Reinsurance Group of America Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
18,577M
14.26%
1,089M
17,488M
2,486M
0M
0M
-7M
257M
1,160M
342M
902M
74.47%
17,160M
-243M
-7M
41M
-48M
16,258M
-2.40%
1,009M
15,249M
1,009M
0M
0M
940M
184M
831M
204M
517M
-16.21%
15,427M
-191M
978M
38M
940M
16,658M
14.13%
936M
15,722M
-15,031M
0M
0M
691M
127M
691M
74M
617M
48.67%
936M
-139M
734M
43M
691M
14,596M
2.07%
816M
13,780M
-13,227M
0M
0M
553M
170M
553M
138M
415M
-52.30%
816M
-187M
602M
49M
553M
14,300M
110,959.34%
868M
13,432M
-12,300M
0M
0M
1,132M
173M
1,132M
262M
870M
121,408.38%
868M
-202M
1,181M
49M
1,132M
13M
2.88%
1M
12M
-11M
0M
0M
1M
0M
1M
130M
1M
-60.71%
1M
-177M
46M
45M
1M
13M
8.63%
1M
12M
-11M
0M
0M
1M
0M
1M
-679M
2M
159.79%
1M
-175M
54M
53M
1M
12M
10.59%
1M
11M
-10M
0M
0M
1M
0M
1M
343M
1M
39.67%
1M
-163M
28M
0M
1M
10M
-4.46%
1M
10M
-9M
0M
0M
1M
0M
1M
243M
1M
-26.58%
1M
0M
1M
0M
1M
11M
5.68%
1M
10M
-9M
0M
0M
1M
0M
1M
0M
1M
63.28%
1M
0M
1M
0M
1M
10M
4.85%
0M
10M
-9M
0M
0M
1M
0M
1M
0M
0M
-33.71%
0M
0M
1M
0M
1M
10M
-99.89%
0M
9M
9M
0M
0M
1M
0M
1M
0M
1M
-99.89%
9M
0M
1,025M
0M
1M
8,830M
106,773.14%
419M
8,410M
-7,576M
12M
0M
834M
103M
834M
0M
600M
104,290.67%
419M
0M
834M
0M
834M
8M
-99.85%
0M
8M
7M
8M
0M
1M
0M
1M
0M
1M
-99.68%
8M
0M
955M
0M
1M
5,681M
0.00%
243M
5,438M
5,250M
303M
0M
188M
76M
280M
0M
177M
0.00%
5,493M
0M
662M
0M
188M
5,681M
-0.65%
243M
5,438M
5,250M
29M
0M
188M
76M
280M
0M
177M
-39.83%
5,493M
0M
346M
0M
188M
5,718M
10.10%
237M
5,482M
5,173M
0M
0M
308M
77M
475M
0M
294M
1.95%
5,410M
0M
233M
0M
308M
5,194M
13.28%
204M
4,989M
4,696M
0M
0M
293M
62M
451M
0M
288M
28.56%
4,900M
0M
240M
0M
293M
4,585M
13.51%
4,186M
4,585M
4,187M
0M
0M
595M
250M
356M
0M
224M
1.03%
4,228M
0M
554M
0M
595M
4,039M
27.24%
3,630M
4,039M
-3,456M
0M
0M
583M
237M
369M
0M
222M
28.16%
3,670M
0M
551M
0M
583M
3,174M
33.27%
2,864M
3,174M
-2,691M
0M
0M
483M
216M
272M
0M
173M
40.99%
2,903M
0M
443M
0M
483M
2,382M
21.02%
2,150M
2,382M
-2,031M
0M
0M
351M
162M
194M
0M
123M
271.62%
2,188M
0M
315M
0M
351M
1,968M
14.05%
1,880M
1,968M
-1,779M
0M
0M
189M
130M
66M
0M
33M
-57.45%
1,902M
0M
150M
0M
189M
1,726M
7.38%
1,533M
1,726M
-1,456M
0M
0M
269M
122M
175M
0M
78M
90.09%
1,550M
0M
233M
0M
269M
1,607M
19.53%
0M
1,607M
-1,363M
0M
0M
244M
164M
93M
0M
41M
