Newell Brands Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
8,133M
-14.02%
5,780M
2,353M
2,001M
2,001M
117M
-85M
283M
-543M
-158M
-388M
-296.95%
7,781M
-277M
-85M
314M
-85M
9,459M
-10.67%
6,625M
2,834M
2,033M
1,646M
140M
882M
235M
157M
-40M
197M
-68.33%
8,658M
-235M
1,178M
296M
882M
10,589M
12.83%
7,293M
3,296M
2,274M
1,867M
153M
946M
256M
693M
121M
622M
-180.78%
9,567M
-256M
1,355M
325M
946M
9,385M
-3.40%
6,306M
3,079M
2,189M
1,827M
144M
812M
274M
-1,006M
-236M
-770M
-513.76%
8,495M
-274M
1,169M
357M
812M
9,715M
12.56%
6,496M
3,219M
2,451M
2,062M
149M
2,047M
295M
-852M
-1,038M
186M
-102.69%
8,947M
-303M
2,493M
446M
2,047M
8,631M
-41.45%
5,622M
3,009M
2,435M
2,435M
151M
-7,829M
0M
-8,268M
-1,478M
-6,918M
-351.67%
8,057M
-446M
8,981M
434M
8,547M
14,742M
11.14%
9,653M
5,089M
3,667M
3,669M
175M
1,226M
80M
1,429M
-1,320M
2,749M
420.80%
13,320M
-469M
2,287M
636M
1,652M
13,264M
124.22%
8,865M
4,399M
3,224M
3,221M
147M
1,100M
0M
815M
286M
528M
50.80%
12,089M
-405M
1,735M
0M
1,298M
5,916M
3.29%
3,611M
2,305M
1,574M
1,574M
113M
601M
88M
338M
78M
350M
-7.36%
5,185M
0M
1,152M
0M
981M
5,727M
0.61%
3,524M
2,203M
1,481M
1,481M
108M
605M
64M
462M
0M
378M
-20.40%
5,004M
0M
965M
0M
809M
5,693M
-3.56%
3,514M
2,178M
1,446M
1,446M
111M
621M
62M
542M
0M
475M
18.27%
4,960M
0M
1,002M
0M
843M
5,903M
0.65%
3,674M
2,229M
1,521M
1,521M
125M
652M
80M
566M
0M
401M
220.53%
5,195M
0M
939M
0M
775M
5,865M
1.83%
3,659M
2,205M
1,515M
1,515M
130M
257M
86M
153M
0M
125M
-57.24%
5,175M
0M
852M
0M
690M
5,759M
3.26%
3,588M
2,171M
1,463M
1,463M
129M
630M
118M
300M
0M
293M
-20.71%
5,052M
0M
880M
0M
707M
5,578M
-13.80%
3,528M
2,050M
1,375M
1,375M
118M
675M
140M
535M
0M
369M
-806.12%
4,903M
0M
850M
0M
675M
6,471M
0.99%
4,347M
2,123M
1,802M
1,503M
120M
201M
0M
2M
0M
-52M
-111.20%
6,150M
0M
985M
0M
801M
6,407M
3.33%
4,150M
2,257M
1,431M
1,431M
111M
740M
0M
629M
0M
467M
21.32%
5,581M
0M
1,094M
0M
917M
6,201M
-2.23%
4,131M
2,070M
1,347M
1,347M
102M
657M
0M
515M
0M
385M
53.20%
5,478M
0M
990M
0M
796M
6,343M
-6.01%
4,448M
1,894M
1,300M
1,266M
103M
522M
0M
418M
0M
251M
-316.45%
5,748M
0M
892M
0M
678M
6,748M
-12.92%
4,858M
1,891M
1,644M
1,270M
106M
195M
0M
86M
0M
-116M
149.14%
6,502M
0M
911M
0M
662M
7,750M
3.97%
5,683M
2,067M
1,642M
1,353M
125M
180M
0M
20M
0M
-47M
-77.09%
7,325M
0M
1,263M
0M
985M
7,454M
7.88%
5,394M
2,060M
1,307M
1,307M
88M
630M
0M
