Schrodinger Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
217M
19.73%
77M
140M
318M
99M
182M
-177M
0M
43M
2M
41M
-127.29%
394M
0M
-172M
6M
-177M
181M
31.19%
80M
101M
248M
91M
126M
-149M
0M
-149M
0M
-149M
47.39%
328M
0M
-145M
4M
-149M
138M
27.60%
72M
66M
177M
64M
91M
-111M
23M
-101M
0M
-101M
279.99%
249M
1M
-120M
3M
-111M
108M
26.36%
45M
63M
124M
42M
65M
-61M
65M
-26M
0M
-27M
3.72%
169M
2M
-86M
4M
-61M
86M
28.37%
36M
49M
88M
27M
39M
-39M
24M
-26M
0M
-26M
-9.65%
124M
2M
-45M
4M
-39M
67M
19.65%
24M
43M
71M
19M
35M
-28M
0M
-28M
0M
-28M
63.44%
95M
0M
-24M
3M
-27M
56M
-
16M
40M
59M
14M
28M
-19M
0M
-17M
0M
-17M
63.44%
75M
0M
-16M
2M
-17M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
74M
30.40%
17M
58M
87M
26M
51M
-30M
0M
-32M
-1M
-31M
12.72%
104M
0M
-28M
1M
-30M
43M
15.11%
19M
24M
80M
24M
47M
-56M
0M
-65M
-3M
-62M
55.62%
99M
0M
-40M
1M
-42M
35M
-8.53%
21M
14M
75M
23M
43M
-61M
0M
-16M
-20M
4M
-108.97%
96M
0M
-101M
1M
-102M
65M
33.12%
19M
46M
76M
26M
41M
-31M
186M
155M
26M
129M
-474.84%
95M
0M
-64M
2M
-31M
57M
23.12%
18M
39M
67M
23M
35M
-29M
0M
-27M
0M
-27M
-11.41%
85M
0M
-26M
1M
-29M
37M
23.89%
20M
17M
63M
23M
33M
-46M
12M
-40M
0M
-40M
13.85%
83M
0M
-50M
1M
-46M
38M
29.16%
21M
17M
61M
22M
31M
-43M
20M
-48M
0M
-48M
37.61%
82M
0M
-27M
1M
-43M
49M
51.47%
21M
28M
57M
22M
28M
-29M
0M
-34M
0M
-34M
118,696.55%
77M
0M
-22M
1M
-29M
46M
39.77%
20M
26M
49M
18M
25M
-23M
0M
-30M
0M
-31M
175.72%
69M
0M
-14M
1M
-15M
30M
15.71%
19M
11M
46M
17M
23M
-35M
0M
-35M
0M
-35M
-1,008.80%
65M
0M
-33M
1M
-34M
30M
28.98%
18M
12M
42M
16M
21M
-30M
0M
-35M
0M
-35M
934.15%
60M
0M
-25M
1M
-25M
32M
22.74%
16M
16M
40M
13M
21M
-24M
0M
0M
0M
0M
-99.79%
56M
0M
-48M
1M
-49M
33M
27.87%
14M
19M
36M
14M
17M
-17M
1M
-11M
0M
-11M
64.56%
50M
1M
-20M
1M
-21M
26M
29.24%
11M
15M
31M
10M
17M
-15M
0M
3M
0M
4M
-133.47%
41M
0M
-33M
1M
-34M
23M
21.47%
10M
14M
31M
10M
17M
-17M
1M
-4M
0M
-3M
570.00%
40M
1M
-17M
1M
-18M
26M
26.19%
11M
16M
27M
9M
14M
-12M
1M
-14M
0M
-14M
138.63%
38M
1M
-8M
1M
-9M
26M
47.81%
10M
16M
23M
7M
11M
-8M
0M
-7M
0M
-7M
6.20%
34M
0M
-6M
1M
-7M
20M
53.62%
9M
11M
22M
6M
10M
-11M
0M
-12M
0M
-12M
1.90%
31M
1M
-9M
1M
-10M
19M
-
9M
10M
24M
9M
10M
-14M
0M
-1M
0M
-1M
1.90%
33M
1M
-26M
1M
-27M
21M
-
8M
13M
19M
5M
8M
-6M
0M
-6M
0M
-6M
1.90%
26M
0M
-4M
1M
-5M
17M
-
7M
10M
19M
5M
9M
-9M
0M
-7M
0M
-6M
1.90%
26M
0M
-10M
1M
-11M
13M
-
6M
7M
17M
4M
9M
-10M
0M
-11M
0M
-11M
1.90%
23M
0M
-9M
0M
-10M