Thermo Fisher Scientific Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
42,857M
-4.58%
25,295M
17,562M
10,703M
8,612M
1,337M
6,859M
1,375M
6,298M
324M
5,995M
-13.74%
35,998M
-534M
6,859M
3,415M
6,859M
44,915M
14.55%
25,415M
19,500M
10,993M
7,127M
1,471M
8,393M
726M
7,835M
703M
6,950M
-10.03%
36,408M
-454M
12,056M
3,381M
8,393M
39,211M
21.71%
18,977M
20,234M
10,009M
6,842M
1,406M
10,028M
536M
8,841M
1,109M
7,725M
21.18%
28,986M
-493M
12,166M
2,592M
10,028M
32,218M
26.14%
15,713M
16,505M
8,612M
6,930M
1,181M
7,794M
553M
7,225M
850M
6,375M
72.48%
24,325M
-488M
10,202M
2,325M
7,794M
25,542M
4.86%
13,715M
11,827M
7,646M
6,144M
1,003M
4,594M
676M
4,070M
374M
3,696M
25.80%
21,361M
-452M
6,610M
2,277M
4,594M
24,358M
16.45%
12,994M
11,364M
7,531M
6,057M
967M
3,783M
667M
3,262M
324M
2,938M
32.04%
20,525M
-530M
6,246M
2,267M
3,979M
20,918M
14.47%
10,961M
9,957M
6,892M
5,492M
888M
2,968M
592M
2,429M
201M
2,225M
10.05%
17,853M
-511M
5,151M
2,033M
3,118M
18,274M
7.71%
9,459M
8,815M
6,177M
4,976M
755M
2,449M
470M
2,024M
-1M
2,022M
2.35%
15,636M
-421M
4,441M
0M
2,683M
16,965M
0.45%
8,783M
8,183M
5,731M
4,612M
692M
2,336M
415M
1,936M
-44M
1,975M
4.28%
14,514M
0M
4,155M
0M
2,467M
16,890M
29.02%
8,971M
7,919M
6,014M
4,896M
691M
2,503M
480M
2,087M
0M
1,894M
48.78%
14,985M
0M
3,654M
0M
1,969M
13,090M
4.64%
7,339M
5,751M
4,064M
3,446M
396M
1,610M
262M
1,320M
0M
1,273M
8.10%
11,403M
0M
2,659M
0M
1,659M
12,510M
6.69%
6,993M
5,517M
3,953M
3,355M
376M
1,482M
242M
1,269M
0M
1,178M
-11.43%
10,946M
0M
2,577M
0M
1,593M
11,726M
8.69%
6,737M
4,989M
3,643M
3,127M
341M
1,245M
175M
1,127M
0M
1,330M
28.42%
10,380M
0M
2,236M
0M
1,373M
10,789M
6.72%
6,215M
4,574M
3,248M
2,826M
287M
1,265M
85M
1,165M
0M
1,036M
21.79%
9,463M
0M
2,108M
0M
1,338M
10,110M
-3.70%
5,960M
4,149M
3,040M
2,669M
246M
1,049M
118M
927M
0M
850M
-14.47%
9,000M
0M
1,913M
0M
1,126M
10,498M
7.71%
6,292M
4,206M
2,941M
2,692M
249M
1,229M
0M
1,150M
0M
994M
30.63%
9,233M
0M
2,095M
0M
1,302M
9,746M
157.05%
5,942M
3,804M
2,788M
2,549M
239M
974M
0M
881M
0M
761M
350.53%
8,730M
0M
1,818M
0M
1,061M
3,792M
44.00%
2,224M
1,568M
1,280M
1,110M
170M
242M
0M
209M
0M
169M
-24.32%
3,504M
0M
573M
0M
332M
2,633M
19.36%
1,438M
1,195M
915M
762M
153M
263M
0M
286M
0M
223M
-38.31%
2,353M
0M
383M
0M
260M
2,206M
5.19%
1,192M
1,014M
761M
626M
135M
238M
0M
259M
0M
362M
80.91%
1,953M
0M
314M
0M
247M
2,097M
0.52%
1,149M
948M
715M
568M
146M
185M
0M
219M
0M
200M
-35.42%
1,864M
0M
307M
0M