469M
0M
-203M
-176.86%
6,702M
0M
1,185M
0M
905M
6,909M
-0.37%
5,047M
1,863M
1,225M
1,168M
67M
571M
0M
416M
0M
265M
-37.23%
6,272M
0M
1,051M
0M
722M
6,935M
8.13%
4,863M
2,072M
1,192M
899M
49M
880M
0M
685M
0M
422M
341.90%
6,055M
0M
1,238M
0M
945M
6,413M
72.40%
4,447M
1,966M
1,376M
1,105M
0M
590M
0M
231M
0M
95M
-75.92%
5,823M
0M
1,121M
0M
849M
3,720M
15.02%
2,456M
1,265M
731M
583M
0M
534M
0M
685M
0M
396M
36.43%
3,186M
0M
470M
0M
323M
3,234M
12.58%
2,058M
1,176M
604M
474M
0M
572M
0M
481M
0M
290M
13.22%
2,663M
0M
719M
0M
589M
2,873M
14.99%
1,849M
1,024M
538M
422M
0M
486M
0M
425M
0M
257M
15.28%
2,387M
0M
606M
0M
490M
2,498M
20.41%
1,614M
885M
465M
363M
0M
419M
0M
371M
0M
223M
13.75%
2,079M
0M
520M
0M
418M
2,075M
-
1,331M
744M
386M
0M
0M
358M
0M
329M
0M
196M
13.75%
1,717M
0M
429M
0M
356M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
2,076M
-9.15%
1,405M
671M
512M
544M
0M
159M
70M
-164M
-78M
-86M
-65.46%
1,917M
-70M
253M
94M
159M
2,048M
-9.06%
1,427M
621M
501M
501M
0M
-159M
69M
-298M
-80M
-218M
-803.23%
1,928M
-69M
131M
81M
50M
2,204M
-13.02%
1,575M
629M
476M
476M
0M
120M
76M
35M
17M
18M
-91.18%
2,051M
-76M
222M
78M
144M
1,805M
-24.41%
1,323M
482M
480M
480M
0M
-10M
68M
-116M
-14M
-102M
-143.59%
1,803M
-68M
71M
81M
-10M
2,285M
-18.54%
1,685M
600M
544M
157M
140M
64M
64M
-330M
-81M
-249M
-359.38%
2,229M
-64M
138M
74M
64M
2,252M
-19.20%
1,599M
653M
467M
467M
0M
103M
57M
-30M
-61M
31M
-83.68%
2,066M
-57M
178M
75M
103M
2,534M
-6.46%
1,709M
825M
504M
504M
0M
317M
55M
254M
50M
204M
3.55%
2,213M
-55M
384M
71M
317M
2,388M
4.37%
1,648M
740M
518M
518M
0M
217M
59M
282M
48M
234M
162.92%
2,166M
-59M
298M
76M
217M
2,805M
4.31%
1,970M
835M
607M
607M
0M
168M
59M
109M
13M
96M
-24.41%
2,577M
-59M
233M
81M
152M
2,787M
3.26%
1,939M
848M
561M
561M
0M
281M
65M
215M
25M
190M
-37.50%
2,500M
-65M
364M
78M
286M
2,709M
28.33%
1,827M
882M
572M
572M
0M
305M
65M
243M
46M
197M
152.56%
2,399M
-65M
393M
80M
313M
2,288M
21.31%
1,557M
731M
534M
534M
0M
192M
67M
126M
37M
89M
-106.96%
2,091M
-67M
284M
86M
198M
2,689M
2.48%
1,805M
884M
608M
608M
0M
248M
69M
101M
-26M
127M
-84.00%
2,413M
-69M
308M
90M
218M
2,699M
10.14%
1,785M
914M
545M
545M
0M
363M
71M
283M
-21M
304M
-148.58%
2,330M
-71M
451M
91M
360M
2,111M
-0.26%
1,447M
664M
488M
488M
0M
163M
71M
93M
15M
78M
-13.14%
1,935M
-71M
177M
85M
92M
1,886M
10.16%
1,269M
617M
548M
548M
0M
-1,408M
