Sally Beauty Holdings Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
3,728M
-2.29%
1,830M
1,898M
1,556M
1,491M
0M
325M
73M
252M
67M
185M
0.57%
3,386M
-73M
342M
102M
325M
3,816M
-1.53%
1,896M
1,919M
1,554M
1,484M
0M
265M
94M
244M
61M
184M
-23.47%
3,450M
-94M
365M
100M
265M
3,875M
10.26%
1,922M
1,953M
1,530M
1,459M
0M
321M
94M
325M
85M
240M
111.80%
3,452M
-94M
423M
102M
321M
3,514M
-9.34%
1,799M
1,716M
1,443M
1,370M
0M
166M
99M
160M
47M
113M
-58.31%
3,242M
-99M
273M
107M
166M
3,876M
-1.43%
1,966M
1,911M
1,453M
1,379M
0M
350M
96M
362M
94M
272M
5.26%
3,419M
-96M
458M
108M
350M
3,933M
-0.15%
1,988M
1,944M
1,484M
1,484M
0M
427M
98M
328M
70M
258M
19.98%
3,472M
-98M
460M
109M
351M
3,938M
-0.36%
1,973M
1,965M
1,464M
1,351M
0M
479M
133M
346M
131M
215M
-3.53%
3,437M
-133M
614M
112M
501M
3,953M
3.08%
1,989M
1,964M
1,466M
1,366M
0M
498M
144M
354M
131M
223M
-5.17%
3,454M
-144M
598M
0M
498M
3,834M
2.15%
1,936M
1,898M
1,403M
1,313M
0M
495M
117M
378M
143M
235M
-4.43%
3,339M
0M
585M
0M
495M
3,753M
3.62%
1,893M
1,860M
1,353M
1,274M
0M
507M
116M
391M
0M
246M
-5.80%
3,247M
0M
587M
0M
507M
3,622M
2.80%
1,827M
1,795M
1,275M
1,203M
0M
520M
108M
413M
0M
261M
12.05%
3,102M
0M
593M
0M
520M
3,524M
7.79%
1,780M
1,743M
1,244M
1,179M
0M
499M
138M
361M
0M
233M
9.05%
3,024M
0M
564M
0M
499M
3,269M
12.11%
1,675M
1,595M
1,146M
1,086M
0M
448M
113M
336M
0M
214M
48.60%
2,821M
0M
508M
0M
448M
2,916M
10.60%
1,512M
1,404M
1,063M
1,012M
0M
341M
113M
228M
0M
144M
45.11%
2,575M
0M
392M
0M
341M
2,637M
-0.44%
1,393M
1,243M
946M
899M
0M
297M
132M
165M
0M
99M
27.77%
2,340M
0M
344M
0M
297M
2,648M
5.35%
1,414M
1,235M
952M
903M
0M
283M
159M
124M
0M
78M
74.36%
2,365M
0M
340M
0M
283M
2,514M
5.93%
1,360M
1,154M
904M
861M
0M
229M
146M
83M
0M
44M
-59.62%
2,264M
0M
322M
0M
272M
2,373M
5.27%
1,286M
1,087M
865M
421M
0M
180M
0M
180M
0M
110M
-5.38%
2,151M
0M
301M
0M
263M
2,254M
7.47%
1,227M
1,027M
830M
830M
0M
197M
0M
190M
0M
116M
10.59%
2,058M
0M
235M
0M
201M
2,098M
15.00%
1,147M
951M
781M
754M
0M
170M
0M
167M
0M
105M
-2.05%
1,928M
0M
194M
0M
170M
1,824M
9.42%
1,017M
807M
637M
0M
0M
170M
0M
170M
0M
108M
9.95%
1,654M
0M
192M
0M
170M
1,667M
14.17%
952M
715M
528M
0M
0M
187M
0M
155M
0M
98M
9.51%
1,480M
0M
187M
0M
187M
1,460M
-
837M
623M
0M
0M
0M
623M
0M
142M
0M
89M