-34.19%
1,514M
0M
217M
0M
244M
1,344M
25.48%
0M
1,344M
-1,071M
0M
0M
273M
162M
138M
0M
62M
13.66%
1,206M
0M
254M
0M
273M
1,072M
29.09%
0M
1,072M
-888M
0M
0M
183M
100M
84M
0M
55M
-0.82%
987M
0M
169M
0M
183M
830M
24.24%
0M
830M
-737M
0M
0M
93M
6M
87M
0M
55M
16.43%
743M
0M
85M
0M
93M
668M
27.06%
0M
668M
-594M
0M
0M
74M
0M
173M
0M
47M
17.08%
98M
0M
67M
0M
74M
526M
-
0M
526M
-462M
0M
0M
64M
0M
138M
0M
40M
17.08%
79M
0M
62M
0M
64M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
5,007M
14.45%
0M
5,007M
659M
0M
0M
-2M
69M
164M
4M
158M
-22.55%
4,774M
-69M
-2M
0M
0M
5,153M
26.73%
274M
4,879M
-4,499M
0M
0M
380M
72M
380M
91M
287M
1.06%
274M
-72M
380M
0M
832M
4,156M
9.08%
275M
3,881M
-3,616M
0M
0M
265M
63M
265M
58M
205M
3.54%
3,891M
-63M
265M
0M
593M
4,251M
8.17%
250M
4,001M
-3,601M
0M
0M
400M
50M
351M
98M
252M
-500.00%
3,900M
-53M
401M
0M
400M
4,375M
0.37%
1,009M
3,366M
515M
0M
0M
323M
54M
271M
65M
204M
30.77%
4,104M
-55M
290M
-33M
323M
4,066M
0.57%
251M
3,815M
251M
0M
0M
410M
46M
366M
81M
284M
-1,390.91%
3,700M
-49M
411M
0M
410M
3,810M
-7.90%
243M
3,567M
243M
0M
0M
295M
42M
254M
55M
198M
-42.44%
3,556M
-182M
433M
0M
295M
3,930M
-4.59%
226M
3,704M
-3,948M
0M
0M
-18M
42M
-60M
3M
-63M
-145.32%
3,990M
-184M
123M
0M
-18M
4,359M
5.21%
-11,220M
15,579M
-302M
0M
0M
691M
159M
57M
-99M
156M
18.18%
4,302M
-2M
214M
-65M
691M
4,043M
10.98%
229M
3,814M
-3,630M
0M
0M
184M
41M
-34M
-12M
-22M
-110.33%
4,077M
-44M
184M
0M
-34M
4,137M
14.73%
240M
3,897M
-3,372M
0M
0M
525M
43M
482M
138M
344M
117.72%
3,655M
-45M
525M
0M
527M
4,119M
28.56%
214M
3,905M
-3,674M
0M
0M
231M
45M
186M
47M
139M
-257.95%
3,933M
-48M
242M
11M
231M
4,143M
9.46%
-9,637M
13,780M
-3,253M
0M
0M
17,033M
44M
169M
37M
132M
-43.83%
3,974M
-47M
229M
16M
213M
3,643M
0.43%
211M
3,432M
-3,104M
0M
0M
328M
43M
285M
72M
213M
-18.94%
3,358M
-47M
338M
10M
328M
3,606M
4.00%
188M
3,418M
-3,181M
0M
0M
237M
42M
195M
37M
158M
-22.05%
3,411M
-46M
256M
19M
237M
3,204M
-6.32%
195M
3,009M
3,253M
0M
0M
-55M
41M
-96M
-8M
-88M
-151.92%
3,300M
-47M
-51M
4M
-55M
3,785M
15.45%
-9,647M
13,432M
3,427M
0M
0M
22,971M
44M
308M
73M
235M
113.56%
3,477M
-50M
367M
15M
352M
3,628M
12.39%
209M
3,418M
3,228M
0M
0M
393M
46M
347M
84M
263M
-12.76%
3,280M
-53M
404M
11M
393M
3,467M
8.50%
223M
3,244M
3,156M
0M
0M
303M
