Sitio Royalties Corp. Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
593M
60.53%
338M
255M
46M
50M
0M
209M
93M
-61M
7M
-17M
-109.00%
384M
-89M
500M
260M
209M
370M
206.51%
105M
265M
46M
42M
0M
194M
35M
190M
6M
184M
287.79%
150M
-35M
324M
105M
194M
121M
163.87%
41M
80M
20M
13M
0M
50M
2M
48M
4M
47M
-434.14%
61M
-2M
100M
16M
50M
46M
-33.25%
32M
14M
17M
9M
0M
-3M
2M
-14M
1M
-14M
-199.85%
49M
-2M
29M
15M
-3M
68M
-29.56%
17M
51M
14M
11M
0M
37M
2M
35M
4M
14M
-84.21%
31M
-2M
50M
13M
37M
97M
-0.58%
22M
75M
12M
10M
0M
63M
2M
102M
3M
90M
19.34%
34M
-2M
114M
19M
96M
98M
39.42%
39M
59M
15M
8M
0M
44M
3M
73M
0M
76M
413.34%
54M
0M
115M
0M
78M
70M
-93.82%
40M
30M
13M
6M
0M
17M
3M
15M
0M
15M
-92.95%
53M
0M
55M
0M
18M
1,135M
-4.57%
9M
1,126M
762M
109M
0M
374M
63M
319M
0M
209M
-7.86%
771M
0M
666M
0M
382M
1,189M
-2.52%
4M
1,185M
785M
128M
0M
405M
63M
352M
0M
227M
40.51%
789M
0M
709M
0M
416M
1,220M
11.02%
6M
1,214M
914M
121M
0M
306M
57M
263M
0M
161M
-23.96%
920M
0M
576M
0M
319M
1,099M
-8.00%
7M
1,092M
728M
121M
0M
376M
58M
192M
0M
212M
1.97%
735M
0M
628M
0M
386M
1,194M
6.36%
3M
1,191M
828M
118M
0M
367M
57M
324M
0M
208M
-30.93%
831M
0M
600M
0M
381M
1,123M
-63.03%
280M
843M
780M
108M
0M
343M
0M
301M
0M
301M
-23.80%
1,060M
0M
350M
0M
301M
3,038M
-12.32%
716M
2,322M
2,126M
183M
0M
913M
128M
617M
0M
395M
-42.17%
2,842M
0M
1,237M
0M
523M
3,465M
27.11%
1,007M
2,458M
2,289M
159M
0M
1,240M
119M
1,061M
0M
683M
34.71%
3,296M
0M
1,304M
0M
802M
2,726M
-3.84%
917M
1,809M
1,884M
165M
0M
841M
72M
798M
0M
507M
14.19%
2,801M
0M
954M
0M
579M
2,835M
4.04%
1,223M
1,612M
2,104M
135M
0M
756M
73M
699M
0M
444M
36.33%
3,327M
0M
833M
0M
517M
2,725M
43.31%
1,371M
1,354M
2,163M
123M
0M
562M
69M
326M
0M
326M
42.03%
3,534M
0M
651M
0M
395M
1,901M
29.95%
841M
1,061M
1,486M
0M
0M
416M
0M
359M
0M
229M
32.07%
2,326M
0M
455M
0M
229M
1,463M
5,640.24%
542M
921M
1,123M
0M
0M
340M
0M
174M
0M
174M
1,857.56%
1,666M
0M
176M
0M
174M
25M
-
0M
25M
17M
0M
0M
9M
0M
9M
0M
9M
1,857.56%
17M
0M
203M
0M
9M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
149M
49.43%
83M
67M
11M
12M
0M
56M
22M
-113M
-21M
-38M
-914.19%
94M
-22M
124M
69M
56M
157M
35.68%
81M
76M
12M
12M
0M
52M
