Vantage Drilling International Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
383M
37.46%
335M
49M
22M
0M
0M
27M
22M
6M
0M
-15M
356.53%
356M
0M
71M
0M
27M
279M
75.93%
279M
-1M
23M
23M
0M
-26M
34M
1M
4M
-3M
-96.95%
302M
-33M
18M
44M
-26M
158M
24.88%
301M
-143M
21M
21M
0M
-69M
34M
-105M
5M
-110M
-60.16%
322M
-34M
-15M
56M
-69M
127M
-83.33%
218M
-91M
21M
21M
0M
-241M
34M
-272M
5M
-277M
-160.73%
239M
-33M
-40M
69M
-241M
761M
237.04%
231M
530M
129M
129M
0M
402M
47M
472M
15M
456M
-422.15%
359M
70M
592M
74M
402M
226M
6.06%
241M
-16M
30M
30M
0M
-45M
79M
-125M
17M
-141M
-5.55%
271M
-77M
26M
70M
-45M
213M
16.83%
236M
-23M
42M
42M
0M
-64M
76M
-136M
14M
-150M
-75.78%
277M
-76M
15M
74M
-59M
182M
-76.41%
360M
-177M
721M
39M
0M
-538M
67M
-606M
0M
-618M
-3,691.93%
721M
0M
-460M
0M
-538M
772M
-11.80%
487M
285M
25M
25M
0M
260M
174M
62M
0M
17M
-59.01%
512M
0M
392M
0M
264M
876M
19.60%
422M
454M
161M
34M
0M
293M
214M
82M
0M
42M
-151.34%
582M
0M
420M
0M
293M
732M
55.27%
336M
396M
139M
33M
0M
257M
214M
-54M
0M
-82M
-43.69%
475M
0M
364M
0M
257M
471M
-2.86%
299M
173M
26M
26M
0M
147M
149M
-126M
0M
-145M
81.74%
325M
0M
216M
0M
147M
485M
74.33%
284M
201M
91M
0M
0M
110M
155M
-69M
0M
-80M
68.04%
375M
0M
175M
0M
110M
278M
149.70%
176M
102M
55M
0M
0M
47M
50M
-29M
0M
-48M
-638.28%
231M
0M
81M
0M
47M
111M
12,115.06%
66M
45M
27M
0M
0M
18M
8M
11M
0M
9M
-118.66%
93M
0M
30M
0M
18M
1M
-
0M
1M
53M
0M
0M
-52M
0M
-48M
0M
-47M
-1,163.84%
53M
0M
-14M
0M
-14M
0M
-
0M
0M
1M
0M
0M
-1M
0M
7M
0M
4M
-1,163.84%
1M
0M
-1M
0M
-1M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
95M
24.06%
86M
8M
6M
0M
0M
2M
5M
-4M
0M
-15M
-14.26%
93M
0M
13M
0M
2M
104M
46.15%
85M
19M
6M
0M
0M
13M
5M
8M
0M
0M
-100.02%
91M
0M
24M
0M
13M
108M
47.25%
85M
22M
5M
5M
0M
17M
5M
12M
11M
1M
-96.96%
91M
-5M
17M
11M
6M
77M
-662.82%
78M
-1M
5M
5M
0M
-5M
6M
-11M
-8M
-3M
-81.86%
82M
-6M
6M
11M
-5M
76M
52.98%
76M
0M
5M
5M
0M
-5M
9M
-14M
3M
-17M
-27.86%
81M
-8M
-6M
11M
-5M
71M
34.26%
77M
-6M
4M
4M
0M
-10M
9M
-19M
2M
-21M
-5.51%
82M
-8M
0M
11M
-10M
73M
105.72%
70M
3M
7M
7M
0M
-4M
9M
47M
-1M
48M
-266.06%
77M
-8M
-5M
11M
-4M
-14M
-167.91%
55M
-14M
0M
7M
0M
-14M
9M
-14M
1M
-14M
-60.56%
0M
-9M
-14M
11M
-4M
50M
170.37%
88M
-38M
5M
5M
0M
-13M
9M
-22M
1M
-24M
-47.60%
93M
-8M
-13M
14M
-27M
53M
161.50%
60M
-7M