43M
260M
57M
203M
-0.82%
3,207M
-50M
315M
11M
303M
3,420M
7.76%
201M
3,219M
3,155M
0M
0M
257M
40M
217M
47M
170M
69.12%
3,203M
-49M
268M
11M
257M
3,279M
1.43%
1M
3,278M
3,094M
0M
0M
8,771M
40M
138M
0M
110M
-90.96%
3,141M
0M
191M
13M
178M
3,228M
2.61%
200M
3,027M
2,864M
0M
0M
356M
33M
323M
0M
301M
32.34%
2,905M
0M
367M
11M
356M
3,196M
2.13%
195M
3,001M
2,904M
0M
0M
284M
37M
247M
0M
204M
-11.98%
2,949M
0M
296M
11M
284M
3,174M
5.48%
191M
2,982M
2,991M
0M
0M
175M
37M
138M
0M
100M
-31.12%
3,036M
0M
186M
10M
175M
3,232M
5.32%
1M
3,232M
2,932M
0M
0M
8,279M
37M
255M
0M
1,217M
539.97%
2,977M
0M
324M
32M
293M
3,145M
8.44%
168M
2,977M
2,761M
0M
0M
377M
37M
340M
0M
228M
14.53%
2,805M
0M
385M
8M
377M
3,129M
2.97%
154M
2,975M
2,754M
0M
0M
369M
29M
339M
0M
232M
-1.66%
2,790M
0M
376M
7M
369M
3,009M
19.75%
159M
2,850M
2,752M
0M
0M
250M
42M
208M
0M
146M
90.28%
2,801M
0M
257M
7M
250M
3,069M
8.51%
1M
3,069M
2,726M
0M
0M
7,599M
41M
296M
0M
190M
16.57%
2,774M
0M
337M
0M
7,599M
2,901M
18.94%
153M
2,748M
2,563M
0M
0M
331M
43M
288M
0M
199M
137.89%
2,613M
0M
331M
0M
288M
3,039M
15.54%
160M
2,879M
2,659M
0M
0M
374M
20M
353M
0M
236M
81.07%
2,686M
0M
374M
0M
353M
2,513M
-0.32%
157M
2,355M
2,366M
0M
0M
140M
33M
108M
0M
76M
-38.88%
2,405M
0M
140M
0M
108M
2,829M
4.86%
1M
2,828M
2,580M
0M
0M
6,938M
36M
207M
0M
163M
-14.63%
2,622M
0M
243M
0M
6,938M
2,439M
-10.23%
142M
2,296M
2,258M
0M
0M
176M
36M
140M
0M
84M
-47.13%
2,298M
0M
176M
0M
140M
2,630M
-7.15%
132M
2,499M
2,375M
0M
0M
250M
36M
214M
0M
130M
-34.24%
2,417M
0M
250M
0M
214M
2,521M
-5.14%
122M
2,399M
2,295M
0M
0M
220M
36M
184M
0M
125M
-8.45%
2,336M
0M
220M
0M
184M
2,697M
-1.44%
1M
2,697M
2,427M
0M
0M
7,371M
104M
277M
0M
191M
31.82%
2,421M
0M
267M
0M
7,371M
2,717M
13.67%
134M
2,583M
2,446M
0M
0M
268M
36M
232M
0M
158M
14.53%
2,485M
0M
268M
0M
232M
2,833M
9.36%
127M
2,706M
2,495M
0M
0M
336M
35M
301M
0M
198M
-499.69%
2,532M
0M
336M
0M
301M
2,657M
2.16%
111M
2,546M
2,420M
0M
0M
235M
35M
199M
0M
137M
-26.34%
2,458M
0M
235M
0M
199M
2,737M
0.50%
0M
2,736M
2,470M
0M
0M
7,089M
35M
229M
0M
145M
-34.99%
2,507M
0M
265M
0M
7,089M
2,390M
-2.42%
112M
2,278M
2,155M
0M
0M
233M
31M
202M
0M
138M
-4.51%
2,188M
0M
233M
0M
202M
2,591M
9.05%
113M
2,477M
2,633M
0M
0M
-45M
30M
-75M
0M
-50M
-135.16%
2,665M
0M
-45M
0M