26M
1M
0M
0M
-99.58%
93M
-26M
145M
81M
64M
136M
55.42%
74M
62M
14M
14M
0M
12M
23M
-4M
-1M
-1M
-101.11%
88M
-23M
122M
74M
48M
151M
127.27%
68M
83M
12M
12M
0M
61M
22M
55M
7M
48M
23.87%
79M
-22M
139M
68M
61M
100M
99.26%
37M
63M
18M
18M
0M
7M
17M
5M
0M
5M
-80.86%
55M
-17M
45M
37M
7M
115M
242.63%
32M
83M
45M
13M
0M
63M
15M
72M
3M
69M
400.99%
45M
-15M
102M
32M
63M
88M
346.36%
20M
68M
28M
8M
0M
53M
2M
74M
2M
72M
1,334.81%
28M
-2M
80M
0M
53M
66M
430.73%
15M
51M
6M
4M
0M
41M
1M
39M
2M
39M
-2,837.88%
21M
0M
60M
4M
41M
50M
428.22%
12M
38M
8M
6M
0M
26M
1M
24M
1M
24M
6,782.10%
20M
0M
42M
4M
30M
34M
248.63%
13M
21M
17M
5M
0M
14M
0M
14M
1M
14M
2,238.71%
17M
0M
29M
4M
16M
20M
221.68%
9M
11M
13M
4M
0M
5M
0M
5M
1M
5M
-972.87%
13M
0M
16M
4M
5M
13M
-8.06%
4M
9M
4M
3M
0M
5M
0M
1M
0M
-1M
-163.81%
8M
0M
0M
3M
0M
9M
-27.24%
4M
5M
4M
3M
0M
1M
0M
1M
0M
0M
-84.88%
8M
0M
1M
0M
1M
10M
-39.22%
4M
5M
3M
3M
0M
2M
0M
2M
0M
1M
-79.58%
8M
0M
1M
0M
1M
6M
-66.49%
4M
2M
3M
3M
0M
-1M
1M
-2M
0M
-1M
-115.31%
7M
0M
0M
0M
0M
14M
-36.02%
5M
9M
3M
3M
0M
6M
1M
5M
0M
2M
-59.03%
8M
0M
3M
0M
3M
13M
-50.37%
4M
9M
4M
3M
0M
5M
1M
4M
0M
2M
-64.93%
8M
0M
3M
0M
3M
16M
-34.49%
4M
12M
4M
3M
0M
8M
1M
7M
0M
3M
-77.23%
8M
0M
5M
0M
5M
18M
-30.66%
4M
14M
4M
3M
0M
11M
1M
10M
0M
4M
-77.85%
7M
0M
9M
3M
6M
21M
4.70%
5M
17M
3M
3M
0M
13M
1M
13M
0M
5M
-90.01%
8M
0M
11M
4M
7M
26M
1.73%
5M
21M
3M
3M
0M
18M
1M
17M
0M
7M
-85.25%
8M
0M
14M
4M
10M
24M
27.44%
6M
18M
2M
1M
0M
17M
1M
16M
0M
13M
68.83%
7M
0M
19M
5M
14M
26M
-
6M
20M
4M
3M
0M
16M
0M
16M
0M
17M
-19,268,281.82%
10M
0M
23M
5M
17M
20M
-88.34%
5M
15M
3M
2M
0M
12M
1M
53M
0M
54M
62.74%
8M
0M
59M
5M
54M
26M
-94.33%
7M
18M
5M
4M
0M
13M
1M
44M
0M
45M
-42.69%
13M
0M
52M
6M
46M
19M
-94.78%
9M
10M
3M
1M
0M
8M
1M
7M
0M
8M
-85.26%
12M
0M
8M
0M
8M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
174M
-12.64%
0M
174M
110M
26M
0M
64M
16M
51M
0M
33M
-18.47%
110M
0M
143M
76M
66M
456M
6.46%
0M
456M
321M
30M
0M
136M
16M
122M
0M
79M
-7.21%
321M
0M
212M
75M
138M
365M
-2.28%
7M
358M
275M
26M
0M
90M
16M
75M
0M
51M
-18.56%
282M
0M
162M
71M
91M
142M
-9.88%
1M
142M
80M
27M
0M
62M
16M
49M
0M
33M
-15.54%
81M
0M
137M
72M
65M
199M
-0.99%
0M
199M