9.51%
837M
0M
623M
0M
623M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
931M
-2.69%
464M
467M
398M
398M
0M
69M
17M
52M
13M
38M
-23.73%
862M
-17M
97M
28M
69M
921M
-4.27%
455M
467M
391M
325M
0M
77M
20M
57M
15M
43M
99.55%
845M
-20M
76M
27M
77M
931M
-3.17%
456M
475M
384M
384M
0M
90M
19M
71M
21M
51M
9.14%
840M
-19M
91M
25M
65M
919M
0.80%
450M
468M
390M
390M
0M
54M
17M
55M
14M
41M
-12.71%
840M
-17M
79M
25M
54M
957M
-2.37%
468M
489M
392M
392M
0M
87M
18M
69M
18M
50M
-26.88%
860M
-18M
97M
25M
87M
962M
-2.81%
499M
463M
398M
328M
0M
39M
17M
22M
0M
21M
-68.69%
897M
-17M
66M
27M
39M
961M
-5.96%
471M
490M
391M
391M
0M
99M
36M
63M
17M
47M
-38.89%
862M
-36M
124M
25M
99M
911M
-1.61%
446M
465M
379M
379M
0M
86M
20M
67M
20M
47M
22.18%
825M
-20M
111M
24M
86M
980M
4.73%
480M
500M
386M
386M
0M
113M
20M
93M
24M
69M
20.37%
866M
-20M
114M
24M
89M
990M
3.39%
489M
501M
387M
387M
0M
111M
20M
91M
23M
68M
-2.91%
876M
-20M
114M
24M
90M
1,022M
44.96%
508M
514M
386M
386M
0M
127M
23M
104M
28M
76M
-423.92%
894M
-23M
153M
25M
128M
926M
6.35%
459M
467M
391M
391M
0M
76M
24M
52M
13M
38M
186.59%
850M
-24M
103M
27M
76M
936M
-4.51%
465M
471M
366M
366M
0M
104M
26M
78M
21M
57M
7.47%
831M
-26M
131M
26M
105M
958M
-0.84%
469M
489M
367M
379M
0M
120M
28M
91M
21M
70M
1.71%
836M
-28M
122M
26M
96M
705M
-27.68%
383M
322M
315M
315M
0M
1M
27M
-26M
-2M
-24M
-133.06%
698M
-27M
7M
27M
-20M
871M
-7.91%
441M
430M
383M
383M
0M
43M
22M
22M
8M
13M
-79.66%
825M
-22M
46M
27M
20M
980M
-0.93%
505M
475M
378M
378M
0M
94M
22M
73M
20M
53M
-19.04%
883M
-22M
124M
27M
97M
966M
-0.01%
487M
479M
364M
364M
0M
116M
22M
94M
25M
69M
25.04%
851M
-22M
115M
27M
88M
975M
-2.12%
493M
482M
360M
360M
0M
120M
26M
94M
23M
71M
22.22%
853M
-26M
149M
27M
122M
946M
-3.02%
478M
468M
362M
362M
0M
113M
24M
89M
23M
66M
7.09%
839M
-24M
133M
27M
107M
989M
-0.55%
509M
481M
367M
367M
0M
110M
24M
85M
0M
66M
-21.06%
876M
0M
140M
27M
114M
966M
-0.84%
488M
478M
366M
366M
0M
103M
24M
79M
0M
55M
54.50%
854M
0M
112M
27M
85M
996M
-0.18%
503M
493M
379M
379M
0M
102M
25M
78M
0M
58M
-12.49%
882M
0M
142M
27M
115M
975M
0.92%
489M
486M
368M
368M
0M
111M
25M
86M
0M
61M
7.68%
857M
0M
145M
27M
118M
995M
-0.46%
508M
487M
371M
371M
0M
110M
24M
86M
0M
83M
49.15%
880M
0M
142M
27M
115M
974M
-0.22%
492M
482M
362M
334M
0M
112M