-75M
2,601M
13.44%
120M
2,482M
2,291M
0M
0M
307M
28M
279M
0M
186M
50.45%
2,322M
0M
307M
0M
279M
2,723M
15.96%
0M
2,723M
2,370M
0M
0M
1M
29M
321M
0M
223M
40.66%
2,402M
0M
350M
0M
1M
2,449M
22.77%
104M
2,345M
2,215M
3M
0M
231M
30M
201M
0M
144M
-1.97%
2,248M
0M
231M
0M
201M
2,376M
7.79%
106M
2,270M
2,134M
3M
0M
239M
23M
216M
0M
141M
6.19%
2,160M
0M
239M
0M
216M
2,293M
0.46%
110M
2,183M
2,086M
3M
0M
204M
23M
181M
0M
123M
-23.32%
2,112M
0M
204M
0M
181M
2,348M
3.26%
0M
2,348M
2,127M
3M
0M
1M
25M
221M
0M
159M
-19.41%
2,128M
0M
246M
0M
219M
1,995M
2.01%
94M
1,901M
1,808M
3M
0M
199M
27M
172M
0M
147M
14.94%
1,823M
0M
199M
0M
172M
2,204M
14.08%
97M
2,107M
1,988M
3M
0M
226M
26M
200M
0M
133M
4.62%
2,004M
0M
226M
0M
200M
2,282M
8.68%
106M
2,176M
2,028M
3M
0M
266M
25M
242M
0M
161M
31.34%
2,041M
0M
239M
-27M
266M
2,274M
16.99%
0M
2,274M
2,029M
258M
0M
1M
25M
275M
0M
197M
75.00%
1,999M
0M
300M
0M
1M
1,956M
9.92%
85M
1,870M
1,731M
87M
0M
222M
25M
197M
0M
128M
8.48%
1,758M
0M
222M
0M
197M
1,932M
6.55%
83M
1,849M
1,707M
85M
0M
223M
25M
198M
0M
127M
-17.08%
1,734M
0M
223M
0M
198M
2,100M
37.19%
91M
2,009M
1,890M
93M
0M
209M
15M
193M
0M
122M
425.71%
1,907M
0M
209M
0M
193M
1,944M
42.09%
243M
1,701M
1,759M
82M
0M
188M
23M
160M
0M
112M
1,100.82%
1,784M
0M
183M
0M
188M
1,779M
35.77%
76M
1,703M
1,589M
78M
0M
118M
5M
183M
0M
118M
368.56%
1,596M
0M
188M
0M
118M
1,813M
10.38%
71M
1,742M
1,576M
73M
0M
153M
20M
215M
0M
153M
38.37%
1,598M
0M
235M
0M
153M
1,531M
12.54%
67M
1,464M
1,472M
69M
0M
23M
22M
34M
0M
23M
-26.08%
1,497M
0M
56M
0M
23M
1,368M
-8.59%
243M
1,125M
1,319M
7M
0M
188M
125M
20M
0M
9M
-85.28%
1,348M
0M
-110M
0M
-161M
1,310M
-4.94%
64M
1,246M
1,261M
7M
0M
25M
10M
33M
0M
25M
-67.03%
1,278M
0M
52M
0M
25M
1,643M
10.33%
62M
1,581M
1,443M
0M
0M
111M
22M
171M
0M
111M
42.89%
1,472M
0M
165M
-28M
192M
1,360M
0.41%
63M
1,297M
1,273M
0M
0M
37M
97M
57M
0M
32M
-58.68%
1,304M
0M
125M
-23M
149M
1,497M
1.84%
237M
1,260M
1,350M
0M
0M
308M
64M
110M
0M
64M
-21.96%
1,386M
0M
145M
-21M
167M
1,378M
7.47%
57M
1,321M
1,234M
0M
0M
81M
40M
122M
0M
77M
3.36%
1,257M
0M
133M
-25M
158M
1,489M
19.82%
57M
1,432M
1,329M
0M
0M
79M
137M
124M
0M
77M
21.76%
1,365M
0M
239M
-20M
259M
1,355M
12.97%
55M
1,299M
1,202M
0M
0M
77M
82M
119M
0M
76M
10.40%
1,235M
0M
191M
-10M
200M
