Organon & Co Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
6,263M
1.44%
2,515M
3,748M
2,429M
1,894M
536M
1,319M
527M
673M
95M
1,023M
11.56%
4,944M
-517M
1,553M
228M
1,319M
6,174M
-2.06%
2,294M
3,880M
2,175M
1,449M
471M
1,478M
422M
1,122M
205M
917M
-32.12%
4,469M
-422M
1,690M
212M
1,478M
6,304M
-22.13%
2,382M
3,922M
2,111M
1,432M
443M
1,619M
258M
1,529M
178M
1,351M
-37.45%
4,493M
-258M
1,814M
195M
1,619M
8,096M
4.10%
3,347M
4,749M
1,970M
1,468M
304M
2,849M
6M
2,680M
520M
2,160M
-32.88%
5,317M
0M
3,006M
157M
2,849M
7,777M
-20.46%
2,274M
5,503M
1,663M
1,181M
220M
3,847M
6M
3,696M
337M
3,218M
49.47%
3,937M
0M
4,180M
354M
3,847M
9,777M
-6.89%
4,693M
5,084M
2,378M
2,013M
365M
2,706M
45M
2,729M
576M
2,153M
19.54%
7,071M
0M
4,498M
1,673M
2,825M
10,500M
-
4,657M
5,843M
0M
2,285M
0M
3,099M
21M
3,099M
1,298M
1,801M
19.54%
0M
0M
0M
0M
3,307M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
1,598M
7.61%
683M
915M
603M
469M
134M
312M
129M
104M
-442M
546M
405.56%
1,286M
-129M
370M
60M
312M
1,519M
-1.17%
612M
907M
675M
497M
137M
0M
134M
80M
22M
58M
-74.45%
1,287M
-134M
228M
61M
0M
1,608M
1.45%
640M
968M
579M
451M
128M
0M
132M
254M
12M
242M
3.42%
1,219M
-132M
388M
58M
0M
1,538M
-1.85%
580M
958M
564M
435M
129M
331M
132M
235M
58M
177M
-49.14%
1,144M
-132M
388M
57M
331M
1,485M
-7.42%
594M
891M
612M
215M
142M
227M
119M
111M
3M
108M
-46.53%
1,206M
-119M
279M
52M
227M
1,537M
-3.94%
551M
986M
567M
440M
127M
358M
108M
282M
55M
227M
-29.72%
1,118M
-108M
415M
57M
358M
1,585M
-0.63%
588M
997M
529M
423M
106M
432M
98M
287M
53M
234M
-45.20%
1,117M
-98M
482M
50M
432M
1,567M
4.05%
561M
1,006M
467M
371M
96M
486M
97M
442M
94M
348M
-12.78%
1,028M
-97M
539M
53M
486M
1,604M
-49.51%
599M
1,005M
670M
482M
189M
334M
98M
236M
34M
202M
-45.11%
1,269M
-98M
335M
62M
273M
1,600M
-0.81%
609M
991M
499M
388M
111M
394M
98M
389M
66M
323M
-40.95%
1,108M
-98M
493M
52M
441M
1,595M
4.52%
583M
1,012M
492M
416M
76M
458M
62M
437M
6M
427M
-21.22%
1,075M
-62M
521M
43M
478M
1,506M
-15.39%
591M
915M
449M
382M
67M
466M
4M
467M
72M
399M
-43.24%
1,040M
0M
501M
38M
463M
3,177M
-
1,814M
1,363M
898M
434M
154M
465M
8M
453M
149M
368M
-43.24%
2,712M
0M
577M
50M
527M
1,613M
-
535M
1,078M
375M
321M
54M
703M
18M
681M
121M
547M
-43.24%
910M
0M
751M
40M
711M
1,526M
-
460M
1,066M
335M
284M
51M
731M
0M
702M
116M
542M
-43.24%
795M
0M
776M
34M
742M
1,780M
-
538M
1,242M
362M
317M
45M
880M
0M
844M
110M
703M
-43.24%
900M
0M
938M
33M
905M