63M
-1,483M
-204M
-1,279M
745.90%
1,817M
-63M
148M
91M
57M
2,624M
12.10%
1,771M
853M
640M
709M
149M
133M
71M
58M
-769M
794M
281.45%
2,411M
-71M
413M
121M
292M
2,451M
7.61%
1,640M
811M
608M
608M
149M
-635M
74M
-745M
-291M
-626M
-91.20%
2,248M
-74M
1,220M
151M
1,070M
2,117M
-3.93%
1,370M
747M
559M
559M
149M
-178M
78M
100M
17M
90M
-31.81%
1,929M
-78M
285M
87M
197M
1,712M
-43.26%
1,168M
544M
518M
518M
149M
15M
80M
-89M
-20M
-151M
-383.68%
1,686M
-80M
124M
87M
37M
2,341M
-37.47%
1,529M
812M
619M
619M
135M
18M
104M
-90M
0M
208M
-87.41%
2,148M
0M
371M
96M
275M
2,277M
-38.09%
1,460M
817M
576M
576M
135M
-7,904M
106M
-8,013M
0M
-7,112M
-3,134.30%
2,036M
0M
8,469M
83M
8,386M
2,203M
-45.66%
1,428M
775M
614M
614M
135M
84M
121M
-23M
0M
132M
-40.94%
2,042M
0M
344M
105M
239M
3,017M
-7.62%
2,012M
1,005M
880M
880M
135M
117M
116M
2M
0M
53M
-91.65%
2,892M
0M
283M
150M
133M
3,743M
-9.50%
2,514M
1,229M
876M
879M
224M
323M
80M
203M
0M
1,653M
898.13%
3,390M
0M
542M
160M
383M
3,678M
-6.99%
2,411M
1,268M
906M
906M
0M
323M
116M
166M
0M
234M
25.68%
3,316M
0M
557M
156M
401M
4,055M
5.08%
2,579M
1,475M
956M
956M
0M
423M
115M
271M
0M
223M
64.94%
3,535M
0M
770M
149M
621M
3,266M
62.08%
2,149M
1,117M
930M
930M
0M
156M
122M
790M
0M
639M
-743.65%
3,079M
0M
418M
171M
247M
4,136M
164.99%
2,613M
1,523M
976M
974M
188M
513M
5M
393M
0M
166M
1,154.55%
3,590M
0M
710M
130M
580M
3,955M
158.47%
2,680M
1,275M
938M
938M
0M
324M
125M
200M
0M
187M
38.97%
3,618M
0M
488M
138M
350M
3,859M
147.20%
2,763M
1,096M
947M
947M
0M
138M
127M
170M
0M
135M
-8.96%
3,710M
0M
254M
126M
161M
2,015M
59.44%
1,430M
586M
652M
363M
0M
-72M
29M
-139M
0M
-99M
-283.36%
2,081M
0M
16M
43M
-60M
1,561M
2.28%
964M
597M
428M
428M
113M
102M
209M
-93M
0M
13M
-74.62%
1,391M
0M
107M
43M
64M
1,530M
3.07%
931M
599M
391M
391M
0M
187M
18M
160M
0M
134M
9.73%
1,322M
0M
272M
43M
229M
1,561M
2.62%
940M
621M
393M
393M
0M
215M
18M
192M
0M
149M
-1.39%
1,333M
0M
285M
43M
241M
1,264M
2.58%
777M
488M
362M
362M
0M
98M
19M
79M
0M
54M
2.27%
1,139M
0M
195M
42M
153M
1,526M
2.43%
952M
574M
386M
386M
108M
114M
99M
60M
0M
52M
-55.67%
1,338M
0M
273M
42M
231M
1,485M
-0.18%
908M
577M
384M
384M
0M
173M
14M
151M
0M
122M
-36.73%
1,292M
0M
251M
39M
213M
1,521M
3.14%
913M
608M
384M
384M
0M
213M
15M
201M
0M
151M
37.16%
1,296M
0M
274M
38M
236M
1,232M
-0.69%
763M
469M
352M
352M
0M
105M
14M
51M
0M
53M
-2.40%
1,115M
0M
167M
