UnitedHealth Group Incorporated Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
371,622M
15.36%
280,664M
90,958M
97,370M
0M
0M
32,358M
3,246M
29,112M
5,968M
22,381M
11.24%
339,264M
-3,246M
36,330M
3,972M
32,358M
322,132M
12.92%
244,545M
77,587M
51,182M
47,782M
0M
28,435M
2,092M
26,343M
5,704M
20,120M
16.40%
295,727M
-2,092M
29,805M
3,400M
28,435M
285,273M
11.59%
217,945M
67,328M
45,682M
42,579M
0M
23,970M
1,660M
22,310M
4,578M
17,285M
12.22%
263,627M
-1,660M
24,749M
3,103M
23,970M
255,639M
6.40%
190,141M
65,498M
44,595M
41,704M
0M
22,405M
1,663M
20,742M
4,973M
15,403M
11.30%
234,736M
-1,663M
23,794M
2,891M
22,405M
240,269M
6.85%
184,557M
55,712M
37,913M
35,193M
0M
19,685M
1,704M
17,981M
3,742M
13,839M
15.46%
222,470M
-1,704M
20,519M
2,720M
19,685M
224,871M
12.36%
172,401M
52,470M
36,502M
34,074M
0M
17,344M
1,400M
15,944M
3,562M
11,986M
13.53%
208,903M
-1,400M
18,396M
2,428M
15,968M
200,136M
8.77%
154,148M
45,988M
31,802M
29,557M
0M
15,209M
1,186M
14,023M
3,200M
10,558M
45.89%
185,950M
-1,186M
16,431M
2,245M
14,186M
184,000M
17.65%
141,454M
42,546M
30,094M
28,401M
0M
13,280M
1,067M
12,213M
4,790M
7,237M
24.50%
171,548M
-1,067M
14,507M
0M
12,452M
156,397M
20.59%
120,081M
36,316M
26,005M
24,312M
0M
11,021M
790M
10,231M
4,363M
5,813M
3.45%
146,086M
0M
12,004M
0M
10,311M
129,695M
6.53%
97,041M
32,654M
23,159M
21,681M
0M
10,274M
618M
9,656M
0M
5,619M
-0.11%
120,200M
0M
10,973M
0M
9,495M
121,744M
10.74%
92,129M
29,615M
20,737M
19,362M
0M
9,623M
708M
8,915M
0M
5,625M
1.79%
112,866M
0M
10,253M
0M
8,878M
109,938M
7.93%
82,749M
27,189M
18,615M
17,306M
0M
9,254M
632M
8,622M
0M
5,526M
7.47%
101,364M
0M
9,883M
0M
8,574M
101,862M
8.19%
92,274M
9,588M
1,124M
15,557M
0M
8,464M
505M
7,959M
0M
5,142M
10.96%
93,398M
0M
9,588M
0M
8,464M
94,155M
8.05%
85,227M
8,928M
1,064M
14,270M
0M
7,864M
481M
7,383M
0M
4,634M
21.25%
86,291M
0M
8,928M
0M
7,864M
87,138M
7.33%
79,788M
7,350M
991M
12,734M
0M
6,359M
551M
5,808M
0M
3,822M
28.38%
80,779M
0M
7,350M
0M
6,359M
81,186M
7.63%
61,839M
19,347M
14,084M
13,103M
0M
5,263M
639M
4,624M
0M
2,977M
-36.03%
75,923M
0M
6,244M
0M
5,263M
75,431M
6.74%
56,203M
19,228M
11,379M
10,583M
0M
7,849M
544M
7,305M
0M
4,654M
11.90%
67,582M
0M
8,645M
0M
7,849M
70,671M
57.52%
53,907M
16,764M
10,651M
9,981M
0M
6,984M
456M
6,528M
0M
4,159M
26.03%
64,558M
0M
6,783M
0M
6,113M
44,866M
21.82%
32,725M
12,141M
7,267M
6,814M
0M
5,373M
241M
5,132M
