Stericycle Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
2,659M
-1.68%
1,751M
908M
707M
865M
0M
201M
74M
3M
25M
-21M
-138.21%
2,458M
-78M
418M
219M
201M
2,705M
2.18%
1,679M
1,026M
888M
888M
0M
154M
76M
79M
22M
56M
-308.96%
2,567M
-76M
371M
233M
154M
2,647M
-1.07%
1,630M
1,017M
947M
947M
0M
72M
72M
1M
28M
-27M
-52.06%
2,576M
-72M
295M
224M
72M
2,676M
-19.14%
1,622M
1,053M
898M
898M
0M
150M
82M
-56M
0M
-56M
-83.84%
2,520M
-82M
383M
234M
150M
3,309M
-5.08%
2,134M
1,175M
1,055M
1,055M
0M
110M
118M
-363M
-17M
-346M
41.40%
3,190M
-118M
383M
273M
110M
3,486M
-2.65%
2,110M
1,376M
1,178M
1,178M
0M
-161M
106M
-275M
-30M
-245M
-677.12%
3,288M
-106M
445M
256M
189M
3,581M
0.52%
2,118M
1,463M
1,470M
1,470M
0M
-8M
94M
-108M
-151M
42M
-79.41%
3,588M
-94M
235M
250M
-14M
3,562M
19.31%
2,059M
1,503M
1,064M
904M
0M
439M
98M
334M
120M
206M
-22.88%
3,123M
-98M
684M
0M
431M
2,986M
16.84%
1,779M
1,207M
606M
713M
0M
488M
77M
411M
143M
267M
-18.19%
2,385M
0M
729M
0M
601M
2,556M
19.26%
1,461M
1,094M
482M
490M
0M
556M
66M
488M
0M
326M
4.84%
1,943M
0M
714M
0M
610M
2,143M
12.00%
1,178M
965M
410M
391M
0M
536M
55M
478M
0M
311M
16.19%
1,589M
0M
640M
0M
551M
1,913M
14.15%
1,056M
857M
359M
357M
0M
469M
52M
417M
0M
268M
14.16%
1,415M
0M
575M
0M
499M
1,676M
16.44%
915M
761M
317M
312M
0M
424M
49M
372M
0M
235M
12.93%
1,232M
0M
511M
0M
445M
1,439M
22.22%
772M
667M
275M
262M
0M
371M
37M
332M
0M
208M
18.32%
1,047M
0M
446M
0M
392M
1,178M
8.68%
625M
552M
228M
228M
0M
315M
34M
278M
0M
176M
18.14%
853M
0M
365M
0M
325M
1,084M
16.18%
599M
485M
204M
209M
0M
274M
33M
239M
0M
149M
25.62%
802M
0M
309M
0M
275M
933M
18.13%
515M
418M
192M
177M
0M
225M
34M
191M
0M
118M
12.45%
707M
0M
275M
0M
243M
790M
29.56%
440M
350M
145M
144M
0M
202M
28M
173M
0M
105M
56.76%
584M
0M
238M
0M
211M
609M
18.06%
341M
268M
100M
98M
0M
168M
13M
112M
0M
67M
-14.10%
441M
0M
236M
0M
214M
516M
13.90%
288M
228M
82M
81M
0M
146M
11M
129M
0M
78M
18.85%
370M
0M
177M
0M
155M
453M
12.88%
257M
197M
70M
70M
0M
126M
13M
109M
0M
66M
43.87%
326M
0M
150M
0M
133M
402M
11.84%
237M
165M
63M
60M
0M
101M
22M
76M
0M
46M
210.84%
300M
0M
121M
0M
106M
359M
10.91%
216M
143M
70M
66M
0M
73M
0M
37M
0M
15M
1.37%
286M
0M
100M
0M
75M
324M
143.77%
173M
151M
83M
59M
0M
68M
40M
24M
0M
15M
3.65%
256M
0M
96M
0M
73M
133M
99.10%
76M
57M
36M
27M
0M
20M
0M
8M
0M
14M
145.61%
113M
0M
38M
0M
28M
67M
44.37%
41M
