Pangaea Logistic Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
499M
-28.65%
430M
69M
23M
23M
0M
46M
17M
29M
0M
26M
-66.89%
453M
-15M
76M
30M
46M
700M
-2.56%
571M
129M
20M
20M
117M
106M
21M
86M
0M
79M
18.24%
591M
-21M
139M
29M
106M
718M
87.55%
620M
98M
19M
19M
100M
79M
12M
72M
0M
67M
2,548.27%
639M
-12M
103M
23M
79M
383M
-7.11%
345M
38M
16M
16M
84M
20M
8M
13M
0M
3M
22.93%
361M
-8M
40M
17M
20M
412M
10.52%
362M
50M
17M
17M
0M
33M
9M
17M
0M
2M
-88.37%
380M
-9M
51M
19M
33M
373M
-3.15%
320M
53M
16M
16M
54M
36M
9M
24M
0M
18M
127.28%
336M
-9M
55M
18M
38M
385M
61.79%
345M
40M
15M
15M
49M
15M
8M
9M
0M
8M
4.77%
361M
-8M
42M
16M
26M
238M
-17.16%
212M
26M
13M
13M
43M
13M
6M
9M
0M
7M
-33.87%
225M
-6M
27M
0M
13M
287M
-27.86%
246M
41M
15M
15M
45M
21M
6M
13M
0M
11M
-192.97%
261M
0M
38M
0M
26M
398M
1.48%
380M
18M
13M
13M
41M
-2M
6M
-14M
0M
-12M
-178.49%
393M
0M
13M
0M
1M
392M
371.47%
359M
33M
12M
12M
34M
21M
7M
16M
0M
15M
59.96%
371M
0M
31M
0M
21M
83M
35.82%
0M
83M
70M
33M
30M
14M
0M
15M
0M
10M
206.17%
5M
0M
0M
0M
15M
61M
-
0M
61M
56M
26M
24M
6M
0M
2M
0M
3M
206.17%
4M
0M
0M
0M
2M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
3Q2011
132M
3.11%
115M
17M
6M
6M
0M
11M
4M
2M
0M
1M
-92.67%
121M
-3M
19M
8M
11M
136M
-26.49%
110M
25M
6M
6M
0M
20M
5M
20M
0M
19M
32.13%
116M
-4M
28M
8M
20M
118M
-39.62%
104M
14M
6M
6M
32M
8M
4M
3M
0M
3M
-88.64%
110M
-3M
15M
7M
8M
114M
-40.71%
100M
13M
6M
6M
31M
9M
4M
3M
0M
2M
-90.69%
106M
-3M
17M
7M
9M
128M
-45.46%
105M
23M
4M
4M
32M
11M
4M
16M
0M
16M
2.33%
109M
-4M
19M
8M
11M
184M
-13.40%
148M
36M
6M
6M
30M
31M
7M
20M
0M
14M
-47.10%
154M
-4M
38M
7M
31M
196M
34.35%
154M
42M
5M
5M
28M
36M
4M
27M
0M
25M
30.19%
159M
-4M
42M
7M
36M
192M
53.44%
163M
28M
5M
5M
27M
20M
5M
22M
0M
20M
244.51%
169M
-5M
30M
7M
20M
235M
107.84%
199M
35M
4M
4M
27M
31M
4M
18M
0M
15M
99.60%
204M
-5M
31M
7M
25M
213M
105.30%
183M
30M
4M
4M
25M
26M
2M
29M
0M
27M
257.45%
187M
-2M
33M
7M
26M
146M
106.75%
123M
22M
6M
6M
24M
16M
3M
20M
0M
19M
539.81%
129M
-3M
21M
5M
16M
125M
30.34%
114M
11M
4M
4M
23M
6M
2M
7M
0M
6M
-186.15%
119M
-2M
11M
4M
7M
113M
-13.51%
100M
13M
4M
4M
22M
8M
2M
8M
0M
8M
-272.56%
105M
-2M
13M
4M
8M
104M
-12.72%
90M
14M
4M
4M
21M
10M
2M
8M
0M
8M
-9.24%
93M
-2M
11M
4M
7M
70M
-15.48%
61M
10M
4M
4M
21M
4M
2M
3M
0M
3M
-25.48%
65M
-2M
10M
4M
6M
96M
20.54%
94M
2M
4M
4M
19M
-2M
2M
-7M
0M
-7M
-283.53%
98M
-2M