0M
3,300M
27.56%
39,992M
0M
5,327M
0M
4,874M
36,830M
28.93%
27,000M
9,830M
6,117M
5,743M
0M
4,101M
128M
3,973M
0M
2,587M
41.75%
33,117M
0M
4,087M
0M
3,713M
28,566M
14.17%
20,714M
7,852M
5,174M
4,875M
0M
2,935M
95M
2,840M
0M
1,825M
34.99%
25,888M
0M
2,977M
0M
2,678M
25,020M
6.68%
18,192M
6,828M
4,642M
4,387M
0M
2,186M
0M
2,096M
0M
1,352M
48.08%
22,834M
0M
2,441M
0M
2,186M
23,454M
11.04%
21,623M
1,831M
265M
3,979M
0M
1,566M
0M
1,472M
0M
913M
24.05%
21,888M
0M
1,831M
0M
1,566M
21,122M
7.97%
16,155M
4,967M
3,767M
3,520M
0M
1,200M
0M
1,155M
0M
736M
29.58%
19,922M
0M
1,420M
0M
1,173M
19,562M
12.72%
15,043M
4,519M
3,576M
3,343M
0M
943M
0M
894M
0M
568M
-442.17%
18,619M
0M
1,176M
0M
943M
17,355M
47.15%
13,523M
3,832M
3,149M
2,964M
0M
-42M
0M
-46M
0M
-166M
-136.09%
16,672M
0M
1,593M
0M
1,408M
11,794M
17.08%
8,542M
3,252M
2,510M
2,364M
0M
742M
0M
742M
0M
460M
29.35%
11,052M
0M
888M
0M
742M
10,074M
77.64%
7,180M
2,894M
2,283M
2,165M
0M
596M
0M
581M
0M
356M
24.36%
9,462M
0M
774M
0M
641M
5,671M
50.47%
3,931M
1,740M
1,125M
1,031M
0M
461M
0M
460M
0M
286M
-82.83%
5,056M
0M
863M
0M
768M
3,769M
-
2,643M
1,126M
584M
0M
0M
506M
0M
468M
0M
1,665M
-82.83%
3,227M
0M
678M
0M
614M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
94,427M
15.25%
724,250M
-629,823M
24,507M
0M
0M
7,689M
830M
6,859M
1,184M
5,455M
14.58%
86,738M
-830M
8,663M
974M
7,689M
92,361M
14.90%
68,973M
23,388M
14,862M
0M
0M
8,526M
834M
7,692M
1,654M
5,841M
11.00%
83,835M
-834M
9,533M
1,007M
8,526M
91,788M
14.68%
70,016M
21,772M
14,830M
13,809M
0M
8,057M
828M
7,229M
1,572M
5,474M
7.97%
84,846M
-828M
7,963M
1,021M
8,057M
91,133M
13.70%
69,250M
21,883M
14,595M
13,625M
0M
8,086M
754M
7,332M
1,558M
5,611M
11.62%
83,845M
-754M
8,258M
970M
8,086M
81,932M
12.34%
61,905M
20,027M
13,991M
13,009M
0M
6,891M
676M
6,215M
1,307M
4,761M
16.95%
75,896M
-676M
7,018M
982M
6,891M
80,381M
11.90%
60,941M
19,440M
12,491M
11,663M
0M
7,462M
516M
6,946M
1,562M
5,262M
28.78%
73,432M
-516M
7,777M
828M
7,462M
80,037M
13.10%
60,689M
19,348M
12,511M
11,709M
0M
7,132M
467M
6,665M
1,466M
5,070M
18.85%
73,200M
-467M
7,639M
802M
7,132M
80,149M
14.92%
61,010M
18,772M
12,189M
11,401M
0M
6,950M
433M
6,517M
1,369M
5,027M
3.39%
73,199M
-433M
7,371M
788M
6,950M
72,930M
12.16%
56,159M
16,771M
12,043M
11,272M
0M
5,541M
431M
5,110M
919M
4,071M
84.04%
68,202M
-431M
5,499M
771M
4,728M
71,834M
10.92%
55,104M
16,730M
11,521M
10,725M