38M
129M
1,490M
-1.91%
933M
557M
384M
384M
103M
159M
34M
144M
0M
117M
15.11%
1,317M
0M
226M
40M
186M
1,487M
-3.13%
922M
565M
355M
355M
0M
179M
16M
162M
0M
193M
78.49%
1,277M
0M
281M
40M
241M
1,475M
-2.74%
892M
583M
365M
365M
0M
185M
15M
166M
0M
110M
-1.79%
1,257M
0M
289M
40M
249M
1,241M
-6.87%
767M
474M
341M
341M
0M
98M
15M
70M
0M
54M
-31.65%
1,109M
0M
206M
40M
167M
1,519M
1.58%
964M
555M
383M
383M
116M
154M
22M
133M
0M
102M
26.74%
1,346M
0M
237M
42M
195M
1,535M
-0.94%
953M
582M
380M
380M
0M
188M
18M
165M
0M
108M
-160.98%
1,333M
0M
243M
41M
202M
1,516M
-3.60%
935M
581M
385M
385M
0M
186M
21M
164M
0M
112M
-23.79%
1,320M
0M
248M
41M
207M
1,332M
2.28%
822M
511M
374M
374M
0M
124M
20M
104M
0M
79M
4.76%
1,196M
0M
176M
39M
137M
1,495M
1.76%
939M
557M
393M
393M
130M
126M
23M
102M
0M
80M
6.21%
1,332M
0M
206M
41M
166M
1,550M
4.21%
971M
579M
383M
383M
0M
-192M
22M
-220M
0M
-178M
-727.56%
1,354M
0M
236M
40M
196M
1,573M
5.12%
983M
590M
391M
391M
0M
198M
21M
173M
0M
147M
12.50%
1,374M
0M
240M
41M
199M
1,303M
-0.28%
812M
491M
355M
355M
0M
131M
22M
102M
0M
76M
5.29%
1,166M
0M
171M
41M
130M
1,469M
3.44%
925M
545M
399M
399M
129M
122M
26M
97M
0M
76M
24.92%
1,323M
0M
410M
42M
368M
1,487M
2.64%
920M
567M
376M
376M
0M
175M
30M
-71M
0M
28M
-66.90%
1,297M
0M
234M
43M
191M
1,496M
-0.54%
909M
587M
363M
363M
0M
204M
33M
176M
0M
130M
23.37%
1,272M
0M
295M
43M
252M
1,306M
8.51%
835M
472M
326M
326M
0M
146M
32M
114M
0M
72M
113.35%
1,160M
0M
190M
44M
146M
1,420M
-2.14%
895M
526M
384M
384M
118M
129M
40M
92M
0M
61M
-123.61%
1,278M
0M
34M
46M
-12M
1,449M
-17.68%
906M
543M
350M
350M
0M
165M
36M
129M
0M
86M
55.45%
1,257M
0M
238M
46M
192M
1,504M
-17.58%
946M
558M
329M
329M
0M
200M
40M
158M
0M
106M
14.27%
1,275M
0M
229M
42M
187M
1,204M
-16.03%
781M
423M
312M
312M
0M
81M
31M
50M
0M
34M
-40.77%
1,093M
0M
153M
42M
111M
1,452M
-11.63%
1,017M
435M
654M
355M
120M
-238M
35M
-277M
0M
-257M
-343.55%
1,671M
0M
149M
46M
103M
1,760M
4.33%
1,186M
575M
394M
394M
0M
167M
39M
73M
0M
55M
-67.69%
1,580M
0M
296M
47M
249M
1,825M
7.80%
1,202M
623M
393M
393M
0M
161M
39M
121M
0M
93M
-34.95%
1,595M
0M
347M
47M
301M
1,434M
3.56%
943M
491M
361M
361M
0M
111M
26M
85M
0M
57M
15.42%
1,304M
0M
192M
44M
148M
1,643M
0.26%
1,067M
576M
371M
371M
111M
173M
21M
149M
0M
105M
3.13%
1,437M
0M
280M
43M
237M
1,687M
6.38%
1,086M
601M
365M
365M
0M
214M
28M
184M
0M
170M
56.87%
1,451M
