T-Mobile US Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
78,558M
-1.27%
32,671M
45,887M
31,621M
21,608M
0M
14,266M
-3,335M
10,999M
2,503M
8,317M
221.12%
64,292M
-3,308M
13,955M
12,762M
2,300M
79,571M
-0.68%
36,206M
43,365M
35,258M
19,307M
0M
6,543M
3,364M
3,146M
556M
2,590M
-14.35%
71,464M
-3,364M
21,725M
13,651M
6,543M
80,118M
17.14%
36,605M
43,513M
36,621M
18,038M
0M
6,892M
3,362M
3,351M
327M
3,024M
-1.31%
73,226M
-3,342M
23,096M
16,383M
6,892M
68,397M
52.00%
28,266M
40,131M
33,077M
17,126M
200M
6,636M
2,730M
3,530M
786M
3,064M
-11.65%
61,343M
-2,701M
20,829M
14,151M
6,636M
44,998M
3.90%
18,521M
26,477M
20,755M
12,539M
0M
5,722M
1,135M
4,603M
1,135M
3,468M
20.08%
39,276M
-1,111M
12,354M
6,616M
5,722M
43,310M
6.66%
18,354M
24,956M
19,647M
13,161M
0M
5,309M
1,357M
3,917M
1,029M
2,888M
-36.33%
38,001M
-1,338M
11,760M
6,486M
5,274M
40,604M
8.31%
17,708M
22,896M
18,243M
12,259M
0M
4,888M
1,671M
3,161M
-1,375M
4,536M
210.68%
35,951M
-1,654M
10,581M
5,984M
4,597M
37,490M
16.96%
16,550M
20,940M
17,621M
11,378M
0M
4,050M
1,730M
2,327M
867M
1,460M
99.18%
34,171M
-1,469M
9,569M
0M
3,326M
32,053M
8.42%
14,898M
17,155M
14,877M
10,189M
0M
2,065M
1,496M
978M
245M
733M
196.76%
29,775M
0M
7,375M
0M
2,687M
29,564M
21.06%
15,409M
14,155M
13,280M
8,863M
0M
1,416M
1,351M
413M
0M
247M
605.71%
28,689M
0M
5,635M
0M
1,223M
24,420M
378.70%
12,255M
12,165M
11,007M
7,382M
0M
996M
1,223M
51M
0M
35M
-91.12%
23,262M
0M
5,063M
0M
1,436M
5,101M
5.24%
2,930M
2,171M
1,338M
697M
0M
824M
275M
607M
0M
394M
30.82%
4,268M
0M
1,481M
0M
839M
4,847M
19.12%
2,913M
1,934M
1,183M
644M
0M
748M
261M
480M
0M
301M
55.78%
4,096M
0M
1,292M
0M
753M
4,069M
16.92%
2,318M
1,751M
1,033M
622M
0M
719M
263M
312M
0M
193M
9.37%
3,350M
0M
619M
0M
169M
3,481M
26.49%
2,004M
1,476M
941M
568M
0M
535M
270M
264M
0M
177M
18.34%
2,945M
0M
916M
0M
538M
2,752M
23.07%
1,562M
1,190M
722M
448M
0M
468M
116M
279M
0M
149M
48.84%
2,284M
0M
774M
0M
519M
2,236M
44.53%
1,245M
991M
531M
352M
0M
460M
116M
224M
0M
100M
86.60%
1,776M
0M
738M
0M
560M
1,547M
106.73%
922M
625M
387M
244M
0M
237M
0M
91M
0M
54M
-37.70%
1,310M
0M
433M
0M
298M
748M
0.00%
584M
748M
32M
162M
0M
748M
0M
326M
0M
86M
0.00%
616M
0M
836M
0M
748M
748M
65.87%
0M
0M
0M
0M
0M
748M
0M
0M
0M
86M
462.37%
0M
0M
86M
0M
0M
451M
248.77%
122M
329M
288M
94M
0M
41M
0M
32M
0M
15M
-88.21%
410M
0M
64M
0M
22M
129M
-
64M
66M
97M
55M
0M
162M
0M
156M
0M
130M
-394.72%
160M
0M
-31M
0M
162M
0M
-
0M
0M
29M
0M
0M
-29M
0M
-44M
0M
-44M
114.53%
29M
0M
-28M
0M
-29M
0M
-
0M
0M
5M
0M
0M
-5M
0M
-21M
0M
-21M
114.53%
5M
0M
-5M
0M