26M
19M
15M
0M
7M
0M
6M
0M
6M
307.14%
60M
0M
10M
0M
6M
46M
88.57%
31M
15M
14M
11M
0M
1M
0M
2M
0M
1M
-158.33%
45M
0M
4M
0M
1M
25M
15.02%
17M
7M
10M
8M
0M
-3M
0M
-2M
0M
-2M
-46.67%
27M
0M
-1M
0M
-3M
21M
-
16M
6M
10M
0M
0M
-4M
0M
0M
0M
-5M
-46.67%
26M
0M
-2M
0M
-4M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
652M
-2.74%
423M
229M
177M
220M
0M
52M
17M
20M
6M
15M
-53.14%
600M
-17M
106M
54M
52M
654M
-5.33%
408M
246M
217M
217M
0M
24M
17M
7M
5M
2M
-92.86%
625M
-17M
83M
54M
29M
670M
-1.52%
418M
251M
221M
5M
0M
-24M
19M
-44M
6M
-50M
-571.43%
639M
-19M
84M
54M
30M
684M
3.03%
423M
261M
216M
5M
0M
40M
20M
20M
9M
11M
-179.43%
639M
-20M
100M
55M
40M
670M
1.99%
416M
254M
211M
5M
0M
-13M
21M
38M
6M
32M
-284.88%
627M
-21M
43M
56M
-13M
690M
6.38%
424M
266M
216M
216M
0M
51M
20M
33M
5M
28M
-142.42%
640M
-20M
112M
59M
51M
680M
1.06%
419M
261M
222M
5M
0M
38M
19M
19M
8M
11M
-64.16%
642M
-19M
95M
58M
38M
664M
-0.57%
420M
245M
239M
239M
0M
6M
16M
-11M
3M
-14M
-154.02%
658M
-16M
65M
60M
6M
657M
0.21%
410M
247M
251M
251M
0M
8M
17M
-9M
8M
-17M
-135.46%
662M
-17M
-5M
57M
-62M
649M
1.96%
409M
240M
279M
279M
0M
-51M
19M
-69M
-3M
-66M
-18.72%
689M
-19M
18M
57M
-39M
673M
12.45%
404M
269M
214M
214M
0M
56M
18M
38M
9M
29M
-751.11%
617M
-18M
111M
55M
56M
668M
-14.90%
407M
261M
202M
202M
0M
59M
18M
40M
14M
26M
-229.85%
609M
-18M
114M
55M
58M
656M
-18.00%
386M
270M
219M
219M
0M
93M
20M
72M
23M
49M
-122.12%
605M
-20M
49M
56M
-6M
636M
-23.61%
369M
267M
219M
219M
0M
-56M
18M
-74M
7M
-81M
37.16%
588M
-18M
105M
58M
47M
598M
-29.27%
369M
230M
201M
201M
0M
25M
19M
5M
9M
-5M
-85.25%
570M
-19M
88M
60M
28M
785M
-5.43%
498M
287M
259M
259M
0M
-30M
25M
-58M
-38M
-20M
-46.83%
757M
-25M
85M
60M
25M
800M
-6.19%
520M
280M
246M
250M
0M
-199M
27M
-228M
-9M
-219M
-31.12%
766M
-27M
32M
66M
-34M
833M
-2.55%
538M
295M
247M
247M
0M
-35M
30M
-68M
-9M
-59M
-351.91%
785M
-30M
112M
68M
45M
846M
-4.25%
543M
303M
277M
277M
0M
25M
34M
-33M
-3M
-31M
-210.11%
821M
-34M
93M
70M
24M
830M
-7.25%
533M
297M
280M
280M
0M
-4M
28M
-34M
4M
-38M
-268.00%
813M
-28M
84M
70M
15M
853M
-3.95%
524M
329M
316M
316M
0M
-346M
29M
-376M
0M
-318M
-456.95%
840M
0M
11M
64M
-52M
855M
-3.16%
519M
336M
267M
267M
0M
68M
28M
34M
0M
24M
-39.80%
787M
0M
126M
64M
62M
883M
-3.75%
530M
353M
291M
291M
0M
62M
25M
37M
0M
28M
-119.23%
821M
0M
127M
66M
62M
895M
0.29%
537M
359M
304M
304M
0M
54M
25M