248M
2,086M
-4.65%
1,159M
927M
720M
565M
155M
155M
0M
288M
0M
310M
-39,758.13%
1,879M
0M
193M
0M
137M
2,188M
-4.05%
1,230M
959M
792M
620M
172M
34M
0M
77M
0M
-1M
-97.84%
2,021M
0M
362M
0M
263M
2,281M
-7.72%
1,259M
1,022M
824M
647M
177M
198M
0M
174M
0M
-36M
-79.32%
2,082M
0M
309M
0M
211M
2,471M
-36.11%
1,265M
1,206M
958M
673M
171M
249M
0M
19M
0M
-175M
-195.99%
2,223M
0M
573M
0M
460M
3,868M
8.69%
2,025M
1,843M
1,467M
938M
367M
376M
0M
348M
0M
182M
-23.99%
3,492M
0M
522M
0M
360M
3,558M
21.34%
1,838M
1,721M
1,314M
841M
337M
407M
0M
414M
0M
239M
25.42%
3,151M
0M
461M
0M
326M
2,933M
32.85%
1,543M
1,390M
1,106M
689M
301M
284M
0M
302M
0M
191M
36.19%
2,648M
0M
309M
0M
194M
2,207M
39.24%
1,125M
1,083M
835M
481M
270M
247M
0M
239M
0M
140M
35.49%
1,960M
0M
203M
0M
118M
1,585M
-
866M
719M
539M
373M
104M
180M
0M
173M
0M
103M
35.49%
1,406M
0M
159M
0M
97M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
10,886M
-4.93%
6,390M
4,496M
2,642M
2,132M
327M
1,854M
-390M
1,740M
133M
1,630M
3.43%
9,032M
-81M
1,854M
839M
1,015M
10,574M
-0.96%
6,145M
4,429M
2,481M
1,578M
319M
1,864M
359M
1,765M
53M
1,715M
14.72%
8,626M
-113M
3,061M
853M
2,208M
10,687M
-2.58%
6,323M
4,364M
2,603M
1,673M
345M
1,578M
326M
1,430M
52M
1,361M
-18.21%
8,926M
-148M
2,794M
855M
1,939M
10,710M
-9.38%
6,437M
4,273M
2,598M
1,646M
346M
1,563M
300M
1,363M
46M
1,289M
-41.81%
9,035M
-154M
2,634M
859M
1,563M
11,450M
6.99%
6,715M
4,735M
2,819M
1,836M
391M
1,861M
269M
1,777M
173M
1,576M
-4.95%
9,534M
-119M
2,949M
848M
1,861M
10,677M
14.44%
6,246M
4,431M
2,688M
1,743M
351M
1,710M
173M
1,601M
31M
1,495M
-21.40%
8,934M
-105M
2,645M
838M
1,710M
10,970M
18.30%
6,240M
4,730M
2,705M
1,740M
365M
2,001M
148M
1,917M
198M
1,664M
-8.97%
8,945M
-112M
2,925M
836M
2,001M
11,818M
19.30%
6,214M
5,604M
2,781M
1,808M
364M
2,821M
136M
2,540M
301M
2,215M
-5.22%
8,995M
-118M
3,537M
859M
2,821M
10,702M
1.44%
5,302M
5,400M
2,816M
1,958M
392M
2,538M
161M
1,862M
202M
1,658M
-33.63%
8,118M
-150M
2,752M
683M
2,069M
9,330M
9.49%
4,533M
4,797M
2,501M
1,727M
351M
2,278M
128M
2,173M
271M
1,902M
-1.60%
7,034M
-119M
2,947M
628M
2,319M
9,273M
34.06%
4,585M
4,688M
2,406M
1,614M
343M
2,163M
122M
2,047M
219M
1,828M
58.13%
6,991M
-111M
2,948M
660M
2,288M
9,906M
59.00%
4,557M
5,349M
2,286M
1,826M
320M
3,049M
125M
2,753M
416M
2,337M
196.57%
6,843M
-113M
3,513M
621M
2,892M
10,550M
54.49%
4,867M
5,683M
2,580M
2,125M
376M
3,071M
146M
2,892M
394M
2,498M
149.30%
7,447M
-134M
3,672M
602M
3,070M
8,521M