125M
27M
0M
75M
16M
62M
0M
41M
0.74%
125M
0M
148M
70M
78M
429M
-6.19%
2M
427M
282M
29M
0M
147M
16M
133M
0M
85M
-0.59%
284M
0M
220M
71M
149M
373M
-6.21%
1M
372M
261M
40M
0M
112M
16M
98M
0M
63M
-8.22%
262M
0M
194M
80M
114M
158M
5.55%
1M
157M
91M
26M
0M
69M
16M
56M
0M
39M
-303.16%
91M
0M
139M
68M
72M
201M
2.91%
2M
199M
125M
31M
0M
77M
16M
63M
0M
40M
2.28%
127M
0M
167M
89M
79M
457M
-4.19%
148M
309M
309M
32M
0M
148M
16M
135M
0M
85M
16.74%
457M
0M
208M
57M
151M
398M
16.01%
3M
395M
275M
31M
0M
123M
14M
110M
0M
68M
6.74%
278M
0M
191M
67M
124M
150M
5.50%
1M
149M
169M
24M
0M
-19M
14M
-29M
0M
-19M
-156.21%
170M
0M
48M
63M
-15M
196M
3.82%
1M
195M
125M
32M
0M
71M
14M
61M
0M
39M
0.51%
126M
0M
138M
63M
75M
477M
12.03%
1M
476M
346M
34M
0M
131M
15M
121M
0M
73M
-3.06%
347M
0M
199M
64M
135M
343M
-71.28%
5M
338M
234M
33M
0M
109M
14M
51M
0M
64M
3.57%
239M
0M
172M
61M
111M
142M
-2.88%
1M
141M
81M
29M
0M
64M
15M
52M
0M
34M
-6.37%
81M
0M
127M
60M
66M
188M
20.77%
1M
188M
116M
30M
0M
73M
15M
104M
0M
39M
-2.73%
117M
0M
137M
60M
76M
426M
545.00%
1M
425M
297M
29M
0M
131M
15M
75M
0M
75M
7.58%
298M
0M
193M
59M
133M
1,194M
22.13%
3M
1,191M
828M
118M
0M
107M
57M
178M
0M
62M
-76.03%
831M
0M
453M
219M
235M
146M
0.69%
30M
116M
83M
24M
0M
64M
0M
36M
0M
36M
-17.95%
113M
0M
50M
14M
36M
156M
1,385.71%
31M
125M
112M
13M
0M
74M
0M
40M
0M
40M
-6.71%
143M
0M
53M
13M
40M
66M
-93.29%
0M
66M
37M
13M
0M
123M
0M
70M
0M
70M
-53.40%
37M
0M
83M
13M
70M
978M
-59.90%
257M
721M
690M
81M
0M
289M
0M
257M
0M
257M
-13.47%
947M
0M
269M
12M
257M
145M
-75.79%
23M
122M
90M
27M
0M
54M
0M
44M
0M
44M
-55.10%
113M
0M
1M
-43M
44M
11M
-98.29%
18M
-8M
144M
25M
0M
66M
0M
43M
0M
43M
-44.62%
162M
0M
-63M
-106M
43M
984M
7.07%
325M
659M
715M
51M
0M
267M
0M
238M
0M
150M
123.88%
1,040M
0M
336M
186M
150M
2,439M
-9.83%
636M
1,803M
1,719M
136M
0M
722M
97M
463M
0M
297M
-38.00%
2,355M
0M
940M
546M
394M
599M
-21.18%
80M
519M
407M
47M
0M
191M
31M
154M
0M
98M
-51.96%
487M
0M
117M
-12M
129M
613M
-28.47%
88M
525M
437M
47M
0M
175M
30M
123M
0M
78M
-54.65%
525M
0M
127M
19M
108M
919M
-12.06%
315M
604M
653M
41M
0M
267M
31M
106M
0M
67M
-63.78%
968M
0M
259M
161M
98M
2,705M
21.35%
876M
1,829M
1,846M