0M
5,712M
422M
5,290M
1,099M
4,086M
28.81%
66,625M
-422M
6,005M
796M
5,209M
70,765M
14.51%
54,206M
16,559M
11,137M
10,359M
0M
5,978M
410M
5,568M
1,196M
4,266M
-35.72%
65,343M
-410M
6,200M
778M
5,422M
69,744M
8.88%
52,476M
17,268M
10,981M
10,223M
0M
6,739M
397M
6,342M
1,364M
4,862M
43.76%
63,457M
-397M
7,045M
758M
6,287M
65,022M
7.53%
49,704M
15,318M
12,246M
11,514M
0M
3,517M
401M
3,116M
764M
2,212M
-37.53%
61,950M
-401M
3,804M
732M
3,072M
64,764M
8.15%
49,571M
15,193M
10,893M
10,174M
0M
4,651M
395M
4,256M
1,000M
3,172M
-10.34%
60,464M
-395M
5,019M
719M
4,300M
61,797M
2.97%
42,179M
19,618M
10,718M
10,001M
0M
9,241M
430M
8,811M
2,115M
6,637M
101.55%
52,897M
-430M
9,617M
717M
8,900M
64,056M
6.93%
48,687M
15,369M
10,738M
10,015M
0M
4,996M
437M
4,559M
1,094M
3,382M
-2.45%
59,425M
-437M
5,354M
723M
4,631M
60,468M
4.12%
45,787M
14,681M
10,019M
9,301M
0M
5,095M
437M
4,658M
990M
3,541M
16.48%
55,806M
-437M
5,380M
718M
4,662M
59,885M
6.61%
45,668M
14,217M
9,669M
8,960M
0M
5,014M
449M
4,565M
936M
3,538M
10.98%
55,337M
-449M
5,257M
709M
4,548M
60,013M
7.68%
46,782M
13,231M
9,069M
8,415M
0M
4,744M
418M
4,326M
941M
3,293M
12.70%
55,851M
-418M
4,816M
654M
4,162M
59,903M
9.13%
46,320M
13,583M
9,156M
8,517M
0M
4,832M
400M
4,432M
875M
3,467M
22.25%
55,476M
-400M
5,066M
639M
4,427M
58,076M
12.20%
44,580M
13,496M
9,340M
8,703M
0M
4,497M
374M
4,123M
0M
3,040M
-15.95%
53,920M
0M
4,793M
637M
4,156M
56,174M
12.18%
42,876M
13,298M
9,090M
8,479M
0M
4,590M
353M
4,237M
0M
3,188M
28.29%
51,966M
0M
4,819M
611M
4,208M
55,731M
11.92%
42,898M
12,833M
8,984M
8,386M
0M
4,204M
344M
3,860M
0M
2,922M
27.93%
51,882M
0M
4,447M
598M
3,849M
54,890M
13.17%
42,047M
12,843M
9,088M
8,506M
0M
4,053M
329M
3,724M
0M
2,836M
30.57%
51,135M
0M
4,337M
582M
3,755M
51,763M
9.52%
39,686M
12,077M
8,398M
7,820M
0M
3,977M
308M
3,669M
0M
3,617M
89.97%
48,084M
0M
4,257M
578M
3,679M
50,075M
8.62%
38,269M
11,806M
7,965M
7,387M
0M
4,088M
294M
3,794M
0M
2,485M
26.27%
46,234M
0M
4,419M
578M
3,841M
49,797M
7.57%
38,438M
11,359M
7,884M
7,328M
0M
3,731M
301M
3,430M
0M
2,284M
30.22%
46,322M
0M
4,031M
556M
3,475M
48,501M
9.37%
37,755M
10,746M
7,555M
7,022M
0M
3,413M
283M
3,130M
0M
2,172M
34.82%
45,310M
0M
3,724M
533M
3,191M
47,262M
8.85%
36,004M
11,258M
7,982M
7,817M
0M
3,537M
268M
3,269M
0M
1,904M
56.32%
43,986M
0M
3,803M
527M
3,276M
46,102M
11.58%
35,165M
10,937M
7,548M
7,033M
0M
3,580M
269M
3,311M
