Trican Well Service Ltd. Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
973M
12.28%
772M
201M
39M
40M
0M
162M
3M
159M
38M
121M
52.76%
811M
-3M
239M
77M
162M
866M
54.01%
716M
150M
38M
38M
0M
110M
3M
108M
29M
79M
556.95%
754M
-3M
193M
80M
110M
562M
41.68%
519M
43M
29M
30M
0M
14M
2M
12M
0M
12M
-105.17%
548M
-2M
102M
88M
14M
397M
-37.58%
438M
-41M
30M
29M
0M
-71M
3M
-265M
-31M
-233M
226.61%
468M
-3M
41M
111M
-71M
636M
-29.37%
681M
-45M
40M
50M
0M
-84M
5M
-100M
-28M
-71M
-69.30%
721M
-5M
40M
124M
-84M
901M
-3.15%
891M
9M
57M
52M
0M
-182M
15M
-262M
-28M
-233M
-1,737.85%
948M
-15M
85M
132M
-47M
930M
185.97%
798M
132M
73M
74M
0M
59M
15M
55M
35M
14M
-148.10%
871M
-14M
162M
102M
60M
325M
-72.63%
409M
-84M
54M
48M
0M
-138M
26M
-104M
-63M
-30M
-96.41%
463M
42M
-2M
0M
-72M
1,188M
-56.06%
1,396M
-207M
71M
62M
0M
-279M
43M
-668M
0M
-822M
16,201.57%
1,466M
0M
-88M
0M
-277M
2,704M
27.81%
2,530M
174M
126M
122M
39M
48M
40M
-12M
0M
-5M
-89.00%
2,656M
0M
259M
0M
50M
2,115M
-4.42%
2,043M
72M
115M
115M
46M
-43M
34M
-75M
0M
-46M
-185.43%
2,158M
0M
181M
0M
-41M
2,213M
-4.17%
2,018M
196M
109M
108M
44M
87M
30M
58M
0M
54M
-84.15%
2,127M
0M
242M
0M
89M
2,310M
56.24%
1,719M
590M
100M
101M
0M
490M
20M
478M
0M
339M
123.35%
1,820M
0M
625M
0M
498M
1,478M
82.17%
1,078M
400M
70M
70M
0M
330M
9M
210M
0M
152M
-1,881.01%
1,148M
0M
330M
0M
219M
811M
-20.14%
690M
122M
52M
52M
0M
70M
10M
-30M
0M
-9M
-87.91%
741M
0M
67M
0M
-30M
1,016M
21.49%
780M
236M
54M
45M
0M
182M
14M
-115M
0M
-70M
-162.96%
834M
0M
275M
0M
182M
836M
-1.31%
603M
233M
38M
38M
0M
195M
9M
146M
0M
112M
-35.20%
641M
0M
258M
0M
195M
847M
32.23%
532M
316M
31M
27M
0M
284M
1M
253M
0M
173M
31.00%
563M
0M
319M
0M
284M
641M
56.98%
393M
248M
22M
19M
0M
225M
2M
201M
0M
132M
83.81%
416M
0M
250M
0M
225M
408M
42.58%
275M
133M
14M
12M
0M
119M
2M
100M
0M
72M
99.27%
289M
0M
136M
0M
119M
286M
77.23%
202M
84M
11M
8M
0M
73M
3M
55M
0M
36M
218.17%
213M
0M
88M
0M
73M
162M
-11.33%
123M
39M
6M
3M
0M
33M
3M
18M
0M
11M
-48.32%
128M
0M
45M
0M
33M
182M
39.23%
130M
52M
15M
3M
0M
37M
3M
34M
0M
22M
47.63%
145M
0M
48M
0M
37M
131M
111.78%
94M
37M
11M
2M
0M
26M
2M
25M
0M
15M
208.67%
105M
0M
34M
