8,721M
16.51%
6,421M
2,300M
1,895M
1,901M
0M
405M
0M
408M
0M
255M
10.06%
8,316M
0M
405M
0M
0M
8,246M
13.97%
6,021M
2,225M
1,784M
1,784M
0M
442M
0M
445M
0M
277M
11.87%
7,805M
0M
441M
0M
442M
8,328M
12.57%
6,098M
2,230M
1,769M
1,769M
0M
461M
0M
476M
0M
296M
14.32%
7,867M
0M
449M
0M
461M
8,446M
12.79%
6,098M
2,348M
1,755M
1,755M
0M
593M
0M
596M
0M
371M
13.56%
7,853M
0M
593M
0M
593M
7,485M
14.11%
5,489M
1,996M
1,643M
1,643M
0M
353M
0M
372M
0M
232M
24.58%
7,132M
0M
336M
0M
353M
7,235M
15.15%
5,299M
1,936M
1,541M
1,541M
0M
395M
1M
398M
0M
248M
14.20%
6,841M
0M
394M
0M
395M
7,398M
17.50%
5,461M
1,937M
1,523M
1,523M
0M
414M
1M
416M
0M
259M
21.37%
6,984M
0M
414M
0M
0M
7,489M
16.48%
5,455M
2,034M
1,511M
1,511M
0M
523M
3M
525M
0M
327M
10.00%
6,965M
0M
523M
0M
0M
6,559M
16.84%
4,862M
1,698M
1,406M
1,406M
0M
292M
4M
299M
0M
186M
17.36%
6,267M
0M
287M
0M
292M
6,284M
16.78%
4,620M
1,664M
1,325M
1,325M
0M
338M
5M
340M
0M
217M
0.14%
5,945M
0M
338M
0M
0M
6,296M
16.72%
4,645M
1,652M
1,306M
1,306M
0M
346M
4M
346M
0M
213M
10.23%
5,951M
0M
346M
0M
0M
6,429M
14.62%
4,658M
1,771M
1,314M
1,314M
0M
457M
6M
480M
0M
297M
24.28%
5,972M
0M
435M
0M
457M
5,614M
16.40%
4,126M
1,488M
1,231M
1,231M
0M
258M
5M
258M
0M
158M
23.94%
5,357M
0M
258M
0M
0M
5,381M
18.00%
3,676M
1,704M
1,395M
1,164M
0M
310M
0M
345M
0M
217M
34.87%
5,071M
0M
310M
0M
0M
5,394M
18.00%
3,943M
1,451M
1,138M
1,138M
0M
313M
1M
315M
0M
194M
21.53%
5,081M
0M
313M
0M
0M
5,609M
19.57%
4,065M
1,544M
1,152M
1,152M
0M
391M
1M
392M
0M
239M
19.33%
5,218M
0M
391M
0M
0M
4,823M
20.10%
3,551M
1,272M
1,062M
0M
0M
210M
0M
211M
0M
128M
22.88%
4,613M
0M
210M
0M
0M
4,560M
18.72%
3,104M
1,456M
1,196M
0M
0M
260M
0M
264M
0M
161M
5.66%
4,300M
0M
260M
0M
0M
4,571M
17.61%
3,331M
1,241M
984M
0M
0M
256M
0M
262M
0M
159M
25.43%
4,315M
0M
256M
0M
0M
4,691M
14.58%
3,392M
1,299M
969M
0M
0M
330M
0M
331M
0M
200M
17.08%
4,361M
0M
330M
0M
0M
4,016M
15.24%
2,942M
1,074M
904M
0M
0M
170M
0M
171M
0M
104M
70.49%
3,846M
0M
170M
0M
0M
3,841M
16.28%
2,609M
1,232M
1,023M
0M
0M
209M
0M
249M
0M
152M
44.21%
3,632M
0M
209M
0M
0M
3,887M
14.21%
2,840M
1,047M
843M
0M
0M
204M
0M