0M
1,968M
23.23%
42,713M
0M
3,904M
515M
3,389M
46,292M
28.41%
35,978M
10,314M
7,304M
6,793M
0M
3,203M
271M
2,932M
0M
1,754M
10.66%
43,282M
0M
3,521M
511M
3,010M
44,344M
24.53%
34,307M
10,037M
7,260M
6,758M
0M
2,960M
259M
2,701M
0M
1,611M
14.01%
41,567M
0M
3,279M
502M
2,777M
43,419M
30.52%
34,085M
9,334M
7,046M
6,210M
0M
2,468M
260M
2,208M
0M
1,218M
-19.34%
41,131M
0M
2,772M
484M
2,288M
41,319M
26.80%
31,718M
9,601M
6,753M
6,301M
0M
3,018M
229M
2,789M
0M
1,597M
-0.31%
38,471M
0M
3,300M
452M
2,848M
36,049M
11.52%
27,137M
8,912M
6,231M
5,852M
0M
2,895M
151M
2,744M
0M
1,585M
12.57%
33,368M
0M
3,060M
379M
2,681M
35,610M
12.99%
26,789M
8,821M
6,327M
5,834M
0M
2,640M
150M
2,490M
0M
1,413M
28.57%
33,116M
0M
2,872M
378M
2,494M
33,267M
7.55%
24,442M
8,825M
6,226M
5,845M
0M
2,765M
151M
2,614M
0M
1,510M
5.82%
30,668M
0M
2,980M
381M
2,599M
32,587M
6.98%
24,047M
8,540M
5,809M
5,436M
0M
2,903M
152M
2,751M
0M
1,602M
2.04%
29,856M
0M
3,104M
373M
2,731M
32,324M
6.99%
24,452M
7,872M
5,570M
5,206M
0M
2,552M
155M
2,397M
0M
1,408M
-1.95%
30,022M
0M
2,666M
364M
2,302M
31,517M
4.58%
24,100M
7,417M
5,554M
5,194M
0M
2,054M
160M
1,894M
0M
1,099M
-7.80%
29,654M
0M
2,223M
360M
1,863M
30,933M
8.21%
23,261M
7,672M
5,404M
5,054M
0M
2,452M
176M
2,276M
0M
1,427M
14.71%
28,665M
0M
2,618M
350M
2,268M
30,461M
11.57%
22,775M
7,686M
5,218M
4,869M
0M
2,631M
178M
2,453M
0M
1,570M
0.83%
27,993M
0M
2,817M
349M
2,468M
30,213M
10.81%
22,842M
7,371M
5,165M
4,825M
0M
2,401M
176M
2,225M
0M
1,436M
7.40%
28,007M
0M
2,546M
340M
2,206M
30,137M
10.46%
23,251M
6,886M
4,950M
4,614M
0M
2,139M
178M
1,961M
0M
1,192M
-14.12%
28,201M
0M
2,272M
336M
1,936M
28,585M
10.91%
21,445M
7,140M
5,223M
12,453M
0M
2,101M
173M
1,928M
0M
1,244M
-1.11%
26,668M
0M
2,287M
370M
1,917M
27,302M
8.00%
24,375M
2,927M
317M
4,277M
0M
2,610M
158M
2,452M
0M
1,557M
22.50%
24,692M
0M
2,927M
317M
2,610M
27,265M
8.74%
24,713M
2,552M
326M
4,080M
0M
2,226M
153M
2,073M
0M
1,337M
5.52%
25,039M
0M
2,552M
326M
2,226M
27,282M
7.27%
24,669M
2,613M
296M
4,096M
0M
2,317M
148M
2,169M
0M
1,388M
3.12%
24,965M
0M
2,613M
296M
2,317M
25,774M
10.05%
19,244M
6,530M
4,598M
4,308M
0M
2,074M
139M
1,935M
0M
1,258M
20.61%
23,842M
0M
2,222M
290M
1,932M
25,280M
6.81%
22,916M
2,364M
294M
3,899M
0M
2,070M
129M
1,941M
0M
1,271M
-0.47%
23,210M
0M
2,364M
294M
2,070M
25,074M
7.78%
22,865M
2,209M
270M
3,733M
0M
2,099M
119M
1,980M
0M
1,267M
12.82%
23,135M