0M
26M
62M
56.46%
47M
15M
6M
0M
0M
9M
0M
8M
0M
5M
166.67%
53M
0M
13M
0M
9M
40M
40.57%
32M
8M
4M
0M
0M
4M
0M
3M
0M
2M
-18.18%
36M
0M
6M
0M
4M
28M
222.99%
22M
6M
2M
0M
0M
4M
0M
4M
0M
2M
450.00%
24M
0M
5M
0M
4M
9M
-
7M
2M
1M
0M
0M
1M
0M
1M
0M
0M
450.00%
8M
0M
1M
0M
1M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
255M
7.80%
206M
49M
10M
10M
0M
39M
1M
38M
9M
29M
9.70%
216M
-1M
57M
19M
39M
252M
-2.24%
193M
59M
11M
11M
0M
48M
1M
48M
11M
36M
-4.76%
204M
-1M
67M
18M
48M
168M
10.22%
147M
22M
8M
8M
0M
13M
0M
12M
3M
10M
570.69%
155M
0M
33M
20M
13M
297M
35.69%
225M
72M
10M
10M
0M
62M
1M
61M
15M
46M
245.16%
235M
-1M
83M
21M
62M
236M
51.23%
188M
48M
9M
8M
0M
38M
1M
37M
11M
26M
147.82%
197M
-1M
60M
21M
38M
258M
57.03%
197M
61M
9M
9M
0M
51M
1M
50M
12M
38M
323.16%
206M
-1M
72M
20M
51M
153M
62.98%
141M
12M
9M
8M
0M
3M
1M
2M
1M
1M
-117.65%
150M
-1M
21M
19M
3M
219M
47.93%
190M
29M
11M
10M
0M
18M
0M
18M
5M
13M
125.10%
200M
0M
39M
20M
18M
156M
52.16%
144M
13M
2M
6M
0M
10M
1M
10M
0M
11M
-142.39%
146M
-1M
31M
21M
10M
164M
122.00%
145M
20M
10M
8M
0M
9M
0M
9M
0M
9M
-134.63%
155M
0M
30M
21M
10M
94M
230.12%
94M
0M
8M
8M
0M
-8M
0M
-8M
0M
-8M
-71.07%
101M
0M
14M
22M
-8M
148M
-22.84%
137M
11M
9M
9M
0M
2M
1M
2M
0M
6M
-103.82%
146M
-1M
26M
24M
2M
103M
-28.76%
107M
-4M
6M
7M
0M
-32M
1M
-33M
-9M
-25M
19.68%
113M
-1M
16M
25M
-10M
74M
-45.56%
85M
-11M
8M
7M
0M
-31M
1M
-32M
-7M
-26M
55.68%
93M
-1M
8M
27M
-19M
28M
-74.22%
58M
-29M
7M
7M
0M
-36M
1M
-37M
-8M
-29M
-0.92%
65M
-1M
-7M
29M
-37M
192M
-21.93%
188M
4M
9M
8M
0M
-162M
1M
-162M
-8M
-155M
2,155.00%
197M
-1M
24M
30M
-5M
144M
-14.20%
148M
-4M
6M
19M
0M
-20M
1M
-21M
-1M
-21M
-86.85%
154M
-1M
16M
0M
-10M
136M
-46.36%
147M
-11M
12M
13M
0M
-23M
1M
-24M
-7M
-17M
33.18%
159M
-1M
8M
0M
-23M
110M
-36.03%
148M
-38M
8M
7M
0M
-46M
1M
-47M
-19M
-29M
-15.20%
156M
-1M
-12M
0M
-46M
246M
-19.90%
238M
8M
14M
11M
0M
-6M
1M
-8M
-1M
-7M
-74.88%
252M
-1M
27M
0M
-6M
168M
-40.06%
194M
-26M
8M
26M
0M
-169M
8M
-177M
0M
-159M
-1,471.34%
203M
0M
1M
0M
-35M
254M
-30.06%
239M
15M
14M
8M
0M
0M
2M
-11M
0M
-13M
-126.78%
253M
0M
36M
0M
1M
172M
25.36%
190M
-18M
17M
9M
0M
-35M
3M
-43M
0M
-34M
-683.58%