-5M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
20,478M
1.01%
8,400M
12,078M
8,598M
5,280M
0M
3,480M
849M
2,643M
629M
2,014M
36.36%
16,998M
-849M
6,810M
3,318M
3,492M
19,252M
-1.16%
7,135M
12,117M
8,521M
5,334M
0M
3,596M
790M
2,847M
705M
2,142M
321.65%
15,656M
-790M
6,824M
3,187M
3,637M
19,196M
-2.56%
7,004M
12,192M
8,382M
5,289M
0M
3,793M
861M
2,938M
717M
2,221M
-2,156.48%
15,386M
-861M
6,926M
3,110M
3,816M
19,632M
-2.43%
7,649M
11,983M
8,628M
5,383M
0M
3,397M
835M
2,571M
631M
1,940M
172.09%
16,277M
-835M
6,567M
3,203M
3,397M
20,273M
-2.46%
12,869M
33,142M
17,526M
5,577M
0M
2,747M
822M
1,927M
450M
1,477M
250.00%
19,074M
-822M
6,011M
3,262M
2,749M
19,477M
-0.75%
8,694M
10,783M
18,196M
5,118M
0M
1,281M
827M
451M
-57M
508M
-26.48%
17,125M
-827M
4,591M
3,313M
1,278M
19,701M
-1.25%
9,168M
10,533M
18,992M
5,856M
0M
709M
851M
-163M
-55M
-108M
-111.04%
18,515M
-851M
4,179M
3,491M
688M
20,120M
1.83%
9,673M
10,447M
18,314M
5,056M
0M
1,806M
864M
931M
218M
713M
-23.58%
18,314M
-864M
5,380M
3,585M
1,795M
20,785M
2.18%
10,452M
10,333M
19,722M
5,398M
0M
1,063M
834M
229M
-193M
422M
-43.73%
19,722M
-821M
4,935M
3,872M
1,063M
19,624M
1.83%
8,683M
10,941M
18,040M
5,212M
0M
1,584M
838M
688M
-3M
691M
-44.85%
18,040M
-836M
5,671M
4,145M
1,526M
19,950M
12.90%
8,944M
11,006M
17,844M
4,823M
0M
2,106M
852M
1,255M
277M
978M
789.09%
17,844M
-850M
6,184M
4,077M
2,107M
19,759M
77.80%
8,526M
11,233M
17,620M
4,805M
0M
2,139M
838M
1,179M
246M
933M
-1.89%
17,620M
-835M
6,306M
4,289M
2,017M
20,341M
71.25%
9,652M
10,689M
8,977M
4,758M
0M
1,712M
798M
821M
71M
750M
-0.13%
18,629M
-790M
5,838M
4,219M
1,619M
19,272M
74.23%
7,681M
11,591M
9,026M
4,876M
0M
2,565M
809M
1,660M
407M
1,253M
44.02%
16,707M
-806M
6,619M
4,150M
2,469M
17,671M
60.95%
6,765M
10,906M
9,668M
5,604M
0M
820M
839M
-208M
2M
110M
-88.29%
16,433M
-833M
5,113M
4,064M
1,049M
11,113M
0.30%
4,168M
6,945M
5,406M
3,688M
0M
1,539M
284M
1,257M
306M
951M
4.74%
9,574M
-272M
3,259M
1,718M
1,541M
11,878M
3.78%
5,212M
6,666M
5,432M
3,656M
0M
1,234M
280M
965M
214M
751M
17.34%
10,644M
-273M
3,021M
1,776M
1,245M
11,061M
2.05%
4,437M
6,624M
5,153M
3,498M
0M
1,471M
284M
1,195M
325M
870M
9.43%
9,590M
-279M
3,134M
1,655M
1,479M
10,979M
3.86%
4,310M
6,669M
5,128M
3,543M
0M
1,541M
283M
1,240M
301M
939M
20.08%
9,438M
-279M
3,108M
1,585M
1,523M
11,080M
5.98%
4,562M
6,518M
5,042M
3,442M
0M
1,476M
288M
1,203M
295M
908M
35.32%
9,604M
-280M
3,091M
1,600M
1,491M
11,445M
6.38%
5,170M
6,275M
5,138M
3,498M
0M
1,137M
298M
838M
0M
640M
-76.36%
10,308M
0M
2,776M
1,640M
1,136M
10,839M
