Telenet Group Holding NV ADR Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2,665M
2.67%
1,350M
1,315M
740M
740M
0M
396M
264M
1,143M
146M
998M
153.20%
2,090M
-263M
1,177M
782M
396M
2,596M
0.80%
1,283M
1,313M
714M
714M
0M
398M
186M
507M
113M
394M
16.26%
1,997M
-186M
1,129M
731M
398M
2,575M
-0.34%
1,402M
1,174M
580M
580M
0M
833M
204M
389M
51M
339M
44.52%
1,981M
-206M
1,587M
754M
833M
2,584M
1.94%
1,353M
1,231M
545M
545M
0M
686M
261M
353M
118M
235M
-7.45%
1,898M
-263M
1,321M
681M
686M
2,535M
0.27%
1,401M
1,134M
535M
535M
0M
599M
234M
371M
119M
253M
125.80%
1,935M
-235M
1,193M
709M
484M
2,528M
4.07%
1,592M
936M
486M
486M
0M
450M
220M
155M
42M
112M
168.37%
2,078M
-224M
1,437M
742M
695M
2,429M
34.33%
1,450M
979M
494M
494M
0M
485M
229M
85M
43M
42M
-76.19%
1,944M
-236M
1,001M
0M
384M
1,808M
5.93%
985M
824M
281M
281M
0M
543M
243M
275M
0M
176M
60.75%
1,265M
0M
918M
0M
535M
1,707M
4.01%
935M
772M
240M
240M
0M
532M
253M
201M
0M
109M
-6.10%
1,175M
0M
888M
0M
529M
1,641M
10.24%
995M
647M
257M
257M
0M
389M
257M
183M
0M
116M
250.17%
1,252M
0M
829M
0M
383M
1,489M
8.18%
852M
636M
247M
247M
0M
390M
235M
67M
0M
33M
97.52%
1,099M
0M
768M
0M
390M
1,376M
5.95%
821M
555M
229M
229M
0M
326M
280M
54M
0M
17M
-81.16%
1,050M
0M
715M
0M
334M
1,299M
8.48%
736M
563M
219M
219M
0M
345M
152M
146M
0M
89M
-61.69%
954M
0M
613M
0M
299M
1,197M
17.53%
689M
509M
210M
0M
0M
299M
0M
144M
0M
233M
-1,631.47%
899M
0M
601M
0M
299M
1,019M
9.33%
589M
430M
191M
191M
0M
239M
197M
47M
0M
-15M
-173.64%
780M
0M
506M
0M
244M
932M
14.56%
553M
378M
173M
173M
0M
205M
0M
-7M
0M
21M
279.04%
727M
0M
448M
0M
205M
813M
10.90%
511M
303M
159M
159M
0M
144M
0M
43M
0M
5M
-107.11%
670M
0M
370M
0M
144M
734M
7.69%
457M
277M
146M
0M
0M
131M
0M
-62M
0M
-77M
24.24%
602M
0M
144M
0M
-62M
681M
-
431M
250M
146M
0M
0M
105M
168M
-57M
0M
-62M
24.24%
576M
0M
352M
0M
137M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
704M
8.86%
367M
337M
182M
182M
0M
155M
88M
109M
138M
-28M
-104.44%
549M
-68M
365M
193M
172M
703M
9.00%
402M
301M
195M
195M
0M
157M
92M
19M
2M
17M
-89.53%
596M
-43M
359M
202M
157M
713M
6.90%
373M
340M
233M
233M
0M
-71M
385M
29M
28M
1M
-99.02%
605M
385M
179M
250M
-71M
661M
3.11%
324M
336M
162M
162M
0M
174M
297M
268M
65M
203M
125.36%
486M
-297M
342M
168M
174M
647M
0.68%
323M
324M