0M
2,369M
270M
2,099M
25,432M
9.65%
22,941M
2,491M
270M
3,617M
0M
2,221M
118M
2,103M
0M
1,346M
13.01%
23,211M
0M
2,491M
270M
2,221M
23,421M
7.51%
7,638M
15,783M
14,590M
4,087M
0M
1,802M
118M
1,684M
0M
1,043M
10.49%
22,228M
0M
2,122M
320M
1,802M
23,668M
9.09%
21,276M
2,392M
247M
3,548M
0M
2,145M
119M
2,026M
0M
1,277M
23.38%
21,523M
0M
2,392M
247M
2,145M
23,264M
7.43%
21,114M
2,150M
249M
3,359M
0M
1,901M
119M
1,782M
0M
1,123M
30.73%
21,363M
0M
2,150M
249M
1,901M
23,193M
5.40%
20,929M
2,264M
248M
3,276M
0M
2,016M
125M
1,891M
0M
1,191M
21.04%
21,177M
0M
2,264M
248M
2,016M
21,784M
10.67%
19,951M
1,833M
258M
3,413M
0M
1,575M
144M
1,431M
0M
944M
30.03%
20,209M
0M
1,833M
258M
1,575M
21,695M
7.64%
19,769M
1,926M
250M
3,156M
0M
1,676M
137M
1,539M
0M
1,035M
12.50%
20,019M
0M
1,926M
250M
1,676M
21,655M
6.82%
19,966M
1,689M
249M
3,037M
0M
1,440M
139M
1,301M
0M
859M
154.90%
20,215M
0M
1,689M
249M
1,440M
22,004M
8.37%
20,102M
1,902M
234M
3,037M
0M
1,668M
131M
1,537M
0M
984M
-1.01%
20,336M
0M
1,902M
234M
1,668M
19,683M
5.23%
15,430M
4,253M
3,745M
3,146M
0M
1,279M
155M
1,124M
0M
726M
-40.30%
19,175M
0M
1,538M
259M
1,279M
20,156M
7.91%
15,330M
4,826M
3,228M
3,014M
0M
1,598M
166M
1,432M
0M
920M
-28.29%
18,558M
0M
1,852M
254M
1,598M
20,272M
6.69%
15,610M
4,662M
3,989M
3,009M
0M
673M
164M
509M
0M
337M
-72.56%
19,599M
0M
916M
243M
673M
20,304M
6.60%
15,469M
4,835M
3,122M
2,897M
0M
1,713M
154M
1,559M
0M
994M
7.23%
18,591M
0M
1,938M
225M
1,713M
18,705M
4.71%
13,762M
4,943M
2,905M
2,874M
0M
2,038M
544M
1,885M
0M
1,216M
23.96%
16,667M
0M
2,245M
207M
2,038M
18,679M
3.95%
13,706M
4,973M
2,818M
2,616M
0M
2,155M
142M
2,013M
0M
1,283M
15.38%
16,524M
0M
2,357M
202M
2,155M
19,000M
6.37%
14,125M
4,875M
2,801M
2,605M
0M
2,074M
133M
1,941M
0M
1,228M
25.18%
16,926M
0M
2,270M
196M
2,074M
19,047M
8.31%
14,610M
4,437M
2,855M
2,488M
0M
1,582M
116M
1,466M
0M
927M
3.11%
17,465M
0M
1,773M
191M
1,582M
17,863M
54.71%
13,553M
4,310M
2,643M
2,518M
0M
1,667M
116M
1,551M
0M
981M
12.76%
16,196M
0M
1,835M
168M
1,667M
17,970M
58.72%
13,520M
4,450M
2,587M
2,453M
0M
1,863M
129M
1,734M
0M
1,112M
32.07%
16,107M
0M
2,031M
168M
1,863M
17,863M
60.77%
13,553M
4,310M
2,643M
2,447M
0M
1,667M
116M
1,551M
0M
981M
21.26%
16,196M
0M
1,835M
168M
1,667M
17,586M
61.53%
13,373M
4,213M
2,727M
2,504M
0M
1,486M
82M
1,404M
0M
899M
15.40%
16,100M
0M
1,643M
157M
1,486M
11,546M
14.06%
8,624M
2,922M
1,992M