1,470M
18.63%
204M
1,265M
1,311M
0M
0M
293M
110M
128M
0M
81M
19.50%
1,341M
0M
224M
-13M
236M
1,282M
10.71%
1,137M
1,282M
1,134M
0M
0M
175M
59M
118M
0M
74M
9.47%
1,165M
0M
161M
-14M
175M
1,243M
13.85%
1,130M
1,243M
1,138M
0M
0M
157M
60M
97M
0M
64M
191.66%
1,145M
0M
157M
0M
97M
1,199M
9.39%
1,074M
1,199M
1,071M
0M
0M
185M
78M
108M
0M
69M
3.78%
1,091M
0M
185M
0M
108M
1,239M
10.23%
1,118M
1,239M
1,124M
0M
0M
175M
66M
110M
0M
68M
23.02%
1,129M
0M
164M
-11M
175M
1,158M
20.74%
1,035M
1,158M
1,031M
0M
0M
178M
70M
114M
0M
68M
71.67%
1,045M
0M
164M
-13M
178M
1,091M
11.77%
1,049M
1,091M
1,062M
0M
0M
78M
49M
33M
0M
22M
-66.61%
1,059M
0M
67M
-11M
78M
1,096M
12.43%
986M
1,096M
970M
0M
0M
165M
65M
101M
0M
67M
7.80%
996M
0M
160M
-5M
165M
1,124M
2.73%
1,034M
1,124M
-974M
0M
0M
149M
70M
80M
0M
55M
-1.19%
1,044M
0M
144M
-6M
149M
959M
34.66%
861M
959M
-832M
0M
0M
127M
57M
89M
0M
39M
-5.64%
870M
0M
118M
-10M
127M
976M
36.68%
861M
976M
-820M
0M
0M
156M
54M
105M
0M
65M
53.52%
871M
0M
148M
-8M
156M
975M
49.19%
875M
975M
-825M
0M
0M
150M
57M
95M
0M
62M
88.56%
880M
0M
141M
-9M
150M
1,094M
53.15%
993M
1,094M
-947M
0M
0M
147M
58M
92M
0M
56M
68.00%
1,002M
0M
138M
-9M
147M
713M
29.51%
640M
713M
-594M
0M
0M
118M
56M
63M
0M
42M
24.30%
649M
0M
108M
-10M
118M
714M
28.18%
638M
714M
-595M
0M
0M
119M
53M
67M
0M
43M
51.72%
647M
0M
107M
-12M
119M
654M
16.66%
595M
654M
-554M
0M
0M
99M
50M
50M
0M
33M
17.86%
604M
0M
90M
-9M
99M
714M
29.64%
656M
714M
-611M
0M
0M
103M
56M
50M
0M
33M
-218.84%
665M
0M
79M
-24M
103M
550M
20.09%
487M
550M
-466M
0M
0M
84M
31M
54M
0M
34M
273.82%
496M
0M
92M
8M
84M
557M
19.72%
503M
557M
-474M
0M
0M
83M
39M
45M
0M
28M
-8.07%
512M
0M
73M
-10M
83M
560M
13.48%
506M
560M
-480M
0M
0M
80M
36M
45M
0M
28M
28.36%
515M
0M
71M
-9M
80M
551M
9.77%
289M
262M
-265M
0M
0M
-3M
37M
-32M
0M
-28M
-404.26%
583M
0M
-15M
-12M
-3M
458M
13.86%
441M
458M
-408M
0M
0M
50M
37M
13M
0M
9M
-69.13%
445M
0M
42M
-7M
50M
466M
11.03%
411M
466M
-391M
0M
0M
74M
24M
50M
0M
31M
61.42%
415M
0M
55M
-14M
74M
494M
22.76%
453M
494M
-426M
0M
0M
68M
32M
36M
0M
22M
5.97%
458M
0M
67M
-1M
68M
502M
17.18%
451M
502M
-441M
0M
0M
61M
35M
45M
0M
9M
-39.87%
457M
0M
48M
-14M
61M
402M
23.35%
347M
402M
-323M
0M
0M
79M
31M
51M
0M
29M
-270.23%
352M
0M
73M
-6M
79M
419M
2.44%
376M
419M
-351M
