Royal Caribbean Cruises Ltd Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
13,900M
57.23%
9,225M
4,675M
1,787M
1,733M
0M
2,888M
1,402M
1,704M
0M
1,697M
-180.82%
11,012M
-1,441M
4,343M
1,448M
2,888M
8,841M
477.01%
6,614M
2,226M
2,990M
1,073M
0M
-848M
1,364M
-2,156M
0M
-2,100M
-68.05%
9,604M
-1,328M
559M
1,407M
-848M
1,532M
-30.64%
2,658M
-1,125M
2,663M
978M
0M
-3,870M
1,292M
-5,260M
0M
-6,573M
1.04%
5,320M
-1,275M
-2,458M
1,293M
-3,870M
2,209M
-79.83%
2,765M
-556M
2,479M
992M
0M
-4,602M
844M
-5,775M
0M
-6,505M
-535.12%
5,244M
-823M
-1,872M
1,279M
-4,602M
10,951M
15.34%
6,063M
4,888M
2,805M
1,094M
0M
2,083M
409M
1,908M
0M
1,495M
-17.46%
8,868M
-382M
3,331M
1,246M
2,083M
9,494M
8.16%
5,262M
4,232M
2,337M
1,303M
0M
1,895M
334M
1,816M
0M
1,811M
11.44%
7,599M
-301M
2,972M
1,034M
1,939M
8,778M
3.31%
4,897M
3,881M
2,137M
1,186M
0M
1,744M
300M
1,625M
0M
1,625M
26.63%
7,034M
-270M
2,720M
951M
1,769M
8,496M
2.38%
5,016M
3,481M
1,995M
1,100M
0M
1,477M
307M
1,283M
0M
1,283M
92.76%
7,011M
-287M
2,366M
0M
1,471M
8,299M
2.79%
5,099M
3,200M
1,914M
1,087M
0M
875M
278M
666M
0M
666M
-12.87%
7,013M
0M
2,182M
0M
1,355M
8,074M
1.43%
5,306M
2,768M
1,821M
1,049M
0M
942M
258M
764M
0M
764M
61.32%
7,128M
0M
1,799M
0M
1,027M
7,960M
3.54%
5,305M
2,655M
1,800M
1,045M
0M
798M
332M
474M
0M
474M
2,490.32%
7,105M
0M
1,622M
0M
867M
7,688M
2.00%
5,157M
2,531M
1,742M
1,012M
0M
403M
356M
18M
0M
18M
-96.99%
6,899M
0M
1,498M
0M
767M
7,537M
11.62%
4,943M
2,595M
1,663M
961M
0M
932M
382M
607M
0M
607M
10.95%
6,606M
0M
1,601M
0M
899M
6,753M
14.65%
4,458M
2,294M
1,492M
848M
0M
803M
339M
547M
0M
547M
237.07%
5,950M
0M
1,371M
0M
728M
5,890M
-9.84%
4,071M
1,819M
1,330M
762M
0M
489M
300M
162M
0M
162M
-71.69%
5,401M
0M
1,090M
0M
522M
6,533M
6.23%
3,373M
3,159M
2,327M
777M
0M
832M
327M
574M
0M
574M
-4.92%
5,701M
0M
1,297M
0M
777M
6,149M
17.58%
3,982M
2,167M
1,266M
1,907M
0M
901M
334M
603M
0M
603M
-4.81%
5,248M
0M
1,369M
0M
886M
5,230M
6.66%
3,250M
1,980M
1,122M
1,618M
0M
858M
268M
634M
0M
634M
-11.46%
4,371M
0M
1,252M
0M
830M
4,903M
7.63%
2,994M
1,909M
1,037M
1,494M
0M
872M
270M
716M
0M
716M
50.83%
4,032M
0M
1,221M
0M
819M
4,555M
20.38%
2,819M
1,736M
982M
588M
0M
754M
310M
475M
0M
475M