206M
0M
127M
17.48%
3,683M
0M
204M
0M
0M
4,094M
13.64%
2,961M
1,133M
854M
0M
0M
279M
0M
279M
0M
171M
16.01%
3,815M
0M
279M
0M
0M
3,485M
14.11%
2,541M
944M
801M
0M
0M
143M
0M
143M
0M
61M
-18.67%
3,342M
0M
143M
0M
0M
3,303M
13.21%
2,227M
1,076M
905M
0M
0M
171M
0M
172M
0M
105M
17.50%
3,132M
0M
169M
0M
171M
3,403M
13.87%
2,471M
933M
757M
0M
0M
175M
0M
177M
0M
108M
18.01%
3,228M
0M
174M
0M
175M
3,603M
13.32%
2,597M
1,006M
767M
0M
0M
240M
0M
241M
0M
147M
16.25%
3,363M
0M
238M
0M
240M
3,054M
13.41%
2,224M
830M
708M
0M
0M
122M
0M
123M
0M
75M
17.74%
2,932M
0M
122M
0M
122M
2,918M
13.74%
1,958M
959M
814M
0M
0M
146M
0M
147M
0M
90M
17.56%
2,772M
0M
144M
0M
146M
2,989M
14.19%
2,166M
823M
675M
0M
0M
148M
0M
150M
0M
92M
15.95%
2,841M
0M
147M
0M
148M
3,179M
13.26%
2,290M
889M
683M
0M
0M
206M
0M
207M
0M
127M
13.62%
2,973M
0M
205M
0M
206M
2,693M
11.94%
1,954M
739M
635M
0M
0M
104M
0M
104M
0M
64M
17.96%
2,589M
0M
103M
0M
104M
2,565M
12.39%
1,713M
853M
729M
0M
0M
123M
0M
125M
0M
76M
10.42%
2,442M
0M
122M
0M
123M
2,617M
12.05%
1,888M
729M
602M
0M
0M
128M
0M
129M
0M
79M
11.27%
2,490M
0M
126M
0M
128M
2,807M
12.35%
2,009M
798M
617M
0M
0M
181M
0M
182M
0M
112M
14.34%
2,626M
0M
180M
0M
181M
2,406M
13.58%
1,741M
665M
577M
0M
0M
88M
0M
88M
0M
54M
22.17%
2,318M
0M
87M
0M
88M
2,283M
12.05%
1,503M
780M
667M
0M
0M
113M
0M
114M
0M
69M
110.67%
2,170M
0M
111M
0M
113M
2,336M
12.02%
1,680M
656M
542M
0M
0M
114M
0M
115M
0M
71M
10.25%
2,222M
0M
113M
0M
114M
2,499M
10.66%
1,786M
713M
555M
0M
0M
158M
0M
158M
0M
98M
15.91%
2,341M
0M
157M
0M
158M
2,118M
10.62%
1,528M
590M
518M
0M
0M
71M
0M
72M
0M
44M
9.68%
2,047M
0M
71M
0M
71M
2,037M
10.57%
1,344M
693M
598M
0M
0M
96M
0M
96M
0M
33M
-36.19%
1,942M
0M
94M
0M
96M
2,085M
10.57%
1,504M
582M
479M
0M
0M
103M
0M
104M
0M
64M
13.78%
1,983M
0M
101M
0M
103M
2,258M
10.79%
1,620M
638M
496M
0M
0M
142M
0M
135M
0M
84M
9.21%
2,116M
0M
147M
0M
142M
1,915M
12.05%
1,387M
527M
461M
0M
0M
66M
0M
65M
0M
40M
13.84%
1,849M
0M
64M
0M
66M
1,842M
10.50%
1,223M
619M
536M
0M
0M
83M
0M
82M
0M
51M
11.50%
1,759M
0M
81M
0M
83M
1,886M
10.65%
1,360M
526M
434M
0M
0M
91M
0M
91M
0M
57M
14.81%
1,795M