2M
4M
-2M
130M
28.13%
117M
14M
5M
5M
0M
-1M
2M
-3M
0M
-4M
611.82%
122M
-2M
8M
5M
3M
119M
24.69%
103M
16M
3M
3M
17M
13M
3M
10M
0M
8M
0.54%
106M
-3M
18M
5M
13M
83M
-13.98%
71M
12M
5M
5M
19M
7M
2M
5M
0M
4M
-30.15%
76M
-2M
7M
4M
3M
80M
0.72%
71M
8M
4M
4M
16M
4M
2M
4M
0M
4M
-14.39%
75M
-2M
9M
4M
4M
102M
-0.35%
90M
12M
4M
4M
15M
8M
2M
1M
0M
-1M
-115.36%
94M
0M
8M
4M
3M
95M
-10.91%
79M
16M
4M
4M
14M
12M
2M
10M
0M
8M
15.26%
83M
0M
17M
4M
12M
97M
5.91%
83M
14M
4M
4M
13M
8M
2M
7M
0M
6M
-221.87%
88M
0M
14M
4M
9M
79M
-6.49%
67M
12M
4M
4M
12M
8M
2M
6M
0M
4M
221.12%
71M
0M
13M
4M
8M
102M
54.05%
92M
10M
4M
4M
15M
7M
2M
5M
0M
4M
6,004.77%
95M
0M
7M
4M
3M
107M
51.20%
92M
15M
5M
5M
12M
10M
2M
9M
0M
7M
18.42%
97M
0M
15M
4M
11M
91M
60.50%
85M
7M
3M
3M
11M
-1M
2M
-4M
0M
-5M
-3,754.27%
88M
0M
8M
4M
5M
84M
92.22%
77M
7M
4M
4M
12M
0M
2M
0M
0M
1M
12.51%
81M
0M
8M
4M
4M
66M
18.61%
62M
4M
4M
4M
11M
1M
1M
0M
0M
0M
-101.38%
65M
0M
1M
4M
-3M
71M
-0.57%
60M
11M
3M
3M
10M
8M
1M
7M
0M
6M
101.96%
63M
0M
11M
4M
8M
57M
-12.50%
53M
4M
3M
3M
11M
1M
2M
1M
0M
0M
-97.63%
56M
0M
4M
4M
1M
44M
-53.81%
37M
7M
3M
3M
10M
3M
1M
2M
0M
1M
-84.25%
40M
0M
7M
4M
3M
56M
-45.74%
49M
7M
3M
3M
13M
-1M
1M
-5M
0M
-5M
-71.91%
52M
0M
3M
3M
0M
71M
-21.95%
63M
9M
4M
4M
11M
5M
2M
3M
0M
3M
-203.20%
66M
0M
8M
3M
5M
65M
1.52%
54M
11M
4M
4M
11M
7M
1M
6M
0M
5M
-1,120.52%
58M
0M
11M
3M
8M
95M
151.37%
81M
14M
4M
4M
10M
10M
2M
9M
0M
8M
-6,773.92%
85M
0M
13M
3M
10M
103M
108.33%
100M
3M
5M
5M
13M
-14M
1M
-18M
0M
-17M
26,198.25%
106M
0M
-3M
3M
-6M
91M
177.84%
92M
-1M
3M
3M
8M
-2M
1M
-4M
0M
-3M
1,154,505.95%
95M
0M
-3M
0M
-2M
64M
29.92%
84M
64M
1M
1M
11M
-1M
0M
-1M
0M
-1M
-103.48%
1M
0M
-1M
0M
-1M
38M
152.66%
99M
38M
0M
0M
10M
0M
0M
0M
0M
0M
-97.61%
0M
0M
0M
0M
0M
49M
75.87%
101M
49M
0M
0M
10M
0M
0M
0M
0M
0M
-107.95%
0M
0M
0M
0M
0M
33M
162.52%
83M
33M
0M
0M
8M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
49M
64.60%
82M
49M
28M
11M
7M
22M
0M
22M
0M
15M
-0.98%
8M
0M
0M
0M
22M
15M
18.67%
83M
15M
22M
10M
9M
-7M
0M
-7M
0M
-5M
289.68%
3M
0M
0M
0M
-7M
28M
29.19%
0M
28M
20M
23M
21M
8M
0M
9M
0M
1M
-86.39%
3M
0M
0M
0M
9M
13M
-
0M
13M
19M
9M
8M
-6M
0M
-6M
0M
-5M
-86.39%
1M
0M
0M
0M
-6M
30M
-
0M
30M
17M
7M
7M
13M
0M
13M
0M
16M
-86.39%
2M
0M
0M
0M
13M
13M
-
0M
13M
14M
6M
7M
-2M
0M
-1M
0M
-1M
-86.39%
1M
0M
0M
0M
-1M
22M
-
0M
22M
16M
7M
6M
6M
0M
7M
0M
6M
-86.39%
2M
0M
0M
0M
6M