69.13%
3,802M
0M
1,126M
0M
732M
3,784M
10.19%
2,381M
1,403M
877M
514M
0M
526M
0M
545M
0M
281M
-20.10%
3,258M
0M
871M
0M
508M
3,434M
9.19%
2,113M
1,321M
770M
431M
0M
551M
0M
351M
0M
351M
38.05%
2,883M
0M
835M
0M
496M
3,145M
9.75%
1,934M
1,211M
755M
454M
0M
456M
0M
-2,156M
0M
254M
-42.87%
2,690M
0M
729M
0M
428M
2,866M
12.56%
1,652M
1,213M
644M
413M
0M
570M
0M
592M
0M
445M
16.02%
2,296M
0M
778M
0M
547M
2,546M
-3.42%
1,496M
1,050M
570M
0M
0M
480M
0M
506M
0M
384M
16.07%
2,066M
0M
652M
0M
454M
2,636M
35.96%
1,594M
1,043M
554M
0M
0M
489M
0M
483M
0M
331M
88.86%
2,148M
0M
689M
0M
495M
1,939M
42.86%
1,219M
720M
1,636M
0M
0M
-916M
0M
-913M
0M
175M
16.04%
2,855M
0M
-775M
0M
-631M
1,357M
14.64%
855M
503M
1,140M
0M
0M
-638M
0M
-629M
0M
151M
1.28%
1,995M
0M
-554M
0M
-463M
1,184M
1.08%
743M
442M
1,000M
0M
0M
-559M
0M
-540M
0M
149M
9.08%
1,743M
0M
-497M
0M
-417M
1,171M
-
729M
443M
986M
0M
0M
-543M
0M
-544M
0M
137M
9.08%
1,715M
0M
-464M
0M
-387M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
3,331M
27.92%
2,243M
1,088M
503M
503M
0M
585M
346M
280M
0M
277M
-158.40%
2,746M
-342M
953M
368M
585M
4,160M
39.00%
2,137M
2,024M
758M
393M
0M
1,265M
341M
1,011M
0M
1,009M
4,329.27%
2,895M
-333M
1,630M
365M
1,265M
3,523M
61.29%
1,955M
1,568M
797M
435M
0M
772M
356M
462M
0M
459M
-189.84%
2,751M
-346M
1,137M
362M
776M
2,885M
172.38%
1,793M
1,092M
821M
461M
0M
272M
359M
-48M
0M
-727M
-39.35%
2,614M
-345M
651M
360M
272M
2,604M
165.11%
1,782M
822M
805M
65M
0M
-94M
432M
-500M
0M
-474M
-65.04%
2,587M
-418M
266M
361M
-94M
2,993M
555.00%
1,956M
1,037M
728M
373M
0M
298M
352M
33M
0M
23M
-101.60%
2,684M
-340M
750M
355M
298M
2,184M
4,190.06%
1,691M
493M
723M
371M
0M
-230M
303M
-522M
0M
-511M
-62.10%
2,414M
-296M
122M
352M
-230M
1,059M
2,421.14%
1,185M
-126M
733M
394M
0M
-859M
278M
-1,167M
0M
-1,198M
5.89%
1,918M
-274M
-519M
339M
-859M
982M
2,777.20%
1,136M
-153M
836M
503M
0M
-1,032M
284M
-1,357M
0M
-1,357M
-0.73%
1,972M
-280M
-699M
333M
-1,033M
457M
-1,456.44%
814M
-357M
649M
323M
0M
-1,006M
431M
-1,425M
0M
-1,425M
5.78%
1,463M
-427M
-639M
326M
-965M
51M
-71.01%
425M
-374M
609M
286M
0M
-1,024M
305M
-1,347M
0M
-1,347M
-17.81%
1,034M
-300M
-630M
323M
-954M
42M
-97.93%
283M
-241M