52M
59M
0M
36M
-32.12%
854M
0M
149M
28M
120M
998M
-0.01%
495M
503M
367M
338M
0M
130M
27M
103M
0M
67M
-2.03%
863M
0M
165M
29M
135M
966M
-1.39%
478M
488M
360M
332M
0M
119M
27M
92M
0M
57M
-5.26%
838M
0M
156M
28M
128M
1,000M
0.16%
508M
492M
374M
347M
0M
117M
27M
91M
0M
56M
32.15%
882M
0M
144M
27M
117M
976M
1.26%
493M
483M
373M
345M
0M
111M
27M
84M
0M
53M
-6.33%
866M
0M
138M
27M
111M
998M
3.13%
499M
499M
365M
339M
0M
134M
27M
107M
0M
68M
8.73%
864M
0M
160M
25M
134M
980M
4.51%
493M
487M
365M
341M
0M
122M
27M
95M
0M
60M
-2.24%
858M
0M
146M
24M
122M
998M
3.48%
504M
494M
363M
340M
0M
131M
64M
67M
0M
42M
-23.07%
867M
0M
154M
23M
131M
964M
2.11%
489M
475M
356M
331M
0M
119M
29M
90M
0M
56M
-9.02%
845M
0M
144M
25M
119M
968M
1.96%
487M
481M
350M
328M
0M
131M
29M
102M
0M
62M
-7.81%
837M
0M
153M
23M
131M
938M
1.99%
470M
467M
338M
317M
0M
129M
29M
100M
0M
62M
5.20%
809M
0M
150M
21M
129M
964M
2.55%
491M
474M
358M
337M
0M
116M
29M
87M
0M
55M
-5.32%
848M
0M
137M
21M
116M
944M
4.18%
477M
468M
341M
320M
0M
126M
29M
97M
0M
62M
-4.72%
818M
0M
147M
21M
126M
949M
4.08%
474M
476M
341M
321M
0M
135M
29M
106M
0M
68M
-6.50%
814M
0M
155M
20M
135M
919M
2.36%
463M
456M
332M
313M
0M
124M
29M
95M
0M
58M
-9.86%
795M
0M
144M
19M
124M
940M
3.87%
480M
461M
339M
319M
0M
122M
28M
93M
0M
58M
-1.68%
819M
0M
141M
19M
122M
906M
2.71%
457M
449M
321M
302M
0M
128M
27M
101M
0M
65M
-1.25%
778M
0M
147M
19M
128M
912M
2.83%
455M
457M
315M
296M
0M
143M
27M
116M
0M
72M
4.29%
770M
0M
161M
19M
143M
898M
1.01%
454M
444M
317M
299M
0M
128M
27M
101M
0M
65M
-4.31%
770M
0M
145M
17M
128M
905M
4.70%
461M
444M
322M
306M
0M
122M
27M
95M
0M
59M
95.74%
784M
0M
139M
17M
122M
883M
5.42%
442M
440M
322M
305M
0M
118M
25M
93M
0M
66M
20.74%
765M
0M
135M
17M
118M
887M
6.03%
443M
444M
308M
292M
0M
137M
27M
110M
0M
69M
0.50%
750M
0M
153M
16M
137M
889M
10.91%
452M
437M
305M
289M
0M
132M
22M
109M
0M
68M
37.61%
758M
0M
148M
16M
132M
865M
8.98%
443M
422M
309M
293M
0M
113M
64M
49M
0M
30M
-26.41%
752M
0M
129M
16M
113M
837M
11.95%
424M
413M
299M
283M
0M
114M
27M
87M
0M
54M
29.34%
723M
0M
130M
16M
114M
837M
12.60%
426M
411M
274M
259M
0M
136M
28M
109M
0M
69M
68.17%
700M
0M
152M
15M
136M
802M
11.29%
410M
392M
286M
271M
0M
106M
28M
78M
0M
49M
42.59%
696M
0M
120M
15M
106M
794M
12.59%
414M
379M
287M