29M
0M
23M
-61.33%
841M
0M
117M
63M
54M
888M
-2.05%
544M
344M
367M
475M
0M
-23M
22M
-47M
0M
89M
386.00%
911M
0M
-25M
72M
-97M
883M
-0.83%
515M
368M
274M
238M
0M
94M
25M
67M
0M
39M
-39.75%
789M
0M
152M
60M
91M
918M
2.93%
536M
382M
574M
538M
0M
-192M
24M
-218M
0M
-144M
-412.90%
1,110M
0M
-135M
59M
-194M
892M
2.08%
524M
369M
254M
219M
0M
115M
23M
90M
0M
58M
-24.22%
778M
0M
171M
58M
113M
906M
2.04%
533M
374M
300M
267M
0M
74M
25M
42M
0M
18M
-76.74%
832M
0M
123M
56M
67M
890M
23.87%
511M
379M
255M
212M
0M
125M
25M
103M
0M
65M
55.13%
766M
0M
193M
65M
127M
892M
24.58%
511M
381M
281M
222M
0M
100M
24M
73M
0M
46M
-23.85%
792M
0M
106M
83M
98M
874M
31.79%
505M
369M
228M
202M
0M
141M
24M
116M
0M
77M
1.76%
733M
0M
188M
48M
140M
888M
31.22%
509M
380M
204M
204M
0M
151M
25M
130M
0M
79M
-4.38%
712M
0M
226M
45M
181M
719M
7.59%
448M
271M
138M
186M
0M
83M
17M
64M
0M
42M
-49.58%
586M
0M
158M
27M
131M
716M
11.68%
456M
260M
136M
182M
0M
110M
16M
92M
0M
60M
-26.22%
591M
0M
150M
27M
123M
663M
16.38%
384M
279M
128M
141M
0M
127M
19M
108M
0M
75M
-4.66%
512M
0M
178M
28M
150M
677M
19.20%
392M
285M
124M
135M
0M
139M
18M
119M
0M
83M
5.58%
516M
0M
185M
25M
160M
668M
24.94%
389M
279M
125M
126M
0M
140M
17M
122M
0M
83M
2.85%
515M
0M
182M
29M
153M
641M
21.71%
366M
275M
122M
118M
0M
145M
16M
129M
0M
82M
4.99%
487M
0M
181M
27M
153M
570M
10.93%
314M
255M
111M
112M
0M
133M
15M
117M
0M
79M
6.07%
425M
0M
167M
23M
144M
568M
12.76%
315M
253M
110M
108M
0M
135M
15M
120M
0M
78M
11.55%
424M
0M
167M
23M
143M
535M
11.26%
293M
241M
102M
97M
0M
135M
13M
121M
0M
81M
23.02%
395M
0M
160M
22M
138M
527M
12.28%
289M
238M
101M
95M
0M
134M
13M
120M
0M
78M
15.46%
389M
0M
159M
22M
137M
514M
11.68%
282M
232M
98M
91M
0M
132M
14M
117M
0M
75M
15.05%
379M
0M
155M
21M
134M
504M
12.78%
277M
227M
96M
98M
0M
120M
13M
107M
0M
70M
8.99%
372M
0M
153M
21M
132M
480M
14.15%
265M
216M
91M
93M
0M
115M
13M
101M
0M
65M
10.52%
356M
0M
144M
19M
124M
469M
14.26%
259M
209M
88M
84M
0M
118M
13M
106M
0M
68M
21.70%
348M
0M
139M
18M
121M
460M
15.56%
255M
205M
86M
82M
0M
116M
13M
103M
0M
65M
16.49%
341M
0M
137M
18M
119M
447M
13.49%
234M
212M
114M
97M
0M
115M
13M
101M
0M
64M
28.63%
349M
0M
116M
18M
98M
421M
15.96%
231M
190M
79M
73M
0M
105M
12M
92M
0M
59M
4.52%
310M
0M
128M
17M
111M
410M
18.03%
224M
187M
78M
72M
0M
102M
13M
88M
0M
56M
4.61%
302M
0M
125M
16M
109M
398M
18.78%
216M
182M
75M
70M