568M
258M
0M
-809M
273M
-1,132M
0M
-1,132M
-21.65%
852M
-268M
-490M
310M
-800M
34M
-98.64%
265M
-231M
574M
396M
0M
-1,017M
273M
-1,367M
0M
-1,367M
-600.46%
839M
-268M
-491M
318M
-809M
-34M
-101.06%
309M
-342M
564M
247M
0M
-996M
259M
-1,339M
0M
-1,347M
-252.48%
873M
-254M
-595M
317M
-912M
176M
-93.74%
680M
-505M
621M
301M
0M
-1,282M
219M
-1,632M
0M
-1,639M
-446.70%
1,302M
-214M
-885M
320M
-1,205M
2,033M
-16.68%
1,511M
522M
720M
396M
0M
-1,306M
93M
-1,437M
0M
-1,444M
-678.53%
2,231M
-87M
99M
324M
-226M
2,517M
7.94%
1,482M
1,036M
736M
415M
0M
299M
95M
280M
0M
273M
-13.48%
2,218M
-90M
636M
322M
315M
3,187M
13.97%
1,623M
1,564M
673M
353M
0M
891M
102M
890M
0M
883M
8.99%
2,296M
-96M
1,209M
320M
889M
2,807M
20.06%
1,545M
1,262M
688M
377M
0M
574M
111M
480M
0M
473M
1.40%
2,233M
-105M
870M
312M
558M
2,440M
20.32%
1,414M
1,026M
707M
415M
0M
319M
100M
257M
0M
250M
14.19%
2,121M
-91M
616M
292M
324M
2,332M
16.36%
1,360M
972M
608M
328M
0M
364M
97M
320M
0M
316M
9.60%
1,968M
0M
656M
280M
375M
2,796M
8.82%
1,411M
1,385M
585M
325M
0M
800M
87M
810M
0M
810M
7.64%
1,996M
0M
1,062M
260M
802M
2,338M
6.48%
1,314M
1,023M
566M
313M
0M
457M
82M
466M
0M
466M
26.19%
1,881M
0M
757M
253M
504M
2,028M
0.96%
1,176M
852M
578M
337M
0M
274M
68M
219M
0M
219M
1.83%
1,754M
0M
521M
240M
281M
2,004M
4.97%
1,146M
859M
551M
311M
0M
307M
70M
288M
0M
288M
10.32%
1,697M
0M
562M
240M
322M
2,570M
0.23%
1,318M
1,251M
514M
274M
0M
737M
73M
753M
0M
753M
8.59%
1,832M
0M
981M
240M
741M
2,195M
4.28%
1,257M
938M
519M
284M
0M
420M
77M
370M
0M
370M
60.73%
1,776M
0M
658M
235M
423M
2,009M
4.73%
1,176M
833M
553M
317M
0M
280M
80M
215M
0M
215M
116.59%
1,729M
0M
519M
236M
283M
1,910M
0.40%
1,123M
786M
488M
254M
0M
297M
81M
261M
0M
261M
26.25%
1,611M
0M
543M
233M
310M
2,564M
1.61%
1,340M
1,224M
487M
257M
0M
735M
83M
693M
0M
693M
203.01%
1,827M
0M
1,007M
229M
778M
2,105M
2.28%
1,311M
795M
508M
286M
0M
282M
79M
230M
0M
230M
24.30%
1,819M
0M
535M
222M
313M
1,918M
5.63%
1,242M
676M
513M
302M
0M
163M
65M
99M
0M
99M
119.19%
1,754M
0M
376M
211M
165M
1,902M
4.63%
1,173M
729M
479M
269M
0M
250M
64M
207M
0M
207M
88.40%
1,652M
0M
480M
209M
271M
2,523M
5.62%
1,387M
1,136M
467M
256M
0M
258M
67M
229M
0M
229M
-53.33%