8.18%
4,448M
6,391M
4,951M
3,314M
0M
1,440M
318M
1,130M
0M
795M
44.55%
9,399M
0M
3,085M
1,637M
1,448M
10,571M
3.51%
4,302M
6,269M
4,819M
3,185M
0M
1,450M
324M
1,068M
0M
782M
34.60%
9,121M
0M
3,026M
1,634M
1,392M
10,455M
8.76%
4,434M
6,021M
4,739M
3,164M
0M
1,282M
417M
881M
0M
671M
-3.87%
9,173M
0M
2,873M
1,575M
1,298M
10,759M
5.74%
5,039M
5,720M
4,776M
3,291M
0M
1,112M
416M
714M
0M
2,707M
594.10%
9,815M
0M
2,447M
1,485M
962M
10,019M
8.36%
4,211M
5,808M
4,514M
3,098M
0M
1,323M
420M
906M
0M
550M
50.27%
8,725M
0M
2,713M
1,416M
1,297M
10,213M
10.75%
4,364M
5,849M
4,434M
2,915M
0M
1,416M
396M
934M
0M
581M
158.22%
8,798M
0M
2,848M
1,519M
1,329M
9,613M
11.79%
4,094M
5,519M
4,519M
2,955M
0M
1,037M
439M
607M
0M
698M
45.72%
8,613M
0M
2,573M
1,564M
1,009M
10,175M
23.38%
4,732M
5,443M
4,507M
2,959M
0M
942M
399M
606M
0M
390M
31.31%
9,239M
0M
2,547M
1,548M
999M
9,246M
17.80%
3,975M
5,271M
4,466M
2,898M
0M
989M
452M
598M
0M
366M
165.22%
8,441M
0M
2,434M
1,568M
866M
9,222M
12.75%
4,048M
5,174M
4,347M
2,772M
0M
768M
461M
372M
0M
225M
-37.67%
8,395M
0M
2,467M
1,575M
892M
8,599M
10.56%
3,795M
4,804M
4,301M
2,749M
0M
1,103M
418M
751M
0M
479M
-860.32%
8,096M
0M
2,121M
1,552M
569M
8,247M
1.14%
3,403M
4,844M
4,124M
2,755M
0M
838M
439M
481M
0M
297M
194.06%
7,527M
0M
2,171M
0M
802M
7,849M
6.79%
3,363M
4,486M
3,781M
2,624M
0M
513M
383M
238M
0M
138M
-246.81%
7,144M
0M
1,970M
1,157M
813M
8,179M
13.83%
4,058M
4,121M
3,513M
2,438M
0M
597M
349M
363M
0M
361M
-7.67%
7,571M
0M
1,798M
1,075M
723M
7,778M
13.13%
4,074M
3,704M
3,459M
2,372M
0M
117M
325M
-104M
0M
-63M
-58.28%
7,533M
0M
1,436M
0M
349M
8,154M
19.44%
4,195M
3,959M
3,428M
2,333M
0M
433M
358M
200M
0M
101M
-605.00%
7,623M
0M
1,746M
0M
656M
7,350M
9.90%
3,796M
3,554M
3,421M
2,283M
0M
49M
343M
-211M
0M
-94M
161.11%
7,217M
0M
1,354M
0M
216M
7,185M
15.37%
3,668M
3,517M
2,533M
2,151M
0M
962M
356M
677M
0M
391M
-2,543.75%
6,201M
0M
2,184M
0M
1,055M
6,875M
434.16%
3,750M
3,125M
3,141M
2,096M
0M
-28M
294M
-253M
0M
-151M
-878.51%
6,891M
0M
1,108M
0M
53M
6,827M
431.55%
3,538M
3,289M
3,093M
2,096M
0M
139M
326M
-139M
0M
-20M
-163.16%
6,631M
0M
1,241M
0M
244M
6,688M
431.15%
3,459M
3,229M
2,920M
894M
0M
297M
334M
6M
0M
-36M
-118.69%
6,379M
0M
1,339M
0M
352M
6,228M
386.11%
3,263M
2,965M
2,735M
819M
0M
181M
334M
5M
0M
-16M
-110.75%
5,998M
0M
1,276M
0M
388M
1,287M
0.82%
811M
476M
368M
195M
0M
108M
76M
32M
0M
19M
-7.66%
1,179M
0M
282M
173M
109M
1,284M
3.73%
797M
487M
361M
189M
0M
122M
69M
57M
0M
32M
-65.31%
1,158M
0M
303M
172M
131M
1,259M
4.46%
639M
620M
326M
163M
0M
292M
67M
279M
0M