0M
0M
68M
31M
39M
0M
19M
-8.23%
380M
0M
58M
-10M
68M
402M
-9.25%
358M
402M
-341M
0M
0M
61M
25M
40M
0M
20M
-7.17%
362M
0M
55M
-6M
61M
428M
46.16%
0M
428M
-244M
0M
0M
185M
157M
93M
0M
15M
144.52%
1,352M
0M
175M
-9M
185M
326M
-8.29%
0M
326M
-346M
0M
0M
-20M
3M
12M
0M
-17M
-182.61%
52M
0M
-23M
-4M
-20M
409M
15.39%
0M
409M
-368M
0M
0M
41M
2M
134M
0M
21M
7.29%
59M
0M
27M
-15M
41M
443M
29.90%
0M
443M
-405M
0M
0M
38M
2M
127M
0M
22M
38.36%
51M
0M
39M
1M
38M
293M
-7.78%
0M
293M
-114M
0M
0M
179M
156M
138M
0M
6M
-71.86%
1,029M
0M
170M
-9M
179M
356M
42.85%
0M
356M
-321M
0M
0M
35M
2M
114M
0M
21M
43.75%
69M
0M
30M
-4M
35M
355M
40.25%
0M
355M
-322M
0M
0M
32M
2M
111M
0M
19M
27.15%
60M
0M
27M
-6M
32M
341M
35.46%
0M
341M
-314M
0M
0M
27M
2M
98M
0M
16M
467.86%
49M
0M
26M
0M
27M
318M
34.65%
0M
318M
-189M
0M
0M
128M
94M
84M
0M
22M
20.83%
829M
0M
124M
-5M
128M
249M
29.69%
0M
249M
-225M
0M
0M
24M
2M
75M
0M
14M
14.29%
48M
0M
20M
-4M
24M
253M
25.51%
0M
253M
-227M
0M
0M
26M
2M
77M
0M
15M
11.85%
50M
0M
23M
-3M
26M
252M
25.65%
0M
252M
-247M
0M
0M
5M
2M
51M
0M
3M
-73.33%
60M
0M
3M
-2M
5M
236M
21.16%
0M
236M
-206M
0M
0M
30M
2M
87M
0M
18M
18.41%
645M
0M
29M
-2M
30M
192M
18.81%
0M
192M
-170M
0M
0M
22M
2M
63M
0M
13M
12.50%
35M
0M
21M
-1M
22M
202M
33.27%
0M
202M
-178M
0M
0M
23M
2M
62M
0M
14M
16.38%
33M
0M
20M
-3M
23M
200M
24.86%
0M
200M
-183M
0M
0M
17M
0M
50M
0M
11M
19.32%
31M
0M
15M
-2M
17M
195M
27.24%
0M
195M
-171M
0M
0M
24M
0M
55M
0M
16M
9.86%
32M
0M
22M
-3M
24M
162M
30.11%
0M
162M
-144M
0M
0M
18M
0M
41M
0M
11M
31.76%
26M
0M
16M
-2M
18M
151M
30.23%
0M
151M
-133M
0M
0M
18M
0M
41M
0M
12M
20.83%
21M
0M
17M
-2M
18M
161M
21.22%
0M
161M
-146M
0M
0M
14M
0M
35M
0M
9M
8.64%
19M
0M
13M
-1M
14M
153M
48.93%
0M
153M
-130M
0M
0M
23M
0M
43M
0M
14M
9.23%
20M
0M
22M
-1M
23M
124M
8.76%
0M
124M
-111M
0M
0M
14M
0M
31M
0M
9M
70.00%
21M
0M
13M
-1M
14M
116M
10.36%
0M
116M
-101M
0M
0M
15M
0M
33M
0M
10M
-14.29%
19M
0M
13M
-2M
15M
132M
11.07%
0M
132M
-120M
0M
0M
13M
0M
31M
0M
8M
65.31%
19M
0M
14M
1M
13M
103M
-
0M
103M
-82M
0M
0M
21M
0M
37M
0M
13M
65.31%
10M
0M
21M
0M
21M
114M
-
0M
114M
-105M
0M
0M
9M
0M
25M
0M
5M
65.31%
23M
0M
9M
0M
9M
105M
-
0M
105M
-88M
0M
0M
17M
0M
32M
0M
11M
65.31%
24M
0M
16M
-1M
17M
119M
-
0M
119M
-112M
0M
0M
8M
0M
21M
0M
5M
65.31%
25M
0M
8M
0M
8M