1,854M
0M
918M
211M
707M
2,058M
3.95%
1,316M
742M
481M
274M
0M
261M
77M
185M
0M
185M
34.35%
1,797M
0M
468M
206M
262M
1,816M
-3.80%
1,223M
593M
487M
287M
0M
106M
70M
45M
0M
45M
70.96%
1,710M
0M
316M
200M
115M
1,818M
-1.96%
1,245M
573M
451M
258M
0M
119M
64M
110M
0M
110M
1,464.09%
1,696M
0M
370M
193M
176M
2,389M
3.33%
1,427M
962M
432M
240M
0M
529M
60M
490M
0M
490M
34.06%
1,859M
0M
743M
192M
551M
1,980M
5.17%
1,331M
649M
454M
261M
0M
196M
65M
138M
0M
138M
456.32%
1,785M
0M
396M
193M
203M
1,887M
-1.26%
1,304M
583M
484M
290M
0M
97M
69M
26M
0M
26M
-65.29%
1,788M
0M
290M
194M
97M
1,854M
2.66%
1,283M
571M
454M
263M
0M
75M
76M
7M
0M
7M
-101.79%
1,736M
0M
316M
191M
126M
2,312M
3.83%
1,417M
895M
438M
250M
0M
444M
80M
366M
0M
366M
-0.57%
1,855M
0M
650M
189M
462M
1,883M
3.39%
1,324M
559M
446M
260M
0M
113M
87M
25M
0M
25M
-777.44%
1,769M
0M
298M
186M
112M
1,911M
4.18%
1,282M
629M
463M
274M
0M
166M
90M
76M
0M
76M
62.31%
1,746M
0M
356M
189M
166M
1,806M
1.73%
1,258M
548M
444M
255M
0M
-281M
89M
-393M
0M
-393M
-1,174.35%
1,702M
0M
270M
189M
82M
2,226M
-4.12%
1,348M
878M
426M
244M
0M
452M
85M
368M
0M
368M
-7.82%
1,774M
0M
642M
182M
460M
1,821M
3.01%
1,296M
525M
428M
248M
0M
97M
89M
93M
0M
-4M
-103.91%
1,724M
0M
294M
181M
113M
1,834M
9.72%
1,255M
579M
444M
265M
0M
135M
93M
47M
0M
47M
-48.70%
1,699M
0M
317M
179M
137M
1,775M
10.65%
1,251M
525M
418M
238M
0M
106M
91M
607M
0M
37M
-14.39%
1,669M
0M
273M
180M
93M
2,322M
12.68%
1,405M
917M
409M
232M
0M
508M
98M
399M
0M
399M
11.83%
1,814M
0M
703M
177M
525M
1,768M
10.37%
1,185M
582M
414M
242M
0M
168M
93M
93M
0M
93M
54.41%
1,600M
0M
328M
172M
156M
1,672M
12.54%
1,101M
571M
421M
248M
0M
150M
87M
92M
0M
92M
4.69%
1,522M
0M
297M
173M
124M
1,604M
10.53%
1,107M
498M
376M
212M
0M
122M
89M
547M
0M
43M
1,173.70%
1,483M
0M
280M
164M
116M
2,061M
16.85%
1,240M
821M
376M
213M
0M
446M
82M
357M
0M
357M
54.85%
1,615M
0M
616M
162M
454M
1,602M
18.73%
1,086M
516M
372M
212M
0M
144M
84M
61M
0M
61M
-272.56%
1,458M
0M
304M
160M
144M
1,486M
12.07%
1,025M
460M
369M
211M
0M
92M
84M
87M
0M
87M
-341.31%
1,394M
0M
171M
158M
14M
1,452M
-0.32%
1,037M
414M
332M
186M
0M
82M
78M
0M
0M
3M
126.71%
1,369M
0M
231M
146M
85M
1,764M
-14.53%
1,116M
647M
341M
197M