127M
0M
865M
87M
736M
0M
479M
21.57%
2,722M
0M
942M
376M
566M
760M
52.92%
131M
629M
443M
32M
0M
375M
32M
325M
0M
204M
80.53%
574M
0M
247M
11M
236M
857M
54.14%
258M
599M
576M
43M
0M
284M
32M
274M
0M
172M
53.57%
834M
0M
209M
5M
204M
1,045M
19.84%
448M
597M
736M
40M
0M
308M
25M
296M
0M
185M
22.52%
1,184M
0M
320M
110M
210M
2,229M
-21.38%
828M
1,401M
1,569M
126M
0M
659M
55M
619M
0M
394M
-11.26%
2,397M
0M
735M
286M
449M
497M
-10.47%
89M
408M
315M
39M
0M
182M
17M
179M
0M
113M
18.88%
404M
0M
127M
-3M
130M
556M
-6.75%
119M
437M
359M
42M
0M
197M
17M
178M
0M
112M
23.95%
478M
0M
130M
1M
129M
872M
-4.32%
392M
480M
632M
37M
0M
240M
18M
239M
0M
151M
10.09%
1,024M
0M
260M
91M
169M
2,835M
32.35%
1,223M
1,612M
2,104M
135M
0M
756M
73M
699M
0M
444M
70.82%
3,327M
0M
-77,975M
-78,492M
517M
555M
-0.27%
184M
371M
413M
34M
0M
142M
18M
150M
0M
95M
1,789.78%
596M
0M
118M
6M
113M
596M
2,171.35%
221M
375M
430M
30M
0M
166M
20M
144M
0M
90M
48.80%
651M
0M
111M
1M
110M
911M
33.96%
463M
449M
680M
32M
0M
231M
17M
218M
0M
137M
44.12%
1,143M
0M
227M
73M
155M
2,142M
38.98%
1,100M
1,042M
1,695M
123M
0M
447M
69M
222M
0M
260M
35.12%
2,794M
0M
521M
192M
329M
557M
54.53%
38M
519M
57M
0M
0M
6M
0M
7M
0M
5M
-86.38%
95M
0M
9M
4M
5M
26M
-92.90%
234M
-208M
412M
0M
0M
109M
0M
97M
0M
61M
42.70%
646M
0M
60M
0M
61M
680M
20.71%
343M
338M
517M
0M
0M
164M
0M
151M
0M
95M
25.01%
859M
0M
155M
60M
95M
1,541M
29.55%
706M
835M
1,197M
0M
0M
344M
0M
322M
0M
192M
32.73%
1,904M
0M
251M
58M
192M
360M
12,610.83%
134M
226M
288M
0M
0M
72M
0M
37M
0M
37M
338.78%
423M
0M
92M
55M
37M
370M
36.52%
128M
242M
287M
0M
0M
82M
0M
43M
0M
43M
109.93%
415M
0M
100M
58M
43M
564M
19.97%
266M
297M
427M
0M
0M
137M
0M
76M
0M
76M
17.81%
693M
0M
131M
55M
76M
1,190M
4,567.26%
463M
727M
909M
0M
0M
281M
0M
129M
0M
145M
1,534.06%
1,372M
0M
-1M
-146M
145M
3M
-98.51%
9M
-7M
-10M
0M
0M
13M
0M
24M
0M
8M
-63.96%
10M
0M
58M
50M
8M
271M
-
70M
201M
225M
0M
0M
46M
0M
20M
0M
20M
-63.96%
295M
0M
71M
50M
20M
470M
-
0M
470M
342M
0M
0M
128M
0M
113M
0M
65M
-63.96%
342M
0M
113M
48M
65M
25M
-
0M
25M
17M
0M
0M
9M
0M
9M
0M
9M
-63.96%
17M
0M
59M
50M
9M
191M
-
17M
173M
144M
0M
0M
46M
0M
23M
0M
23M
-63.96%
162M
0M
73M
49M
23M