207M
0M
-5M
0M
-35M
307M
105.30%
268M
39M
17M
10M
0M
22M
3M
-30M
0M
-27M
-45.46%
285M
0M
53M
0M
22M
280M
144.40%
250M
31M
16M
45M
7M
15M
4M
24M
0M
12M
-78.12%
265M
0M
47M
0M
15M
363M
364.88%
279M
84M
24M
16M
0M
60M
4M
60M
0M
47M
-223.03%
303M
0M
93M
0M
60M
137M
321.91%
138M
0M
25M
9M
0M
-25M
3M
15M
0M
6M
-109.00%
162M
0M
-3M
0M
-25M
149M
33.67%
132M
18M
8M
4M
0M
9M
4M
-44M
0M
-50M
-340.48%
140M
0M
25M
0M
10M
115M
-55.94%
125M
-10M
12M
13M
11M
-22M
5M
35M
0M
53M
-117.51%
137M
0M
56M
0M
40M
78M
-76.03%
92M
-14M
9M
7M
0M
-23M
4M
-27M
0M
-38M
-81.09%
101M
0M
-4M
0M
-20M
33M
-85.90%
61M
-29M
18M
16M
0M
-47M
8M
-54M
0M
-65M
-77.02%
79M
0M
-29M
0M
-46M
112M
-76.52%
144M
-32M
17M
7M
0M
-48M
9M
-60M
0M
21M
-158.44%
160M
0M
-27M
0M
-48M
260M
-65.52%
321M
-60M
16M
40M
25M
-75M
16M
-314M
0M
-302M
-6,259.33%
336M
0M
-32M
0M
-75M
326M
-57.76%
350M
-24M
15M
2M
0M
-38M
9M
-194M
0M
-202M
-584.49%
365M
0M
10M
0M
-39M
231M
-56.86%
296M
-66M
23M
13M
0M
-90M
9M
-101M
0M
-283M
556.96%
319M
0M
-37M
0M
-88M
476M
-25.98%
525M
-49M
23M
23M
0M
-72M
10M
-55M
0M
-36M
320.83%
548M
0M
-19M
0M
-72M
755M
36.82%
684M
71M
27M
20M
39M
44M
10M
13M
0M
5M
-123.52%
711M
0M
99M
0M
45M
771M
40.54%
681M
90M
31M
30M
0M
59M
10M
52M
0M
42M
608.52%
712M
0M
113M
0M
59M
535M
34.79%
545M
-10M
37M
38M
0M
-47M
10M
-61M
0M
-43M
-23.39%
582M
0M
3M
0M
-46M
643M
4.02%
620M
24M
32M
34M
0M
-8M
10M
-16M
0M
-8M
-133.44%
651M
0M
45M
0M
-8M
552M
13.64%
561M
-9M
27M
26M
46M
-35M
9M
-38M
0M
-21M
169.09%
588M
0M
35M
0M
-35M
548M
-7.56%
502M
47M
30M
29M
0M
16M
9M
3M
0M
6M
-74.16%
532M
0M
71M
0M
17M
397M
-5.11%
433M
-36M
28M
29M
0M
-64M
9M
-75M
0M
-56M
10.79%
461M
0M
-13M
0M
-64M
618M
-13.68%
548M
70M
29M
30M
0M
41M
8M
35M
0M
25M
-71.62%
578M
0M
89M
0M
42M
486M
-30.01%
463M
22M
29M
29M
44M
-6M
8M
-11M
0M
-8M
-106.74%
493M
0M
35M
0M
-6M
593M
-10.00%
531M
62M
28M
28M
0M
33M
8M
24M
0M
23M
-79.56%
559M
0M
72M
0M
35M
418M
-0.88%
464M
-46M
21M
23M
0M
-66M
7M
-76M
0M
-51M
-268.86%
484M
0M
-28M
0M
-66M
716M
33.99%
563M
154M
27M
28M
0M
127M
7M
121M
0M
89M
8.44%
590M
0M
164M
0M
128M
694M
59.86%
508M
186M
26M
25M
0M
161M
7M
160M
0M
115M
103.90%
534M
0M
203M
0M
166M