0M
307M
74M
230M
0M
230M
-44.06%
1,457M
0M
456M
144M
312M
1,349M
-14.82%
965M
384M
329M
191M
0M
55M
68M
-35M
0M
-35M
-141.40%
1,294M
0M
216M
138M
78M
1,326M
-7.24%
952M
373M
329M
189M
0M
44M
79M
-36M
0M
-36M
-147.93%
1,281M
0M
187M
140M
47M
1,456M
-2.33%
2,326M
-870M
-933M
184M
0M
64M
88M
0M
0M
1M
-97.91%
1,393M
0M
175M
134M
41M
2,063M
5.62%
841M
1,222M
760M
361M
0M
462M
81M
412M
0M
412M
4.28%
1,601M
0M
572M
135M
437M
1,584M
6.92%
1,091M
493M
324M
197M
0M
169M
81M
85M
0M
85M
-34.17%
1,415M
0M
302M
127M
175M
1,429M
16.84%
962M
467M
329M
463M
0M
138M
78M
76M
0M
76M
756.74%
1,292M
0M
248M
124M
124M
1,491M
29.30%
1,026M
466M
328M
484M
0M
138M
334M
603M
0M
71M
51.92%
1,353M
0M
249M
123M
126M
1,954M
19.35%
1,149M
804M
322M
556M
0M
483M
85M
395M
0M
395M
14.37%
1,471M
0M
613M
122M
491M
1,481M
14.57%
966M
516M
315M
462M
0M
201M
86M
129M
0M
129M
5.16%
1,280M
0M
316M
122M
194M
1,223M
6.68%
841M
382M
302M
406M
0M
80M
80M
9M
0M
9M
-92.62%
1,143M
0M
190M
116M
74M
1,153M
12.00%
750M
403M
289M
379M
0M
114M
72M
634M
0M
47M
-1,393.65%
1,040M
0M
220M
108M
112M
1,637M
8.96%
944M
693M
273M
453M
0M
420M
72M
345M
0M
345M
-7.83%
1,217M
0M
536M
109M
426M
1,293M
7.46%
825M
468M
284M
410M
0M
184M
67M
122M
0M
122M
-20.76%
1,109M
0M
287M
102M
185M
1,147M
-1.84%
730M
416M
275M
375M
0M
141M
58M
119M
0M
119M
-11.71%
1,005M
0M
209M
102M
107M
1,030M
6.74%
704M
326M
270M
348M
0M
56M
66M
716M
0M
-4M
-86.02%
974M
0M
158M
101M
57M
1,502M
8.38%
845M
658M
257M
410M
0M
400M
65M
375M
0M
375M
32.65%
1,102M
0M
465M
101M
364M
1,203M
5.27%
741M
462M
249M
361M
0M
213M
69M
154M
0M
154M
26.47%
990M
0M
374M
100M
274M
1,168M
10.02%
707M
461M
261M
375M
0M
199M
75M
135M
0M
135M
41.21%
969M
0M
290M
100M
191M
965M
9.86%
1,680M
-715M
-885M
726M
0M
170M
79M
475M
0M
-26M
28.61%
794M
0M
849M
688M
161M
1,386M
23.74%
428M
958M
668M
376M
0M
289M
79M
289M
0M
282M
47.22%
1,097M
0M
389M
-99M
488M
1,143M
26.18%
501M
642M
742M
350M
0M
-100M
77M
-96M
0M
122M
119.43%
1,243M
0M
-5M
-98M
92M
1,062M
20.62%
654M
407M
901M
150M
0M
-494M
76M
-484M
0M
96M
80.25%
1,556M
0M
-407M
-97M
-310M
878M
12.44%
597M
281M
-1,548M
142M
0M
1,829M
74M
1,833M
0M
-20M
-152.38%
951M
0M
2,457M
631M
1,826M
1,120M
8.58%
651M
469M
871M