273M
0M
92M
30M
63M
0M
41M
56.74%
701M
0M
106M
14M
92M
748M
10.59%
382M
366M
273M
258M
0M
93M
28M
66M
0M
42M
55.80%
654M
0M
108M
14M
93M
743M
10.34%
382M
361M
268M
256M
0M
93M
28M
64M
0M
41M
30.57%
650M
0M
105M
13M
93M
720M
12.31%
376M
344M
260M
247M
0M
84M
28M
56M
0M
35M
40.52%
636M
0M
97M
12M
84M
705M
9.18%
372M
333M
263M
251M
0M
71M
28M
42M
0M
26M
62.69%
634M
0M
82M
12M
71M
676M
0.59%
356M
320M
244M
231M
0M
76M
29M
47M
0M
27M
25.58%
600M
0M
88M
6M
82M
673M
-0.52%
355M
318M
236M
224M
0M
82M
31M
51M
0M
31M
7.26%
591M
0M
96M
14M
82M
642M
-0.29%
339M
302M
230M
218M
0M
72M
32M
40M
0M
25M
98.41%
569M
0M
86M
14M
72M
646M
-1.56%
342M
304M
237M
226M
0M
66M
40M
27M
0M
16M
11.96%
579M
0M
80M
14M
66M
672M
5.08%
357M
315M
244M
231M
0M
71M
159M
36M
0M
21M
27.37%
601M
0M
86M
15M
71M
677M
6.61%
362M
315M
238M
227M
0M
77M
30M
47M
0M
29M
118.31%
600M
0M
91M
14M
77M
643M
5.59%
345M
298M
233M
221M
0M
66M
48M
18M
0M
12M
12.29%
578M
0M
79M
14M
66M
656M
4.11%
350M
306M
236M
225M
0M
70M
46M
23M
0M
14M
356.64%
586M
0M
84M
14M
70M
640M
5.55%
344M
295M
201M
189M
0M
73M
146M
26M
0M
17M
-45.00%
545M
0M
114M
19M
94M
635M
5.90%
344M
291M
232M
222M
0M
59M
37M
22M
0M
13M
-7.58%
576M
0M
69M
11M
59M
609M
2.70%
326M
283M
222M
212M
0M
61M
43M
18M
0M
11M
-59.93%
549M
0M
71M
10M
61M
630M
6.17%
345M
284M
248M
238M
0M
36M
19M
17M
0M
3M
-88.60%
594M
0M
46M
10M
36M
606M
7.02%
333M
274M
220M
210M
0M
51M
0M
51M
0M
31M
8.42%
553M
0M
66M
10M
56M
600M
3.97%
323M
276M
254M
210M
0M
23M
0M
23M
0M
15M
-53.90%
577M
0M
32M
0M
23M
593M
5.84%
311M
593M
0M
204M
0M
593M
0M
51M
0M
28M
3.04%
0M
0M
593M
0M
0M
593M
7.71%
319M
593M
0M
203M
0M
593M
1M
54M
0M
28M
-7.80%
0M
0M
593M
0M
0M
566M
5.35%
1,193M
1,064M
0M
830M
0M
197M
4M
190M
0M
28M
-0.45%
0M
0M
0M
0M
0M
577M
6.72%
0M
0M
0M
0M
0M
0M
0M
0M
0M
32M
1.82%
0M
0M
0M
0M
0M
561M
6.08%
0M
0M
0M
0M
0M
0M
0M
0M
0M
27M
-13.59%
0M
0M
0M
0M
0M
551M
12.10%
0M
0M
0M
0M
0M
0M
0M
0M
0M
30M
99.69%
0M
0M
0M
0M
0M
538M
-
1,122M
976M
0M
754M
0M
197M
3M
167M
0M
28M
99.69%
0M
0M
0M
0M
0M
540M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
31M
99.69%
0M
0M
0M
0M
0M
528M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
31M
99.69%
0M
0M
0M
0M
0M
491M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
15M
99.69%
0M
0M
0M
0M
0M