659M
61.64%
471M
188M
25M
25M
0M
163M
6M
158M
0M
111M
107.08%
496M
0M
195M
0M
164M
422M
37.69%
346M
75M
25M
27M
0M
50M
5M
46M
0M
30M
245.03%
371M
0M
79M
0M
51M
535M
62.01%
394M
141M
25M
27M
0M
116M
2M
115M
0M
82M
151.05%
418M
0M
147M
0M
117M
434M
97.51%
303M
131M
22M
22M
0M
109M
2M
77M
0M
56M
283.15%
325M
0M
109M
0M
79M
408M
116.39%
282M
125M
18M
18M
0M
107M
2M
75M
0M
54M
-827.49%
300M
0M
107M
0M
77M
306M
124.73%
248M
58M
16M
15M
0M
43M
3M
12M
0M
9M
-134.24%
264M
0M
43M
0M
15M
330M
23.64%
245M
85M
14M
13M
0M
71M
2M
45M
0M
33M
240.84%
259M
0M
71M
0M
48M
220M
-31.89%
183M
37M
12M
12M
0M
25M
2M
11M
0M
15M
-115.43%
195M
0M
38M
0M
14M
188M
-34.28%
156M
33M
13M
7M
0M
20M
2M
-12M
0M
-7M
-140.92%
169M
0M
14M
0M
-9M
136M
-16.05%
136M
0M
13M
13M
0M
-13M
2M
-39M
0M
-25M
76.93%
149M
0M
-14M
0M
-36M
267M
9.30%
215M
52M
39M
9M
0M
13M
3M
10M
0M
10M
-54.64%
254M
0M
38M
0M
13M
323M
64.88%
232M
90M
17M
14M
0M
73M
2M
-140M
0M
-95M
-624.94%
250M
0M
101M
0M
73M
287M
25.39%
214M
72M
12M
11M
0M
60M
4M
27M
0M
18M
-52.03%
226M
0M
84M
0M
60M
162M
16.43%
148M
14M
11M
11M
0M
3M
4M
-21M
0M
-14M
-1,650.65%
159M
0M
26M
0M
3M
244M
-10.38%
185M
59M
14M
14M
0M
45M
3M
29M
0M
21M
-61.46%
199M
0M
64M
0M
45M
196M
-6.02%
152M
44M
10M
10M
0M
34M
3M
15M
0M
18M
-48.61%
162M
0M
52M
0M
34M
229M
-6.33%
157M
72M
9M
9M
0M
63M
2M
52M
0M
38M
-31.01%
166M
0M
80M
0M
63M
139M
1.45%
120M
19M
9M
9M
0M
10M
2M
-1M
0M
1M
-94.68%
130M
0M
26M
0M
10M
272M
5.78%
175M
98M
10M
9M
0M
88M
1M
80M
0M
55M
-15.54%
184M
0M
100M
0M
88M
208M
0.40%
138M
70M
9M
8M
0M
61M
0M
53M
0M
35M
-29.99%
147M
0M
71M
0M
61M
244M
40.09%
146M
98M
8M
7M
0M
90M
0M
82M
0M
55M
49.20%
154M
0M
99M
0M
90M
137M
45.20%
104M
34M
7M
6M
0M
27M
0M
19M
0M
17M
119.38%
111M
0M
35M
0M
27M
258M
56.61%
145M
113M
7M
6M
0M
106M
0M
99M
0M
65M
77.52%
152M
0M
113M
0M
106M
208M
63.81%
119M
89M
6M
5M
0M
83M
0M
76M
0M
50M
34.91%
125M
0M
90M
0M
83M
174M
82.59%
105M
69M
6M
5M
0M
63M
0M
56M
0M
37M
345.10%
112M
0M
69M
0M
63M
95M
39.85%
73M
22M
5M
4M
0M
17M
0M
13M
0M
8M
229.32%
77M
0M
23M
0M
17M
164M
38.83%
97M
68M
5M
5M
0M
62M
0M
56M
0M
37M
55.49%
102M
0M
68M
0M
62M
127M
48.47%
81M
46M
4M
3M
0M
42M
0M
37M