129M
0M
-402M
71M
-394M
0M
192M
-0.84%
1,522M
0M
-320M
-91M
-229M
906M
10.23%
580M
325M
789M
119M
0M
-463M
71M
-459M
0M
56M
-16.53%
1,369M
0M
-379M
-89M
-290M
880M
34.18%
553M
328M
765M
124M
0M
-438M
69M
-436M
0M
53M
-236.47%
1,318M
0M
-351M
-89M
-262M
781M
19.05%
510M
271M
-1,399M
119M
0M
1,670M
70M
351M
0M
38M
-198.23%
889M
0M
2,229M
593M
1,636M
1,032M
9.67%
602M
430M
790M
103M
0M
-360M
73M
-344M
0M
193M
21.53%
1,392M
0M
-290M
-86M
-205M
822M
0.02%
499M
323M
691M
107M
0M
-368M
74M
-368M
0M
67M
-18.37%
1,190M
0M
-284M
-85M
-199M
656M
2.16%
445M
211M
-1,297M
102M
0M
1,508M
74M
1,513M
0M
-39M
-229.54%
853M
0M
2,024M
-83M
1,504M
656M
2.16%
445M
211M
-1,297M
104M
0M
1,508M
76M
1,513M
0M
-39M
-229.54%
853M
0M
2,024M
521M
1,504M
941M
12.63%
529M
412M
729M
123M
0M
-318M
74M
-315M
0M
159M
-20.99%
1,259M
0M
-244M
-77M
-167M
822M
20.70%
504M
318M
686M
107M
0M
-369M
71M
-364M
0M
82M
-24.52%
1,190M
0M
-299M
-75M
-224M
642M
9.96%
414M
228M
-1,073M
113M
0M
1,301M
70M
1,317M
0M
30M
-21.57%
659M
0M
1,685M
-68M
1,285M
642M
9.96%
414M
228M
-1,073M
103M
0M
1,301M
51M
1,317M
0M
30M
-21.57%
659M
0M
1,685M
400M
1,285M
835M
13.71%
445M
390M
599M
97M
0M
-209M
40M
-205M
0M
201M
18.53%
1,044M
0M
-155M
-58M
-98M
681M
10.20%
391M
290M
550M
104M
0M
-259M
31M
-254M
0M
108M
26.91%
940M
0M
-211M
-55M
-156M
584M
1.52%
366M
218M
-978M
108M
0M
1,195M
32M
1,195M
0M
38M
63.90%
611M
0M
1,539M
-57M
1,195M
584M
1.52%
366M
218M
-978M
0M
0M
1,195M
0M
1,195M
0M
38M
63.90%
611M
0M
1,539M
344M
1,195M
735M
-1.40%
393M
341M
536M
0M
0M
-195M
0M
0M
0M
170M
13.33%
930M
0M
-145M
-50M
-95M
618M
-5.91%
370M
248M
510M
0M
0M
-262M
0M
-252M
0M
85M
6.89%
880M
0M
-224M
-49M
-175M
575M
-12.82%
380M
196M
-1,083M
0M
0M
1,278M
0M
1,274M
0M
23M
-69.81%
703M
0M
1,625M
-47M
1,283M
575M
8.86%
380M
196M
-1,083M
0M
0M
1,278M
0M
1,274M
0M
23M
4.46%
703M
0M
1,625M
342M
1,283M
745M
21.62%
415M
330M
561M
0M
0M
-232M
0M
-228M
0M
150M
97.63%
976M
0M
-183M
-52M
-131M
657M
62.70%
403M
254M
535M
0M
0M
-281M
0M
-284M
0M
80M
108.36%
938M
0M
-231M
-47M
-184M
660M
67.21%
396M
263M
540M
0M
0M
-277M
0M
-279M
0M
78M
101.30%
937M
0M
-227M
-48M
-180M
528M
65.90%
351M
178M
470M
0M
0M
-292M
0M
-288M
0M
22M
-16.42%
820M
0M