1,941M
0M
1,429M
241M
1,354M
0M
870M
17.73%
10,616M
0M
1,050M
120M
930M
11,322M
14.84%
8,138M
3,184M
1,806M
1,778M
0M
1,378M
62M
1,316M
0M
842M
20.63%
9,944M
0M
1,494M
116M
1,378M
11,111M
27.65%
8,061M
3,050M
1,740M
1,705M
0M
1,310M
55M
1,255M
0M
809M
35.74%
9,801M
0M
1,418M
108M
1,310M
10,887M
33.68%
7,902M
2,985M
1,729M
1,710M
0M
1,256M
49M
1,207M
0M
779M
40.61%
9,631M
0M
1,365M
109M
1,256M
10,123M
39.32%
7,625M
2,498M
1,698M
1,592M
0M
1,188M
128M
1,146M
0M
739M
45.76%
9,323M
0M
906M
106M
800M
9,859M
36.21%
7,180M
2,679M
1,587M
1,488M
0M
1,092M
34M
1,058M
0M
698M
46.64%
8,767M
0M
1,191M
99M
1,092M
8,704M
22.82%
6,326M
2,378M
1,433M
1,346M
0M
945M
28M
917M
0M
596M
35.76%
7,759M
0M
1,032M
87M
945M
8,144M
16.76%
5,869M
2,275M
1,399M
1,317M
0M
876M
24M
852M
0M
554M
37.47%
7,268M
0M
958M
82M
876M
7,266M
8.74%
5,381M
1,885M
1,332M
1,255M
0M
810M
24M
786M
0M
507M
33.77%
6,713M
0M
630M
77M
553M
7,238M
15.86%
5,174M
2,064M
1,301M
1,226M
0M
763M
24M
739M
0M
476M
34.84%
6,475M
0M
838M
75M
763M
7,087M
16.60%
5,109M
1,978M
1,269M
1,195M
0M
709M
24M
685M
0M
439M
35.08%
6,378M
0M
783M
74M
709M
6,975M
15.86%
5,050M
1,925M
1,272M
1,199M
0M
653M
23M
630M
0M
403M
63.16%
6,322M
0M
726M
73M
653M
6,682M
11.00%
4,830M
1,852M
1,243M
1,172M
0M
609M
22M
587M
0M
379M
53.44%
6,073M
0M
680M
71M
609M
6,247M
5.15%
4,509M
1,738M
1,166M
1,100M
0M
572M
24M
548M
0M
353M
52.81%
5,675M
0M
638M
66M
572M
6,078M
4.56%
4,418M
1,660M
1,137M
1,075M
0M
523M
20M
503M
0M
325M
45.74%
5,555M
0M
585M
62M
523M
6,020M
5.99%
8,458M
-2,438M
-2,859M
1,040M
0M
421M
24M
397M
0M
247M
16.51%
5,599M
0M
491M
70M
421M
6,020M
10.78%
8,458M
-2,438M
-2,859M
1,050M
0M
421M
24M
397M
0M
247M
17.62%
5,599M
0M
491M
70M
421M
5,941M
10.65%
4,465M
1,476M
1,080M
1,013M
0M
396M
23M
373M
0M
231M
26.92%
5,545M
0M
463M
67M
396M
5,813M
11.36%
4,394M
1,419M
1,035M
971M
0M
384M
24M
360M
0M
223M
31.18%
5,429M
0M
448M
64M
384M
5,680M
11.39%
4,306M
1,374M
1,009M
945M
0M
365M
23M
342M
0M
212M
21.84%
5,315M
0M
429M
64M
365M
5,434M
8.85%
4,155M
1,279M
949M
887M
0M
330M
21M
336M
0M
210M
33.76%
5,104M
0M
365M
62M
303M
5,369M
9.50%
4,105M
1,264M
955M
893M
0M
309M
18M
291M
0M
182M
26.39%
5,060M
0M
371M
62M
309M
5,220M
7.45%
3,992M
1,228M
940M
879M
0M
288M
16M
272M
0M
170M
25.93%
4,932M
0M
349M
61M
288M
5,099M
6.03%
3,903M
1,196M
923M
861M
0M
273M
17M
256M
0M
174M
31.82%
4,826M
0M
335M
62M
273M
4,992M
7.47%
0M
4,992M
17,461M