5M
5M
0M
-11M
9M
-21M
1M
-22M
-87.17%
64M
-9M
2M
14M
-12M
36M
-3.19%
50M
-15M
5M
5M
0M
-20M
9M
-28M
1M
-29M
-9.23%
55M
-9M
-6M
14M
-20M
20M
-60.81%
39M
-19M
5M
5M
0M
-25M
9M
-34M
2M
-36M
17.70%
45M
-8M
-11M
14M
-25M
18M
-62.61%
50M
-31M
5M
5M
0M
-37M
9M
-45M
0M
-45M
-26.84%
55M
-8M
-36M
15M
-51M
20M
-50.27%
45M
-25M
4M
4M
0M
-158M
9M
-166M
3M
-169M
558.35%
49M
-8M
-11M
18M
-29M
37M
-94.22%
57M
-20M
5M
5M
0M
-24M
9M
-33M
-1M
-32M
-105.40%
61M
-8M
-6M
18M
-24M
51M
48.91%
67M
-15M
7M
7M
0M
-22M
8M
-28M
3M
-31M
-36.16%
74M
-8M
-1M
18M
-19M
49M
14.39%
61M
-11M
43M
43M
0M
-54M
10M
-61M
-1M
-61M
17.65%
103M
-7M
-51M
18M
-70M
41M
-37.04%
56M
-16M
7M
7M
0M
-22M
10M
-28M
-3M
-26M
-1.30%
63M
-6M
0M
18M
-18M
636M
952.55%
57M
580M
71M
71M
0M
509M
10M
607M
16M
591M
-1,999.82%
127M
98M
636M
18M
617M
35M
-40.07%
57M
-23M
9M
9M
0M
-31M
16M
-46M
2M
-48M
49.02%
66M
-15M
-11M
19M
-30M
43M
-28.03%
59M
-16M
7M
7M
0M
-23M
21M
-44M
0M
-52M
42.46%
66M
0M
-22M
17M
-40M
65M
11.89%
61M
4M
9M
9M
0M
-6M
19M
-25M
0M
-26M
-34.96%
70M
0M
12M
18M
-5M
60M
13.51%
62M
-2M
6M
6M
0M
-8M
19M
-28M
0M
-31M
-15.03%
69M
0M
9M
18M
-8M
58M
37.13%
59M
-1M
7M
7M
0M
-9M
19M
-28M
0M
-32M
-11.95%
66M
0M
9M
18M
-9M
60M
-62.28%
61M
-1M
12M
12M
0M
-13M
19M
-32M
0M
-37M
-75.15%
73M
0M
-12M
18M
-31M
58M
44.45%
68M
-11M
7M
7M
0M
-18M
19M
-36M
0M
-40M
-3.51%
75M
0M
1M
19M
-17M
53M
9.80%
59M
-6M
12M
12M
0M
-17M
19M
-33M
0M
-37M
2.40%
70M
0M
4M
19M
-14M
42M
-21.15%
47M
-5M
11M
11M
0M
-17M
19M
-35M
0M
-36M
-92.70%
59M
0M
2M
18M
-16M
159M
18.51%
123M
36M
37M
37M
0M
-69M
67M
-136M
0M
-147M
-733.45%
228M
0M
42M
112M
-69M
40M
-80.84%
31M
9M
29M
10M
0M
-20M
19M
-38M
0M
-42M
-20.82%
60M
0M
-20M
0M
0M
49M
-77.15%
35M
14M
27M
9M
0M
-14M
19M
-34M
0M
-36M
-243.14%
62M
0M
5M
18M
-14M
53M
-75.50%
53M
1M
34M
12M
0M
-34M
12M
-498M
0M
-500M
-2,433.52%
87M
0M
-11M
23M
-34M
134M
-37.99%
201M
-67M
-97M
2M
0M
64M
26M
-27M
0M
23M
84.41%
104M
0M
67M
32M
34M
208M
0.47%
94M
114M
42M
11M
0M
38M
48M
3M
0M
-52M
833.90%
137M
0M
103M
32M
72M
212M
-3.39%
95M
117M
40M
8M
0M
77M
49M
36M
0M
25M
145.27%
135M
0M
109M
32M
77M
218M
-6.37%
96M
122M
40M
9M
0M
81M
51M
51M
0M
21M
-13.67%
137M
0M
113M
32M
81M
216M
-9.51%
111M
105M
39M
8M
0M
66M
52M
17M
0M
13M
-58.37%
150M
0M
98M
32M
66M
208M
17.99%
111M
96M
42M
10M
0M
55M
53M