35.86%
4,065M
4,456M
2,013M
1,592M
296M
2,426M
144M
2,252M
319M
1,933M
154.34%
6,078M
-135M
2,988M
575M
2,413M
6,917M
9.52%
3,416M
3,501M
2,098M
1,668M
264M
1,391M
137M
1,253M
97M
1,156M
3.31%
5,514M
-129M
1,976M
574M
1,402M
6,230M
1.71%
3,365M
2,865M
1,921M
1,545M
245M
906M
126M
828M
40M
788M
-3.31%
5,286M
-90M
1,566M
574M
992M
6,829M
4.95%
3,670M
3,159M
1,898M
1,512M
262M
1,232M
142M
1,038M
36M
1,002M
11.58%
5,568M
-97M
1,785M
576M
1,209M
6,272M
5.95%
3,384M
2,888M
1,911M
1,532M
247M
946M
164M
822M
62M
760M
7.19%
5,295M
-112M
1,592M
575M
1,017M
6,316M
3.92%
3,493M
2,823M
1,811M
1,529M
246M
1,496M
181M
1,393M
274M
1,119M
48.80%
5,304M
-121M
1,661M
571M
1,090M
6,125M
4.65%
3,293M
2,832M
1,901M
1,517M
248M
920M
189M
817M
2M
815M
40.76%
5,194M
-122M
1,572M
555M
1,017M
6,507M
7.61%
3,458M
3,049M
1,886M
1,510M
251M
1,148M
172M
1,012M
0M
898M
70.08%
5,344M
0M
1,757M
558M
1,199M
5,920M
15.71%
3,305M
2,615M
1,730M
1,494M
240M
912M
162M
810M
0M
709M
32.80%
5,035M
0M
1,508M
563M
945M
6,078M
21.80%
3,340M
2,738M
1,784M
1,542M
242M
937M
170M
806M
0M
752M
22.96%
5,124M
0M
1,564M
571M
993M
5,853M
22.83%
3,144M
2,709M
1,878M
1,515M
234M
786M
163M
634M
0M
579M
5.01%
5,022M
0M
1,417M
575M
842M
6,047M
22.08%
3,250M
2,797M
1,837M
1,477M
233M
958M
166M
820M
0M
528M
-16.12%
5,087M
0M
1,562M
574M
988M
5,116M
13.92%
2,686M
2,431M
1,745M
1,397M
218M
636M
157M
481M
0M
534M
12.76%
4,431M
0M
1,203M
517M
686M
4,990M
10.03%
2,578M
2,412M
1,638M
1,281M
222M
752M
134M
626M
0M
612M
18.39%
4,216M
0M
1,260M
478M
782M
4,765M
10.95%
2,447M
2,318M
1,672M
1,300M
215M
622M
135M
503M
0M
551M
37.10%
4,119M
0M
1,126M
465M
662M
4,953M
6.46%
2,547M
2,407M
1,606M
1,265M
213M
753M
131M
652M
0M
630M
4.46%
4,152M
0M
1,305M
474M
832M
4,491M
8.92%
2,327M
2,164M
1,568M
1,212M
183M
541M
113M
428M
0M
474M
-0.55%
3,895M
0M
1,029M
433M
596M
4,535M
6.19%
2,349M
2,186M
1,513M
1,219M
182M
638M
119M
521M
0M
517M
0.98%
3,862M
0M
1,110M
435M
675M
4,295M
9.59%
2,236M
2,059M
1,490M
1,184M
177M
518M
106M
423M
0M
402M
4.44%
3,726M
0M
996M
416M
580M
4,653M
3.55%
2,440M
2,213M
1,475M
1,190M
180M
690M
103M
583M
0M
603M
0.23%
3,915M
0M
1,158M
425M
733M
4,123M
-1.16%
2,132M
1,991M
1,413M
1,109M
172M
563M
101M
468M
0M
476M
0.95%
3,545M
0M
1,012M
428M
584M
4,271M
-1.18%
2,222M
2,049M
1,433M
1,148M
175M
596M
103M
504M
0M
512M
83.70%
3,655M
0M
1,047M
420M
627M
3,919M
0.39%
1,989M
1,930M
1,411M
1,130M
166M
487M
108M
382M
0M
385M
-29.09%
3,400M
0M
939M
416M
522M