0M
0M
-27,512M
0M
241M
0M
157M
18.94%
32,504M
0M
-27,450M
62M
-27,512M
4,903M
12.45%
3,769M
1,134M
-4,664M
0M
0M
9,567M
10M
229M
0M
144M
6.67%
4,664M
0M
9,628M
61M
9,567M
4,858M
14.71%
0M
4,858M
-4,633M
0M
0M
9,491M
0M
214M
0M
135M
-123.89%
4,633M
0M
9,546M
55M
9,491M
4,809M
16.87%
0M
4,809M
-4,588M
0M
0M
9,397M
0M
210M
0M
132M
0.00%
4,588M
0M
9,452M
55M
9,397M
4,645M
52.12%
0M
4,645M
15,390M
0M
0M
-24,268M
0M
210M
0M
132M
10.65%
28,913M
0M
-24,216M
52M
-24,268M
4,360M
47.35%
0M
4,360M
-4,146M
0M
0M
8,506M
0M
214M
0M
135M
16.28%
4,146M
0M
8,549M
43M
8,506M
4,235M
44.51%
0M
4,235M
-4,189M
0M
0M
8,424M
0M
-679M
0M
-565M
-588.33%
4,189M
0M
9,197M
48M
9,149M
4,115M
44.33%
0M
4,115M
-3,906M
0M
0M
8,021M
0M
209M
0M
132M
21.24%
3,906M
0M
8,063M
42M
8,021M
3,054M
14.10%
0M
3,054M
10,701M
0M
0M
-16,189M
0M
192M
0M
119M
25.39%
19,243M
0M
-16,150M
40M
-16,189M
2,959M
14.36%
0M
2,959M
-2,772M
0M
0M
5,731M
0M
187M
0M
116M
27.26%
2,772M
0M
5,768M
37M
5,731M
2,931M
17.59%
0M
2,931M
-2,746M
0M
0M
5,676M
0M
185M
0M
116M
129.93%
2,746M
0M
5,712M
35M
5,676M
2,851M
29.98%
0M
2,851M
-2,673M
0M
0M
5,524M
0M
178M
0M
109M
738.63%
2,673M
0M
5,557M
34M
5,524M
2,676M
22.00%
0M
2,676M
9,240M
0M
0M
-13,743M
0M
157M
0M
95M
632.83%
16,420M
0M
-13,692M
36M
-13,728M
2,587M
112.86%
0M
2,587M
-2,438M
0M
0M
5,025M
0M
149M
0M
91M
-2.61%
2,438M
0M
5,059M
34M
5,025M
2,492M
115.22%
0M
2,492M
-2,395M
0M
0M
4,887M
0M
82M
0M
50M
-44.01%
2,395M
0M
4,934M
32M
4,902M
2,194M
98.72%
0M
2,194M
4,165M
0M
0M
-5,903M
0M
25M
0M
13M
-85.48%
8,096M
0M
-5,867M
31M
-5,903M
2,194M
126.38%
0M
0M
4,165M
0M
0M
-5,903M
0M
25M
0M
13M
-84.58%
8,096M
0M
57M
35M
22M
1,216M
27.04%
0M
1,216M
-1,065M
0M
0M
2,281M
0M
149M
0M
94M
15.93%
1,065M
0M
2,300M
19M
2,281M
1,158M
23.25%
0M
1,158M
-1,014M
0M
0M
2,172M
0M
143M
0M
90M
-93.71%
1,014M
0M
2,192M
20M
2,172M
1,104M
58.26%
0M
1,104M
-961M
0M
0M
2,065M
0M
142M
0M
89M
39.09%
961M
0M
2,084M
20M
2,065M
969M
35.90%
686M
283M
110M
0M
0M
173M
0M
138M
0M
84M
51.46%
796M
0M
322M
113M
209M
957M
50.70%
676M
281M
150M
0M
0M
131M
0M
131M
0M
81M
60.96%
826M
0M
148M
-16M
164M
940M
82.89%
652M
287M
165M
0M
0M
123M
0M
86M
0M
1,430M
3,361.99%
817M
0M
175M
-16M
191M
698M
46.97%
476M
222M
134M
0M
0M
88M
0M
104M
0M
64M
68.77%
609M
0M
88M
-16M
104M
713M
83.57%
455M
258M
129M
0M
0M
130M
0M
87M
0M
56M
72.67%
583M
0M
186M
-14M
200M
635M
72.95%
451M
184M
120M
0M
0M
64M
0M
78M
0M