0M
102M
11M
91M
0M
56M
15.70%
291M
0M
122M
15M
107M
393M
25.50%
239M
154M
50M
71M
0M
94M
11M
83M
0M
50M
12.04%
289M
0M
120M
15M
105M
363M
21.88%
195M
168M
171M
65M
0M
96M
9M
88M
0M
57M
21.84%
366M
0M
110M
14M
96M
348M
20.21%
186M
162M
65M
64M
0M
94M
9M
84M
0M
53M
20.94%
251M
0M
109M
13M
96M
335M
20.96%
180M
155M
66M
62M
0M
87M
9M
77M
0M
48M
18.36%
246M
0M
102M
12M
89M
314M
14.43%
187M
127M
41M
70M
0M
82M
9M
72M
0M
45M
13.99%
228M
0M
97M
12M
85M
298M
7.48%
157M
141M
61M
54M
0M
80M
9M
70M
0M
47M
18.61%
218M
0M
90M
10M
80M
289M
4.13%
153M
137M
56M
53M
0M
80M
8M
70M
0M
44M
13.49%
208M
0M
82M
10M
81M
277M
8.75%
143M
134M
60M
51M
0M
74M
8M
65M
0M
41M
28.40%
202M
0M
84M
9M
75M
274M
8.93%
167M
107M
34M
65M
0M
72M
42M
63M
0M
39M
62.39%
201M
0M
74M
9M
66M
277M
16.76%
148M
129M
58M
49M
0M
72M
9M
62M
0M
39M
19.25%
205M
0M
81M
9M
73M
278M
19.30%
148M
129M
58M
50M
0M
71M
8M
62M
0M
39M
20.90%
207M
0M
81M
8M
72M
255M
20.72%
135M
120M
59M
46M
0M
59M
8M
51M
0M
32M
7.75%
195M
0M
75M
8M
67M
252M
20.53%
156M
96M
47M
55M
0M
47M
42M
38M
0M
24M
-17.03%
202M
0M
74M
8M
65M
237M
16.75%
125M
113M
50M
42M
0M
62M
9M
53M
0M
33M
19.48%
175M
0M
71M
8M
63M
233M
17.35%
123M
110M
51M
42M
0M
60M
8M
52M
0M
32M
27.14%
173M
0M
68M
8M
60M
211M
17.74%
112M
99M
44M
37M
0M
55M
7M
48M
0M
29M
24.92%
155M
0M
63M
7M
56M
209M
25.30%
130M
78M
23M
43M
0M
54M
7M
48M
0M
29M
-2,930.90%
153M
0M
64M
7M
57M
203M
32.70%
108M
96M
42M
35M
0M
53M
8M
45M
0M
28M
17.74%
150M
0M
62M
7M
55M
198M
33.04%
106M
93M
42M
35M
0M
50M
7M
41M
0M
25M
9.51%
148M
0M
60M
7M
53M
179M
27.51%
96M
83M
38M
32M
0M
45M
4M
39M
0M
24M
7.84%
134M
0M
53M
6M
47M
167M
19.92%
105M
62M
17M
32M
0M
45M
4M
0M
0M
-1M
-105.38%
122M
0M
93M
6M
87M
153M
12.64%
82M
72M
30M
23M
0M
42M
3M
38M
0M
23M
10.67%
111M
0M
49M
5M
44M
149M
20.48%
80M
69M
27M
22M
0M
42M
3M
38M
0M
23M
21.81%
107M
0M
49M
5M
43M
141M
19.58%
75M
65M
26M
21M
0M
39M
2M
36M
0M
22M
14.07%
101M
0M
45M
5M
40M
139M
21.25%
91M
48M
10M
26M
0M
38M
14M
31M
0M
19M
3.54%
101M
0M
49M
6M
43M
136M
20.10%
72M
64M
26M
19M
0M
38M
3M
35M
0M
21M
23.04%
97M
0M
46M
6M
39M
124M
9.42%
64M
59M
25M
18M
0M
35M
3M
31M
0M
19M
21.55%
89M
0M
42M
5M
37M
118M
4.67%
61M
57M
22M
17M
0M
35M
3M
32M
0M
19M
30.26%
83M
0M
40M
5M
35M
115M
10.99%
73M
41M
8M
20M
0M
33M
3M
30M
0M
18M
60.98%
81M
0M
39M
5M
34M
113M
11.03%
60M
53M
21M
17M
0M
32M
3M
28M
0M
17M
41.49%
81M
0M
37M