4,493M
29.59%
2,401M
2,092M
1,419M
1,237M
183M
639M
116M
537M
0M
601M
75.74%
3,820M
0M
1,116M
429M
687M
4,171M
30.69%
2,127M
2,044M
1,515M
1,208M
175M
640M
117M
539M
0M
472M
48.49%
3,642M
0M
1,001M
456M
545M
4,322M
33.39%
2,361M
1,961M
1,552M
1,131M
184M
348M
129M
237M
0M
279M
0.40%
3,913M
0M
861M
435M
427M
3,904M
22.31%
2,192M
1,712M
1,418M
1,202M
150M
876M
118M
774M
0M
543M
61.54%
3,610M
0M
676M
366M
310M
3,467M
6.37%
1,931M
1,536M
1,058M
899M
105M
455M
69M
378M
0M
342M
-9.11%
2,989M
0M
719M
249M
470M
3,192M
3.44%
1,788M
1,404M
1,000M
825M
96M
392M
64M
319M
0M
318M
9.37%
2,788M
0M
645M
250M
395M
3,240M
4.25%
1,821M
1,419M
1,022M
870M
97M
375M
64M
280M
0M
277M
18.65%
2,843M
0M
615M
249M
366M
3,192M
2.94%
1,799M
1,392M
984M
830M
98M
387M
64M
343M
0M
336M
21.24%
2,783M
0M
680M
251M
429M
3,259M
4.01%
1,873M
1,386M
955M
857M
99M
401M
66M
344M
0M
376M
30.29%
2,828M
0M
695M
254M
441M
3,086M
3.77%
1,732M
1,353M
986M
820M
92M
352M
60M
296M
0M
290M
9.42%
2,718M
0M
619M
245M
373M
3,108M
7.27%
1,733M
1,375M
983M
835M
94M
368M
57M
318M
0M
234M
-55.33%
2,716M
0M
639M
240M
399M
3,100M
13.92%
1,753M
1,347M
977M
830M
92M
355M
58M
305M
0M
277M
9.95%
2,730M
0M
620M
244M
376M
3,134M
12.67%
1,776M
1,358M
982M
831M
96M
343M
59M
307M
0M
289M
-2.89%
2,758M
0M
631M
247M
384M
2,974M
10.81%
1,702M
1,271M
944M
784M
87M
315M
50M
265M
0M
265M
-1.15%
2,646M
0M
564M
230M
334M
2,897M
9.38%
1,692M
1,206M
900M
735M
83M
266M
39M
256M
0M
523M
120.56%
2,592M
0M
515M
203M
312M
2,721M
1.73%
1,568M
1,154M
817M
701M
75M
322M
28M
299M
0M
252M
8.57%
2,385M
0M
526M
184M
342M
2,781M
-2.05%
1,619M
1,162M
796M
718M
78M
341M
20M
318M
0M
298M
8.85%
2,415M
0M
560M
191M
370M
2,684M
6.02%
1,552M
1,131M
802M
677M
72M
319M
19M
303M
0M
269M
21.38%
2,355M
0M
521M
189M
332M
2,649M
6.64%
1,533M
1,116M
796M
673M
70M
312M
24M
275M
0M
237M
14.69%
2,329M
0M
514M
191M
323M
2,675M
18.62%
1,545M
1,130M
820M
698M
67M
293M
22M
268M
0M
232M
56.01%
2,365M
0M
513M
200M
313M
2,839M
7.30%
1,701M
1,138M
790M
721M
69M
324M
29M
281M
0M
273M
-5.82%
2,491M
0M
559M
207M
352M
2,531M
-2.20%
1,489M
1,042M
753M
662M
61M
276M
29M
247M
0M
221M
-0.14%
2,243M
0M
439M
196M
291M
2,484M
-8.32%
1,466M
1,019M
749M
625M
58M
259M
30M
232M
0M
207M
-17.07%
2,215M
0M
421M
194M
274M
2,255M
-11.70%
1,368M
887M
683M
625M
58M
190M
30M
167M
0M
149M
-36.09%
2,051M
0M
399M
190M
209M
2,646M
0.96%
1,579M
1,067M
724M
663M
61M
323M
34M
300M
0M
290M
21.02%
2,303M
0M
563M
194M
369M
2,588M
7.78%
1,555M