166M
166M
0M
159M
225M
621M
-12M
633M
537.76%
488M
-225M
332M
173M
159M
645M
-0.17%
330M
315M
180M
180M
0M
135M
127M
225M
64M
160M
42.32%
510M
-126M
325M
191M
134M
667M
0.27%
336M
331M
198M
198M
0M
134M
111M
109M
17M
92M
127.41%
533M
108M
130M
198M
-68M
641M
0.42%
315M
326M
173M
173M
0M
153M
115M
117M
27M
90M
-20.58%
488M
-114M
330M
175M
155M
642M
3.75%
310M
333M
174M
174M
0M
159M
47M
130M
31M
99M
211.29%
484M
-24M
363M
183M
180M
646M
-1.09%
323M
323M
169M
169M
0M
154M
157M
151M
39M
113M
-26.48%
492M
-157M
329M
176M
153M
665M
-1.22%
371M
294M
167M
167M
0M
127M
44M
48M
7M
41M
-55.83%
538M
-172M
443M
201M
241M
638M
-1.71%
329M
309M
144M
144M
0M
165M
50M
140M
27M
113M
30.26%
473M
71M
450M
166M
284M
619M
-2.52%
333M
287M
138M
138M
0M
149M
51M
42M
10M
32M
-22.76%
470M
23M
421M
200M
224M
653M
4.25%
348M
305M
152M
152M
0M
153M
128M
159M
6M
153M
950.00%
500M
-128M
343M
190M
154M
673M
4.82%
351M
323M
150M
150M
0M
172M
71M
136M
44M
92M
99.86%
501M
69M
308M
181M
127M
649M
1.15%
326M
323M
135M
135M
0M
189M
180M
124M
37M
87M
-11.24%
460M
-180M
356M
167M
189M
635M
0.43%
333M
303M
130M
130M
0M
173M
14M
57M
15M
41M
-47.70%
463M
-15M
320M
167M
153M
626M
1.29%
344M
282M
130M
130M
0M
152M
119M
36M
21M
15M
-51.17%
475M
-119M
317M
166M
151M
642M
-0.23%
343M
300M
177M
177M
0M
122M
11M
89M
0M
46M
510.36%
520M
0M
215M
207M
8M
642M
-0.68%
339M
302M
116M
116M
0M
186M
65M
141M
0M
98M
231.86%
455M
0M
339M
153M
186M
632M
1.63%
335M
297M
117M
117M
0M
180M
58M
103M
0M
79M
584.47%
452M
0M
227M
157M
69M
618M
0.39%
383M
235M
125M
125M
0M
110M
54M
38M
0M
30M
-52.99%
508M
0M
346M
193M
152M
644M
2.32%
402M
242M
133M
133M
0M
108M
52M
11M
0M
8M
3,396.28%
536M
0M
328M
185M
143M
646M
3.98%
423M
223M
116M
116M
0M
107M
55M
40M
0M
30M
-51.80%
539M
0M
383M
209M
174M
622M
-0.60%
380M
243M
121M
121M
0M
122M
53M
15M
0M
12M
-205.92%
500M
0M
419M
175M
243M
616M
11.49%
388M
229M
116M
116M
0M
113M
57M
89M
0M
64M
-839.53%
504M
0M
303M
172M
131M
629M
37.18%
428M
201M
132M
132M
0M
69M
36M
-3M
0M
0M
-99.47%
560M
0M
170M
200M
-30M
621M
35.77%
354M
267M
122M
122M
0M
145M
48M
65M
0M
61M
451.35%
477M
0M
291M
147M
144M
626M
39.54%
350M
276M
136M
136M
0M
139M
56M
12M
0M
-11M
-112.08%
487M
0M
255M
143M
111M
553M
24.61%
317M
236M
103M
103M
0M
133M
60M
12M
0M
-9M
-125.22%
420M
0M
258M