-252M
-43M
-209M
613M
67.26%
363M
250M
496M
0M
0M
-246M
0M
-246M
0M
76M
42.94%
859M
0M
-200M
-47M
-153M
404M
13.66%
251M
152M
336M
0M
0M
-184M
0M
-185M
0M
38M
0.00%
588M
0M
-156M
-28M
-128M
395M
24.24%
254M
140M
334M
0M
0M
-194M
0M
-194M
0M
39M
17.38%
588M
0M
-167M
-26M
-141M
319M
9.87%
210M
108M
283M
0M
0M
-175M
0M
-164M
0M
27M
62.42%
493M
0M
-162M
-23M
-139M
366M
8.31%
219M
147M
293M
0M
0M
-146M
0M
-146M
0M
53M
6.84%
512M
0M
-122M
-23M
-99M
355M
25.66%
222M
133M
296M
0M
0M
-163M
0M
0M
0M
38M
21.59%
518M
0M
-140M
-24M
-116M
318M
16.08%
203M
115M
268M
0M
0M
-154M
0M
-156M
0M
33M
-36.19%
471M
0M
-131M
-21M
-109M
290M
2.84%
192M
98M
259M
0M
0M
-161M
0M
-160M
0M
17M
-11.76%
451M
0M
-140M
-21M
-119M
338M
9.42%
205M
134M
272M
0M
0M
-139M
0M
-139M
0M
50M
1.22%
477M
0M
-117M
-21M
-95M
283M
-3.22%
177M
106M
238M
0M
0M
-132M
0M
0M
0M
32M
-5.97%
414M
0M
-113M
-19M
-93M
274M
-5.23%
170M
104M
231M
0M
0M
-127M
0M
-109M
0M
51M
45.20%
401M
0M
-128M
-18M
-110M
282M
6.86%
182M
100M
251M
0M
0M
-151M
0M
-151M
0M
19M
1.63%
433M
0M
-131M
-20M
-112M
309M
2.42%
188M
122M
249M
0M
0M
-127M
0M
-127M
0M
49M
20.94%
436M
0M
-107M
-20M
-88M
292M
5.42%
181M
111M
244M
0M
0M
-133M
0M
-133M
0M
34M
21.82%
425M
0M
-113M
-19M
-94M
289M
6.77%
178M
111M
243M
0M
0M
-132M
0M
-132M
0M
35M
75.25%
421M
0M
-112M
-20M
-93M
264M
3.29%
174M
90M
60M
0M
0M
30M
0M
0M
0M
18M
135.90%
234M
0M
52M
-22M
74M
302M
5.20%
184M
118M
65M
0M
0M
52M
0M
52M
0M
41M
32.25%
249M
0M
75M
-22M
96M
277M
8.42%
173M
104M
64M
0M
0M
41M
0M
41M
0M
28M
55.37%
236M
0M
62M
-21M
83M
270M
25.65%
166M
105M
66M
0M
0M
39M
0M
0M
0M
20M
359.09%
232M
0M
60M
-22M
82M
255M
19.57%
0M
255M
-875M
0M
0M
-619M
0M
0M
0M
8M
271.43%
875M
0M
-619M
0M
0M
287M
44.70%
0M
287M
0M
0M
0M
287M
0M
0M
0M
31M
261.18%
0M
0M
287M
0M
0M
255M
48.14%
0M
255M
0M
0M
0M
255M
0M
0M
0M
18M
-433.96%
0M
0M
255M
0M
0M
215M
22.69%
0M
215M
0M
0M
0M
215M
0M
0M
0M
4M
-540.00%
0M
0M
215M
0M
0M
214M
-
0M
214M
-695M
0M
0M
-482M
0M
0M
0M
2M
-540.00%
695M
0M
-482M
0M
0M
198M
-
0M
198M
0M
0M
0M
198M
0M
0M
0M
9M
-540.00%
0M
0M
198M
0M
0M
172M
-
0M
172M
0M
0M
0M
172M
0M
0M
0M
-5M
-540.00%
0M
0M
172M
0M
0M
175M
-
0M
175M
0M
0M
0M
175M
0M
0M
0M
-1M
-540.00%
0M
0M
175M
0M
0M