1,033M
731M
669M
62M
286M
25M
264M
0M
222M
1.37%
2,286M
0M
520M
200M
320M
2,710M
13.57%
1,622M
1,088M
763M
699M
64M
330M
27M
308M
0M
250M
52.23%
2,385M
0M
520M
200M
321M
2,554M
9.23%
1,536M
1,018M
723M
661M
62M
290M
26M
278M
0M
233M
67.75%
2,259M
0M
492M
199M
293M
2,621M
57.06%
1,581M
1,040M
737M
676M
61M
285M
37M
258M
0M
240M
847.23%
2,318M
0M
523M
197M
327M
2,401M
231.22%
1,453M
948M
685M
627M
59M
254M
19M
235M
0M
219M
347.44%
2,138M
0M
459M
188M
271M
2,386M
234.41%
1,449M
937M
685M
627M
59M
243M
33M
222M
0M
164M
242.31%
2,135M
0M
445M
187M
258M
2,338M
241.70%
1,458M
880M
680M
620M
60M
192M
37M
166M
0M
139M
196.12%
2,138M
0M
391M
185M
206M
1,669M
125.29%
1,075M
594M
535M
483M
52M
27M
27M
7M
0M
25M
-55.12%
1,610M
0M
217M
125M
92M
725M
6.70%
388M
337M
257M
218M
39M
75M
9M
69M
0M
49M
-15.42%
645M
0M
125M
40M
85M
713M
9.16%
389M
324M
248M
181M
41M
72M
4M
69M
0M
48M
-20.50%
637M
0M
120M
39M
81M
684M
22.37%
372M
313M
241M
177M
39M
68M
4M
64M
0M
47M
-3.99%
613M
0M
112M
37M
75M
741M
20.78%
398M
343M
250M
211M
38M
88M
8M
85M
0M
56M
-53.42%
648M
0M
135M
38M
97M
679M
25.28%
374M
306M
233M
169M
39M
62M
3M
59M
0M
58M
-45.81%
607M
0M
118M
38M
80M
654M
24.43%
366M
287M
232M
174M
39M
53M
25M
79M
0M
60M
-33.88%
598M
0M
57M
30M
27M
559M
-3.92%
300M
259M
200M
156M
36M
60M
2M
63M
0M
49M
13.30%
500M
0M
74M
18M
56M
613M
5.13%
330M
284M
211M
176M
35M
66M
3M
72M
0M
121M
95.55%
540M
0M
95M
19M
76M
542M
9.09%
291M
251M
186M
147M
33M
60M
2M
62M
0M
107M
119.59%
478M
0M
83M
16M
67M
525M
1.72%
286M
239M
179M
141M
33M
59M
10M
70M
0M
91M
71.40%
466M
0M
63M
14M
49M
582M
16.35%
317M
265M
204M
147M
40M
58M
2M
60M
0M
43M
18.38%
521M
0M
80M
18M
62M
583M
2.58%
318M
265M
189M
152M
37M
55M
3M
61M
0M
62M
-28.94%
507M
0M
105M
15M
90M
497M
-3.88%
271M
226M
169M
120M
35M
42M
12M
52M
0M
49M
24.34%
440M
0M
75M
15M
61M
516M
1.43%
283M
233M
180M
128M
37M
48M
13M
60M
0M
53M
-22.44%
463M
0M
63M
15M
48M
500M
1.81%
276M
224M
176M
126M
37M
39M
6M
45M
0M
36M
-68.34%
453M
0M
64M
14M
50M
569M
1.61%
323M
245M
185M
144M
38M
39M
28M
60M
0M
87M
-1,368.96%
509M
0M
76M
14M
62M
517M
0.82%
289M
229M
177M
137M
38M
45M
9M
57M
0M
39M
48.47%
465M
0M
63M
14M
49M
509M
-6.15%
279M
230M
179M
138M
40M
35M
34M
73M
0M
69M
174.25%
458M
0M
44M
14M
30M
491M
-14.27%
268M
224M
179M
137M
40M
37M
59M
98M
0M
115M
-354.66%
446M
0M
10M
15M
-4M
560M
13.96%
323M
237M
197M
156M
41M
-48M
16M
-15M
0M
-7M
-92.43%
520M
0M
125M
24M
101M
513M
-11.71%
284M
228M
190M
148M
42M
29M
18M