0M
37M
165.31%
85M
0M
46M
0M
42M
95M
15.12%
66M
30M
4M
3M
0M
26M
0M
21M
0M
8M
-29.48%
70M
0M
30M
0M
26M
68M
69.03%
54M
13M
3M
2M
0M
10M
0M
5M
0M
2M
-250.37%
57M
0M
14M
0M
10M
118M
51.75%
74M
44M
3M
2M
0M
41M
0M
36M
0M
24M
99.88%
77M
0M
45M
0M
41M
85M
74.38%
57M
29M
3M
2M
0M
26M
1M
22M
0M
14M
242.68%
59M
0M
30M
0M
26M
83M
126.61%
57M
26M
7M
2M
0M
19M
1M
18M
0M
12M
1,029.97%
64M
0M
23M
0M
19M
40M
55.84%
36M
4M
3M
2M
0M
1M
1M
-3M
0M
-2M
31.42%
39M
0M
5M
0M
1M
78M
55.04%
53M
25M
3M
2M
0M
23M
1M
18M
0M
12M
60.20%
56M
0M
26M
0M
23M
49M
51.53%
37M
12M
-7M
1M
0M
19M
0M
7M
0M
4M
-8,452.11%
30M
0M
22M
0M
19M
37M
-20.90%
30M
6M
4M
1M
0M
2M
0M
2M
0M
1M
-77.18%
34M
0M
5M
0M
2M
26M
-35.13%
22M
4M
4M
1M
0M
0M
0M
-2M
0M
-1M
-137.97%
26M
0M
3M
0M
0M
50M
-21.40%
34M
17M
1M
1M
0M
15M
0M
12M
0M
7M
-47.97%
35M
0M
18M
0M
15M
32M
-25.90%
28M
5M
4M
1M
0M
1M
0M
0M
0M
0M
-100.85%
31M
0M
4M
0M
1M
46M
35.74%
35M
11M
3M
1M
0M
8M
1M
7M
0M
5M
17.49%
38M
0M
10M
0M
8M
40M
126.34%
31M
9M
3M
1M
0M
5M
0M
4M
0M
3M
-1,172.80%
35M
0M
8M
0M
5M
64M
78.96%
36M
28M
4M
1M
0M
23M
0M
23M
0M
14M
157.91%
41M
0M
26M
0M
23M
44M
94.52%
30M
14M
4M
1M
0M
10M
0M
9M
0M
6M
175.03%
34M
0M
12M
0M
10M
34M
77.47%
24M
10M
3M
1M
0M
7M
0M
6M
0M
4M
113.66%
27M
0M
9M
0M
7M
18M
110.84%
15M
2M
2M
0M
0M
0M
0M
-1M
0M
0M
-400.00%
18M
0M
2M
0M
0M
36M
200.84%
24M
12M
3M
1M
0M
10M
0M
9M
0M
6M
587.50%
26M
0M
11M
0M
10M
22M
96.49%
16M
6M
2M
0M
0M
4M
0M
4M
0M
2M
250.00%
18M
0M
5M
0M
4M
19M
146.15%
15M
5M
2M
0M
0M
3M
0M
3M
0M
2M
1,700.00%
16M
0M
4M
0M
3M
8M
31.75%
7M
1M
1M
0M
0M
0M
0M
0M
0M
0M
-116.67%
8M
0M
1M
0M
0M
12M
-15.00%
9M
3M
1M
0M
0M
2M
0M
1M
0M
1M
-52.94%
10M
0M
3M
0M
2M
11M
26.67%
9M
3M
1M
0M
0M
1M
0M
1M
0M
1M
0.00%
10M
0M
2M
0M
1M
8M
-10.34%
6M
1M
1M
0M
0M
0M
0M
0M
0M
0M
-85.71%
8M
0M
1M
0M
0M
6M
3.28%
6M
0M
1M
0M
0M
-1M
0M
-1M
0M
-1M
-220.00%
7M
0M
0M
0M
-1M
14M
233.33%
10M
4M
1M
0M
0M
3M
0M
3M
0M
2M
325.00%
11M
0M
3M
0M
3M
9M
-
7M
2M
1M
0M
0M
1M
0M
1M
0M
1M
325.00%
8M
0M
1M
0M
1M
9M
-
7M
2M
1M
0M
0M
1M
0M
1M
0M
1M
325.00%
8M
0M
2M
0M
1M
6M
-
5M
1M
0M
0M
0M
1M
0M
1M
0M
1M
325.00%
5M
0M
1M
0M
1M
4M
-
3M
1M
0M
0M
0M
1M
0M
1M
0M
0M
325.00%
4M
0M
1M
0M
1M