3M
0M
-6M
-182.06%
153M
0M
86M
32M
55M
220M
28.76%
98M
122M
40M
8M
0M
82M
54M
25M
0M
10M
141.41%
138M
0M
113M
32M
82M
232M
58.14%
102M
131M
40M
8M
0M
91M
54M
37M
0M
25M
-120.15%
141M
0M
123M
32M
91M
239M
93.99%
99M
139M
41M
9M
0M
98M
56M
42M
0M
30M
-122.69%
140M
0M
130M
32M
98M
176M
57.70%
84M
92M
34M
9M
0M
58M
47M
11M
0M
7M
-1,372.12%
118M
0M
83M
25M
58M
171M
62.32%
77M
94M
32M
7M
0M
61M
51M
11M
0M
4M
-142.26%
109M
0M
87M
25M
62M
147M
11.49%
75M
72M
32M
7M
0M
39M
60M
-118M
0M
-123M
10,349.62%
108M
0M
64M
25M
39M
123M
1.37%
78M
45M
7M
7M
0M
38M
45M
-129M
0M
-134M
1,329.60%
85M
0M
37M
19M
18M
112M
-5.91%
52M
60M
23M
0M
0M
36M
32M
2M
0M
-1M
-95.47%
75M
0M
53M
17M
36M
105M
-13.07%
50M
55M
23M
0M
0M
32M
36M
-4M
0M
-10M
-75.10%
73M
0M
48M
16M
32M
132M
5.83%
69M
63M
22M
0M
0M
41M
37M
5M
0M
-1M
-93.68%
91M
0M
57M
17M
41M
121M
42.89%
72M
49M
22M
0M
0M
27M
37M
-11M
0M
-9M
-27.91%
94M
0M
43M
16M
27M
119M
77.16%
70M
49M
22M
0M
0M
27M
37M
-10M
0M
-12M
-64.62%
92M
0M
43M
16M
27M
121M
76.91%
65M
56M
23M
0M
0M
32M
39M
-32M
0M
-40M
472.76%
89M
0M
48M
16M
32M
125M
113.89%
77M
47M
23M
0M
0M
24M
42M
-16M
0M
-19M
-412.83%
100M
0M
40M
16M
24M
85M
120.17%
63M
21M
15M
0M
0M
7M
14M
-7M
0M
-13M
203.35%
78M
0M
16M
9M
7M
67M
83.58%
42M
25M
15M
0M
0M
10M
14M
-31M
0M
-34M
-593.62%
57M
0M
19M
9M
11M
68M
208.00%
41M
28M
13M
0M
0M
14M
13M
1M
0M
-7M
-277.02%
54M
0M
23M
8M
14M
58M
307.46%
31M
28M
12M
0M
0M
16M
8M
8M
0M
6M
152.88%
43M
0M
23M
7M
16M
39M
-
31M
8M
9M
0M
0M
-1M
4M
-5M
0M
-4M
-90.17%
40M
0M
3M
4M
-1M
36M
-
20M
16M
7M
4M
0M
10M
2M
8M
0M
7M
-249.52%
27M
0M
13M
3M
10M
22M
-
10M
12M
6M
0M
0M
6M
1M
5M
0M
4M
-844.26%
16M
0M
8M
2M
6M
14M
-
6M
9M
5M
0M
0M
4M
1M
3M
0M
2M
101.39%
11M
0M
5M
2M
4M
0M
-
0M
0M
47M
0M
0M
-44M
0M
-44M
0M
-43M
-2,582.64%
45M
0M
-44M
0M
-44M
0M
-
2M
-2M
3M
0M
0M
-5M
0M
-5M
0M
-5M
-321.46%
5M
0M
-5M
0M
-5M
0M
-
0M
0M
2M
0M
0M
-2M
0M
-1M
0M
-1M
-181.93%
2M
0M
-2M
0M
-2M
0M
-
0M
0M
1M
0M
0M
-1M
0M
2M
0M
1M
-1,074,298.17%
1M
0M
-1M
0M
-1M
0M
-
0M
0M
1M
0M
0M
-1M
0M
3M
0M
2M
-1,074,298.17%
1M
0M
-1M
0M
-1M
0M
-
0M
0M
0M
0M
0M
0M
0M
3M
0M
2M
-1,074,298.17%
0M
0M
0M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
1M
1M
0M
1M
-1,074,298.17%
0M
0M
1M
0M
1M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-1,074,298.17%
0M
0M
0M
0M
0M