0M
88M
0M
91M
2,038M
11.93%
1,465M
573M
448M
0M
0M
125M
0M
123M
0M
77M
14.22%
1,913M
0M
122M
0M
125M
1,709M
10.92%
1,237M
471M
413M
0M
0M
59M
0M
57M
0M
35M
10.28%
1,650M
0M
57M
0M
59M
1,667M
11.73%
1,106M
561M
486M
0M
0M
75M
0M
74M
0M
46M
14.11%
1,592M
0M
77M
0M
75M
1,704M
12.00%
1,224M
481M
401M
0M
0M
80M
0M
79M
0M
49M
13.07%
1,624M
0M
77M
0M
80M
1,821M
10.58%
1,303M
518M
405M
0M
0M
113M
0M
108M
0M
68M
9.05%
1,708M
0M
109M
0M
113M
1,541M
11.08%
1,112M
429M
376M
0M
0M
53M
0M
51M
0M
32M
11.85%
1,488M
0M
50M
0M
53M
1,492M
-
1,047M
445M
378M
0M
0M
67M
0M
66M
0M
40M
11.85%
1,426M
0M
82M
20M
62M
1,522M
-
1,082M
440M
370M
0M
0M
70M
0M
70M
0M
44M
11.85%
1,452M
0M
84M
18M
66M
1,647M
-
1,170M
477M
377M
0M
0M
100M
0M
99M
0M
62M
11.85%
1,547M
0M
113M
17M
96M
1,387M
-
988M
399M
352M
0M
0M
47M
0M
46M
0M
29M
11.85%
1,340M
0M
60M
16M
44M
1,341M
-
0M
1,341M
-5,127M
0M
0M
-3,786M
0M
0M
0M
0M
11.85%
5,127M
0M
-3,786M
0M
0M
1,351M
-
0M
1,351M
0M
0M
0M
1,351M
0M
0M
0M
0M
11.85%
0M
0M
1,351M
0M
0M
1,477M
-
0M
1,477M
0M
0M
0M
1,477M
0M
0M
0M
0M
11.85%
0M
0M
1,477M
0M
0M
1,212M
-
0M
1,212M
0M
0M
0M
1,212M
0M
0M
0M
0M
11.85%
0M
0M
1,212M
0M
0M
1,202M
-
0M
1,202M
-4,659M
0M
0M
-3,457M
0M
0M
0M
0M
11.85%
4,659M
0M
-3,457M
0M
0M
1,216M
-
0M
1,216M
0M
0M
0M
1,216M
0M
0M
0M
0M
11.85%
0M
0M
1,216M
0M
0M
1,351M
-
0M
1,351M
0M
0M
0M
1,351M
0M
0M
0M
0M
11.85%
0M
0M
1,351M
0M
0M
1,115M
-
0M
1,115M
0M
0M
0M
1,115M
0M
0M
0M
0M
11.85%
0M
0M
1,115M
0M
0M
1,075M
-
0M
1,075M
-4,071M
0M
0M
-2,996M
0M
0M
0M
0M
11.85%
4,071M
0M
-2,996M
0M
0M
1,071M
-
0M
1,071M
0M
0M
0M
1,071M
0M
0M
0M
0M
11.85%
0M
0M
1,071M
0M
0M
1,175M
-
0M
1,175M
0M
0M
0M
1,175M
0M
0M
0M
0M
11.85%
0M
0M
1,175M
0M
0M
960M
-
0M
960M
0M
0M
0M
960M
0M
0M
0M
0M
11.85%
0M
0M
960M
0M
0M
927M
-
0M
927M
-3,464M
0M
0M
-2,537M
0M
0M
0M
0M
11.85%
3,464M
0M
-2,537M
0M
0M
914M
-
0M
914M
0M
0M
0M
914M
0M
0M
0M
0M
11.85%
0M
0M
914M
0M
0M
1,002M
-
0M
1,002M
0M
0M
0M
1,002M
0M
0M
0M
0M
11.85%
0M
0M
1,002M
0M
0M
818M
-
0M
818M
0M
0M
0M
818M
0M
0M
0M
0M
11.85%
0M
0M
818M
0M
0M
779M
-
0M
779M
-2,984M
0M
0M
-2,205M
0M
0M
0M
0M
11.85%
2,984M
0M
-2,205M
0M
0M