193M
177.91%
965M
0M
457M
163M
294M
1,281M
5.93%
646M
635M
321M
167M
0M
312M
69M
243M
0M
149M
76.48%
967M
0M
468M
153M
314M
1,277M
6.88%
848M
429M
329M
177M
0M
98M
70M
29M
0M
21M
-62.74%
1,177M
0M
253M
153M
100M
1,238M
16.20%
729M
509M
293M
157M
0M
215M
68M
148M
0M
91M
573.53%
1,022M
0M
353M
136M
216M
1,205M
18.08%
726M
480M
302M
162M
0M
177M
70M
108M
0M
69M
-10.30%
1,027M
0M
318M
139M
179M
1,209M
19.45%
709M
501M
291M
155M
0M
210M
67M
134M
0M
84M
5.53%
999M
0M
345M
135M
211M
1,194M
23.07%
751M
444M
298M
170M
0M
145M
57M
90M
0M
56M
148.79%
1,049M
0M
275M
129M
146M
1,066M
14.58%
606M
460M
291M
156M
0M
207M
64M
15M
0M
14M
-59.09%
897M
0M
288M
119M
169M
1,021M
13.98%
570M
451M
243M
147M
0M
208M
66M
127M
0M
77M
5.08%
813M
0M
322M
114M
208M
1,013M
17.79%
544M
469M
271M
159M
0M
198M
66M
133M
0M
80M
205.07%
814M
0M
308M
109M
199M
971M
22.03%
598M
372M
267M
160M
0M
105M
67M
38M
0M
23M
-48.47%
865M
0M
214M
108M
106M
930M
28.52%
540M
390M
260M
151M
0M
130M
71M
59M
0M
33M
127.29%
800M
0M
236M
106M
131M
896M
30.42%
497M
398M
240M
138M
0M
158M
70M
88M
0M
74M
63.88%
737M
0M
258M
99M
159M
860M
26.64%
496M
363M
248M
142M
0M
116M
71M
45M
0M
26M
-48.09%
744M
0M
208M
91M
116M
795M
20.08%
471M
325M
193M
136M
0M
131M
58M
72M
0M
44M
11.27%
664M
0M
214M
82M
132M
724M
22.41%
427M
297M
197M
113M
0M
99M
116M
48M
0M
15M
-130.91%
624M
0M
195M
70M
125M
687M
23.35%
380M
307M
186M
117M
0M
121M
43M
80M
0M
45M
-15.49%
566M
0M
193M
68M
126M
679M
23.16%
366M
313M
177M
113M
0M
136M
46M
86M
0M
50M
-13.13%
543M
0M
209M
61M
148M
662M
79.89%
389M
274M
162M
104M
0M
112M
47M
66M
0M
40M
71.90%
550M
0M
178M
57M
120M
591M
30.47%
336M
256M
163M
112M
0M
92M
116M
-21M
0M
-47M
180.34%
499M
0M
227M
52M
175M
557M
40.55%
295M
262M
129M
84M
0M
133M
55M
87M
0M
53M
81.47%
424M
0M
193M
45M
147M
551M
49.70%
296M
256M
123M
83M
0M
132M
49M
97M
0M
58M
152.70%
419M
0M
173M
41M
132M
368M
11.76%
220M
149M
95M
60M
0M
54M
22M
38M
0M
23M
25.14%
314M
0M
89M
32M
56M
453M
57.20%
278M
175M
109M
72M
0M
67M
0M
-27M
0M
-17M
-189.26%
386M
0M
156M
39M
117M
396M
50.30%
232M
165M
95M
60M
0M
69M
0M
49M
0M
29M
42.37%
327M
0M
106M
37M
69M
368M
46.87%
220M
149M
95M
60M
0M
54M
0M
38M
0M
23M
-83.16%
314M
0M
86M
32M
54M
329M
39.63%
0M
329M
282M
0M
0M
329M
0M
0M
0M
18M
-19.43%
282M
0M
329M
0M
0M
288M
-
0M
288M
-616M
0M
0M
-328M
0M
0M
0M
19M
-19.43%
616M
0M
-328M
0M
0M
264M
-
0M
264M
216M
0M
0M
264M
0M
0M
0M
21M
-19.43%
216M
0M
264M
0M
0M
251M
-
0M
251M
-34M
0M
0M
251M
0M
0M
0M
136M
-19.43%
34M
0M
251M
0M
0M
236M
-
0M
236M
0M
0M
0M
236M
0M
0M
0M
23M
-19.43%
0M
0M
236M
0M
0M