4M
33M
113M
13.97%
61M
52M
21M
17M
0M
31M
3M
26M
0M
16M
34.70%
82M
0M
38M
4M
34M
112M
15.71%
62M
51M
20M
16M
0M
30M
4M
24M
0M
15M
38.10%
82M
0M
37M
4M
33M
103M
10.52%
60M
43M
18M
15M
0M
25M
28M
19M
0M
11M
-611.36%
78M
0M
32M
4M
28M
102M
11.74%
60M
42M
15M
15M
0M
27M
5M
20M
0M
12M
91.57%
75M
0M
31M
4M
27M
99M
12.11%
59M
40M
15M
15M
0M
25M
6M
19M
0M
12M
105.99%
74M
0M
29M
4M
26M
97M
13.08%
58M
39M
15M
15M
0M
24M
6M
18M
0M
11M
111.90%
73M
0M
29M
4M
25M
93M
9.30%
56M
37M
21M
17M
0M
17M
8M
8M
0M
-2M
-153.00%
77M
0M
23M
6M
17M
91M
12.58%
55M
36M
17M
17M
0M
20M
9M
11M
0M
6M
84.53%
72M
0M
26M
6M
20M
89M
11.30%
53M
35M
16M
16M
0M
19M
9M
9M
0M
6M
81.27%
70M
0M
26M
6M
20M
86M
10.52%
52M
34M
16M
16M
0M
18M
9M
8M
0M
5M
32.97%
68M
0M
25M
6M
19M
85M
46.04%
46M
40M
22M
15M
0M
18M
10M
7M
0M
4M
-30.84%
67M
0M
26M
6M
20M
81M
219.16%
43M
38M
21M
15M
0M
17M
10M
6M
0M
3M
18.38%
64M
0M
25M
6M
19M
80M
218.23%
42M
37M
21M
15M
0M
17M
10M
5M
0M
3M
18.69%
63M
0M
24M
6M
18M
78M
224.97%
42M
36M
20M
14M
0M
16M
10M
6M
0M
4M
57.21%
62M
0M
21M
6M
16M
59M
167.12%
33M
26M
16M
11M
0M
10M
0M
-2M
0M
6M
165.22%
48M
0M
23M
5M
19M
25M
52.10%
15M
11M
7M
5M
0M
3M
0M
4M
0M
3M
81.25%
22M
0M
5M
2M
3M
25M
68.92%
15M
10M
7M
5M
0M
3M
0M
3M
0M
3M
136.36%
22M
0M
5M
2M
3M
24M
79.70%
14M
10M
7M
5M
0M
3M
0M
3M
0M
2M
200.00%
21M
0M
4M
2M
2M
22M
72.44%
13M
9M
6M
5M
0M
2M
0M
2M
0M
2M
283.33%
20M
0M
3M
1M
2M
17M
31.50%
10M
7M
5M
4M
0M
2M
0M
2M
0M
2M
220.00%
15M
0M
3M
1M
2M
15M
35.78%
10M
5M
4M
3M
0M
1M
0M
1M
0M
1M
450.00%
14M
0M
2M
1M
1M
13M
34.34%
8M
5M
4M
3M
0M
1M
0M
1M
0M
1M
700.00%
12M
0M
2M
1M
1M
13M
92.42%
8M
4M
4M
3M
0M
1M
0M
1M
0M
1M
-175.00%
12M
0M
1M
1M
1M
13M
101.59%
8M
5M
4M
3M
0M
1M
0M
1M
0M
1M
-200.00%
12M
0M
2M
1M
1M
11M
87.93%
8M
3M
3M
3M
0M
0M
0M
0M
0M
0M
-133.33%
11M
0M
1M
1M
0M
10M
70.69%
7M
3M
3M
2M
0M
0M
0M
0M
0M
0M
-120.00%
10M
0M
1M
1M
0M
7M
22.22%
5M
2M
3M
3M
0M
-1M
0M
-1M
0M
-1M
-33.33%
8M
0M
-1M
1M
-1M
6M
18.87%
5M
2M
2M
0M
0M
-1M
0M
0M
0M
-1M
-54.55%
7M
0M
0M
1M
-1M
6M
9.43%
0M
6M
0M
0M
0M
6M
0M
0M
0M
-1M
-45.45%
0M
0M
6M
0M
0M
6M
9.43%
0M
6M
0M
0M
0M
6M
0M
0M
0M
-1M
-54.55%
0M
0M
6M
0M
0M
5M
-
0M
5M
-26M
0M
0M
-20M
0M
0M
0M
-1M
-54.55%
26M
0M
-20M
0M
0M
5M
-
0M
5M
0M
0M
0M
5M
0M
0M
0M
-1M
-54.55%
0M
0M
5M
0M
0M
5M
-
0M
5M
0M
0M
0M
5M
0M
0M
0M
-1M
-54.55%
0M
0M
5M
0M
0M
5M
-
0M
5M
0M
0M
0M
5M
0M
0M
0M
-1M
-54.55%
0M
0M
5M
0M
0M