41M
0M
26M
94.83%
475M
0M
64M
26M
39M
542M
-10.99%
304M
238M
200M
155M
45M
14M
19M
14M
0M
25M
-1.10%
505M
0M
85M
25M
60M
573M
-4.31%
318M
255M
205M
160M
44M
40M
19M
36M
0M
-45M
-385.50%
522M
0M
88M
24M
64M
491M
-25.47%
338M
153M
107M
157M
42M
46M
20M
13M
0M
-91M
2,167.08%
446M
0M
136M
20M
116M
581M
-6.94%
311M
270M
226M
158M
41M
43M
19M
84M
0M
13M
-62.84%
538M
0M
20M
28M
-7M
609M
-3.59%
308M
301M
244M
167M
46M
58M
22M
46M
0M
25M
-110.74%
552M
0M
90M
26M
64M
599M
7.77%
301M
298M
246M
170M
48M
52M
23M
32M
0M
16M
-44.09%
547M
0M
89M
24M
65M
659M
-34.00%
368M
291M
-315M
175M
148M
42M
0M
215M
0M
-4M
-110.81%
750M
0M
-133M
-31M
-101M
624M
-36.11%
347M
277M
427M
168M
106M
83M
0M
67M
0M
36M
106.25%
994M
0M
118M
54M
64M
632M
-33.30%
351M
281M
441M
176M
111M
55M
0M
-323M
0M
-235M
-480.58%
1,037M
0M
499M
46M
453M
556M
-41.15%
312M
244M
405M
154M
102M
68M
0M
59M
0M
28M
-56.79%
942M
0M
90M
45M
44M
998M
-1.14%
536M
463M
384M
252M
89M
79M
0M
73M
0M
37M
-46.53%
920M
0M
198M
43M
156M
977M
7.40%
513M
464M
369M
234M
93M
95M
2M
56M
0M
18M
-71.57%
882M
0M
154M
41M
112M
948M
8.32%
484M
464M
358M
224M
94M
106M
15M
111M
0M
62M
9.96%
842M
0M
124M
41M
84M
944M
23.68%
496M
449M
356M
236M
92M
93M
40M
107M
0M
66M
25.72%
852M
0M
66M
37M
28M
1,010M
27.11%
523M
487M
366M
236M
93M
120M
0M
126M
0M
69M
29.10%
890M
0M
130M
37M
94M
910M
22.96%
468M
442M
323M
206M
84M
119M
0M
110M
0M
62M
20.90%
791M
0M
141M
33M
108M
875M
17.32%
482M
393M
295M
214M
82M
98M
0M
98M
0M
56M
25.17%
777M
0M
84M
34M
98M
764M
20.22%
431M
333M
264M
185M
79M
69M
0M
81M
0M
52M
28.96%
695M
0M
40M
30M
69M
795M
26.15%
333M
461M
374M
179M
80M
87M
0M
90M
0M
54M
34.67%
707M
0M
69M
0M
87M
740M
29.73%
409M
331M
253M
176M
77M
78M
37M
83M
0M
51M
34.38%
662M
0M
45M
0M
78M
746M
41.06%
428M
318M
256M
145M
76M
62M
0M
65M
0M
45M
37.73%
684M
0M
17M
0M
62M
635M
32.73%
365M
270M
215M
155M
67M
56M
0M
63M
0M
40M
36.95%
580M
0M
8M
0M
56M
630M
45.32%
265M
365M
291M
145M
70M
74M
37M
73M
0M
40M
37.24%
556M
0M
37M
0M
74M
570M
40.32%
315M
256M
188M
120M
68M
68M
0M
61M
0M
38M
37.55%
502M
0M
30M
0M
68M
529M
33.85%
286M
242M
185M
123M
69M
58M
18M
57M
0M
33M
34.71%
471M
0M
31M
0M
58M
479M
36.52%
258M
220M
173M
116M
63M
47M
19M
48M
0M
30M
31.11%
431M
0M
21M
0M
47M
433M
28.19%
190M
244M
190M
100M
28M
53M
0M
47M
0M
29M
28.32%
380M
0M
35M
0M
53M
407M
27.67%
235M
171M
124M
103M
25M
47M
6M
42M
0M
28M
32.54%
360M
0M
24M
0M
47M
395M
31.49%
233M
162M
119M
94M
27M
43M
17M
47M
0M
24M
37.50%
352M