50M
70.75%
571M
0M
67M
-18M
85M
514M
46.35%
353M
161M
96M
0M
0M
65M
0M
65M
0M
41M
49.64%
449M
0M
74M
-9M
82M
475M
41.54%
322M
153M
93M
0M
0M
60M
0M
60M
0M
38M
52.40%
415M
0M
70M
-10M
81M
388M
49.27%
249M
140M
90M
0M
0M
50M
0M
50M
0M
32M
51.89%
338M
0M
62M
-12M
74M
367M
66.26%
246M
121M
76M
0M
0M
46M
0M
45M
0M
29M
49.24%
322M
0M
52M
-7M
59M
351M
88.00%
236M
115M
72M
0M
0M
43M
0M
43M
0M
28M
50.82%
308M
0M
49M
-7M
56M
335M
86.90%
229M
106M
67M
0M
0M
39M
0M
39M
0M
25M
60.26%
296M
0M
45M
-6M
51M
260M
54.42%
171M
89M
57M
0M
0M
33M
0M
32M
0M
21M
107.84%
228M
0M
37M
-4M
41M
221M
40.82%
140M
81M
51M
0M
0M
30M
0M
30M
0M
20M
114.13%
191M
0M
34M
-3M
37M
187M
24.30%
111M
75M
47M
0M
0M
28M
0M
28M
0M
18M
134.62%
159M
0M
32M
-3M
35M
179M
38.11%
112M
67M
43M
0M
0M
24M
0M
24M
0M
16M
132.84%
155M
0M
27M
-3M
31M
169M
56.16%
106M
63M
47M
0M
0M
16M
0M
16M
0M
10M
112.50%
153M
0M
19M
-3M
22M
157M
48.91%
100M
57M
42M
0M
0M
14M
0M
14M
0M
9M
148.65%
143M
0M
17M
-3M
20M
150M
46.11%
98M
52M
39M
0M
0M
13M
0M
12M
0M
8M
168.97%
137M
0M
16M
-2M
18M
130M
35.31%
116M
14M
2M
0M
0M
12M
0M
10M
0M
7M
191.30%
118M
0M
14M
-2M
16M
108M
39.95%
61M
47M
38M
0M
0M
9M
0M
8M
0M
5M
300.00%
99M
0M
11M
-2M
13M
105M
-12.90%
63M
43M
36M
0M
0M
7M
0M
6M
0M
4M
-109.49%
98M
0M
9M
-2M
11M
103M
-13.40%
63M
40M
35M
0M
0M
6M
0M
5M
0M
3M
866.67%
97M
0M
7M
2M
6M
96M
-18.09%
0M
96M
0M
0M
0M
96M
0M
0M
0M
2M
228.57%
0M
0M
96M
0M
0M
77M
-29.01%
0M
77M
-442M
0M
0M
-365M
0M
0M
0M
1M
-128.57%
442M
0M
-365M
0M
0M
121M
8.33%
0M
121M
0M
0M
0M
121M
0M
0M
0M
-39M
204.69%
0M
0M
121M
0M
0M
119M
6.84%
0M
119M
0M
0M
0M
119M
0M
0M
0M
0M
-57.14%
0M
0M
119M
0M
0M
117M
12.48%
0M
117M
0M
0M
0M
117M
0M
0M
0M
1M
16.67%
0M
0M
117M
0M
0M
109M
55.14%
0M
109M
-456M
0M
0M
-348M
0M
0M
0M
-4M
-380.00%
456M
0M
-348M
0M
0M
112M
98.22%
0M
112M
0M
0M
0M
112M
0M
0M
0M
-13M
-592.31%
0M
0M
112M
0M
0M
111M
126.73%
0M
111M
0M
0M
0M
111M
0M
0M
0M
1M
-41.67%
0M
0M
111M
0M
0M
104M
177.13%
0M
104M
0M
0M
0M
104M
0M
0M
0M
1M
-40.00%
0M
0M
104M
0M
0M
70M
118.07%
0M
70M
-205M
0M
0M
-135M
0M
0M
0M
2M
87.50%
205M
0M
-135M
0M
0M
56M
102.52%
0M
56M
0M
0M
0M
56M
0M
0M
0M
3M
188.89%
0M
0M
56M
0M
0M
49M
-
0M
49M
0M
0M
0M
49M
0M
0M
0M
1M
188.89%
0M
0M
49M
0M
0M
38M
-
0M
38M
0M
0M
0M
38M
0M
0M
0M
1M
188.89%
0M
0M
38M
0M
0M
32M
-
0M
32M
-97M
0M
0M
-65M
0M
0M
0M
1M
188.89%
97M
0M
-65M
0M
0M
28M
-
0M
28M
0M
0M
0M
28M
0M
0M
0M
1M
188.89%
0M
0M
28M
0M
0M