128M
131M
459M
5.20%
246M
213M
90M
90M
0M
122M
55M
55M
0M
40M
6.28%
336M
0M
211M
94M
116M
458M
5.85%
247M
211M
69M
69M
0M
143M
68M
23M
0M
11M
-50.88%
315M
0M
238M
96M
142M
449M
6.32%
240M
209M
62M
62M
0M
147M
57M
138M
0M
90M
802.11%
302M
0M
238M
95M
143M
443M
6.38%
252M
192M
60M
60M
0M
131M
60M
59M
0M
34M
-12.11%
312M
0M
229M
98M
131M
436M
4.46%
250M
186M
68M
68M
0M
118M
57M
42M
0M
38M
-201.93%
318M
0M
208M
95M
113M
432M
5.36%
240M
193M
55M
55M
0M
137M
64M
65M
0M
23M
-48.05%
295M
0M
226M
88M
138M
422M
3.43%
233M
189M
60M
60M
0M
130M
66M
35M
0M
10M
-86.03%
292M
0M
217M
88M
130M
417M
2.76%
212M
205M
57M
57M
0M
148M
66M
59M
0M
39M
1.04%
269M
0M
237M
89M
148M
417M
5.81%
324M
93M
73M
73M
0M
20M
58M
-43M
0M
-37M
-1,845.54%
397M
0M
199M
186M
13M
410M
11.71%
223M
187M
60M
60M
0M
127M
66M
64M
0M
44M
613.11%
284M
0M
218M
91M
127M
408M
12.40%
205M
203M
63M
63M
0M
140M
66M
107M
0M
72M
459.38%
268M
0M
216M
75M
141M
406M
11.43%
230M
176M
74M
74M
0M
102M
66M
55M
0M
38M
214.75%
304M
0M
197M
94M
103M
394M
9.14%
236M
159M
69M
69M
0M
90M
66M
1M
0M
2M
-62.16%
305M
0M
180M
95M
85M
367M
6.49%
202M
166M
57M
57M
0M
109M
62M
17M
0M
6M
-112.90%
259M
0M
202M
91M
110M
363M
7.30%
203M
160M
62M
62M
0M
99M
75M
24M
0M
13M
-18.47%
264M
0M
193M
94M
99M
364M
9.77%
212M
152M
59M
59M
0M
93M
71M
25M
0M
12M
-71.50%
271M
0M
193M
98M
96M
361M
8.87%
218M
144M
60M
60M
0M
84M
67M
18M
0M
6M
-86.64%
278M
0M
180M
95M
85M
345M
5.02%
229M
116M
54M
54M
0M
62M
131M
-67M
0M
-47M
-286.22%
283M
0M
186M
122M
64M
338M
5.17%
188M
150M
56M
56M
0M
94M
67M
30M
0M
16M
85.51%
244M
0M
179M
83M
96M
332M
4.64%
187M
145M
58M
58M
0M
87M
53M
73M
0M
43M
221.80%
245M
0M
207M
81M
126M
332M
5.22%
190M
142M
65M
65M
0M
76M
27M
57M
0M
42M
-73.75%
256M
0M
110M
80M
30M
328M
7.85%
182M
146M
49M
49M
0M
97M
49M
49M
0M
25M
1.60%
231M
0M
176M
78M
98M
322M
10.52%
183M
139M
52M
52M
0M
87M
64M
22M
0M
8M
-78.35%
235M
0M
165M
79M
87M
317M
10.69%
180M
137M
52M
52M
0M
84M
66M
18M
0M
13M
54.65%
233M
0M
162M
77M
85M
316M
-
183M
132M
66M
0M
0M
66M
0M
32M
0M
160M
54.65%
250M
0M
145M
80M
65M
305M
-
179M
125M
48M
48M
0M
77M
40M
37M
0M
25M
54.65%
228M
0M
152M
75M
77M
291M
-
163M
128M
46M
46M
0M
83M
33M
50M
0M
39M
54.65%
208M
0M
155M
72M
83M
286M
-
163M
123M
50M
50M
0M
73M
48M
25M
0M
9M
54.65%
213M
0M
149M
76M
74M