0M
16M
0M
43M
351M
19.71%
208M
142M
106M
84M
23M
37M
10M
37M
0M
23M
46.10%
314M
0M
21M
0M
37M
338M
15.95%
157M
182M
144M
0M
0M
38M
0M
26M
0M
23M
32.16%
300M
0M
67M
0M
38M
318M
31.08%
189M
130M
90M
0M
0M
40M
0M
38M
0M
21M
34.84%
279M
0M
28M
0M
40M
300M
42.98%
185M
115M
92M
0M
0M
24M
0M
25M
0M
18M
26.62%
277M
0M
9M
0M
24M
293M
43.25%
169M
123M
100M
0M
0M
24M
0M
21M
0M
15M
22.22%
269M
0M
28M
13M
15M
292M
32.43%
157M
135M
116M
0M
0M
19M
0M
23M
0M
17M
20.42%
273M
0M
0M
0M
19M
243M
26.51%
150M
93M
69M
0M
0M
24M
0M
25M
0M
16M
13.97%
219M
0M
13M
0M
24M
210M
8.35%
135M
76M
59M
0M
0M
17M
0M
23M
0M
14M
36.27%
193M
0M
4M
0M
17M
204M
6.57%
138M
67M
58M
0M
0M
9M
0M
17M
0M
13M
53.66%
196M
0M
-6M
0M
9M
220M
3.14%
130M
91M
82M
0M
0M
9M
0M
24M
0M
14M
43.43%
211M
0M
-12M
0M
9M
192M
5.79%
125M
67M
58M
0M
0M
9M
0M
19M
0M
14M
43.16%
183M
0M
-7M
0M
9M
194M
13.92%
127M
67M
58M
0M
0M
9M
0M
15M
0M
10M
25.93%
185M
0M
-3M
0M
9M
192M
43.89%
126M
66M
57M
0M
0M
9M
0M
13M
0M
8M
36.67%
183M
0M
0M
0M
9M
214M
35.21%
123M
91M
77M
0M
0M
14M
0M
17M
0M
10M
30.26%
200M
0M
5M
0M
14M
182M
36.36%
112M
70M
56M
0M
0M
14M
0M
16M
0M
10M
43.94%
168M
0M
5M
0M
14M
170M
-
110M
60M
59M
0M
0M
2M
0M
9M
0M
8M
43.94%
169M
0M
-6M
5M
-11M
133M
-
84M
49M
43M
0M
0M
6M
0M
8M
0M
6M
43.94%
128M
0M
3M
4M
0M
158M
-
104M
54M
51M
0M
0M
4M
0M
10M
0M
8M
43.94%
154M
0M
-3M
3M
-6M
133M
-
87M
46M
43M
0M
0M
3M
0M
9M
0M
7M
43.94%
130M
0M
-3M
3M
-6M
151M
-
0M
151M
0M
0M
0M
151M
0M
0M
0M
0M
43.94%
0M
0M
151M
0M
0M
137M
-
0M
137M
0M
0M
0M
137M
0M
0M
0M
0M
43.94%
0M
0M
137M
0M
0M
150M
-
0M
150M
-481M
0M
0M
-331M
0M
0M
0M
0M
43.94%
481M
0M
-331M
0M
0M
126M
-
0M
126M
0M
0M
0M
126M
0M
0M
0M
0M
43.94%
0M
0M
126M
0M
0M
121M
-
0M
121M
0M
0M
0M
121M
0M
0M
0M
0M
43.94%
0M
0M
121M
0M
0M
103M
-
0M
103M
0M
0M
0M
103M
0M
0M
0M
0M
43.94%
0M
0M
103M
0M
0M
78M
-
0M
78M
-376M
0M
0M
-298M
0M
0M
0M
0M
43.94%
376M
0M
-298M
0M
0M
109M
-
0M
109M
0M
0M
0M
109M
0M
0M
0M
0M
43.94%
0M
0M
109M
0M
0M
96M
-
0M
96M
0M
0M
0M
96M
0M
0M
0M
0M
43.94%
0M
0M
96M
0M
0M
93M
-
0M
93M
0M
0M
0M
93M
0M
0M
0M
0M
43.94%
0M
0M
93M
0M
0M
89M
-
0M
89M
-319M
0M
0M
-231M
0M
0M
0M
0M
43.94%
319M
0M
-231M
0M
0M
85M
-
0M
85M
0M
0M
0M
85M
0M
0M
0M
0M
43.94%
0M
0M
85M
0M
0M
80M
-
0M
80M
0M
0M
0M
80M
0M
0M
0M
0M
43.94%
0M
0M
80M
0M
0M
78M
-
0M
78M
0M
0M
0M
78M
0M
0M
0M
0M
43.94%
0M
0M
78M
0M
0M
69M
-
0M
69M
-261M
0M
0M
-191M
0M
0M
0M
0M
43.94%
261M
0M
-191M
0M
0M
63M
-
0M
63M
0M
0M
0M
63M
0M
0M
0M
0M
43.94%
0M
0M
63M
0M
0M