0M
303M
42M
261M
1,693M
-0.22%
1,088M
606M
357M
357M
0M
233M
28M
204M
0M
142M
19.00%
1,445M
0M
312M
46M
265M
1,384M
-6.76%
910M
475M
338M
338M
0M
121M
27M
93M
0M
49M
-10.04%
1,248M
0M
199M
46M
153M
1,638M
-5.10%
1,099M
540M
357M
357M
102M
167M
30M
135M
0M
102M
32.73%
1,455M
0M
245M
46M
198M
1,586M
-0.76%
1,051M
535M
335M
335M
0M
178M
33M
142M
0M
109M
51.75%
1,386M
0M
268M
42M
226M
1,697M
3.39%
1,122M
574M
354M
354M
0M
201M
36M
164M
0M
120M
80.51%
1,476M
0M
293M
52M
242M
1,485M
6.54%
1,026M
459M
398M
347M
0M
31M
34M
-6M
0M
55M
49.73%
1,424M
0M
198M
54M
145M
1,726M
-4.55%
1,215M
511M
303M
327M
93M
157M
31M
148M
0M
77M
-38.00%
1,518M
0M
266M
52M
213M
1,598M
-4.40%
1,098M
500M
370M
312M
0M
116M
34M
82M
0M
72M
-131.58%
1,468M
0M
254M
52M
203M
1,641M
-5.46%
1,133M
508M
324M
324M
0M
184M
31M
151M
0M
66M
8.52%
1,457M
0M
240M
54M
186M
1,394M
-9.57%
1,015M
379M
304M
304M
0M
69M
31M
40M
0M
37M
-148.87%
1,319M
0M
134M
56M
79M
1,809M
-13.58%
1,287M
522M
324M
324M
106M
193M
29M
171M
0M
124M
-158.70%
1,611M
0M
258M
64M
194M
1,672M
-14.03%
1,199M
473M
656M
307M
0M
-183M
30M
-211M
0M
-226M
-401.06%
1,854M
0M
224M
58M
166M
1,736M
-12.16%
1,249M
486M
354M
328M
0M
108M
30M
77M
0M
61M
-17.34%
1,603M
0M
247M
63M
184M
1,541M
-11.25%
1,130M
412M
314M
314M
0M
75M
31M
48M
0M
-75M
-568.13%
1,443M
0M
181M
65M
116M
2,093M
3.93%
1,561M
532M
640M
350M
92M
-187M
30M
-224M
0M
-212M
-320.88%
2,201M
0M
320M
70M
251M
1,945M
-0.18%
1,423M
522M
328M
328M
0M
146M
33M
111M
0M
75M
-1.31%
1,751M
0M
321M
71M
250M
1,976M
4.28%
1,426M
550M
352M
352M
0M
141M
34M
109M
0M
74M
-16.72%
1,778M
0M
332M
73M
259M
1,736M
8.73%
1,273M
463M
323M
323M
0M
81M
37M
24M
0M
16M
-103.45%
1,596M
0M
291M
65M
226M
2,014M
11.49%
1,444M
570M
1,677M
336M
88M
180M
27M
143M
0M
96M
35.43%
3,121M
0M
-1,003M
62M
-1,065M
1,948M
10.21%
1,398M
550M
342M
342M
0M
157M
30M
114M
0M
76M
-8.71%
1,740M
0M
345M
72M
274M
1,895M
9.88%
1,374M
521M
330M
330M
0M
182M
29M
134M
0M
89M
23.07%
1,704M
0M
296M
78M
218M
1,597M
-0.85%
1,178M
419M
299M
299M
0M
110M
25M
77M
0M
-464M
-1,307.63%
1,477M
0M
206M
68M
138M
1,806M
-9.04%
1,278M
528M
343M
329M
67M
147M
30M
110M
0M
71M
-25.02%
1,621M
0M
303M
74M
229M
1,768M
4.81%
1,278M
490M
311M
296M
0M
168M
32M
130M
0M
83M
-32.14%
1,589M
0M
283M
87M
195M
1,725M
0.77%
1,271M
454M
293M
278M
0M
153M
36M
114M
0M
72M
-43.75%
1,564M
0M
252M
80M
172M
1,611M
3.86%
1,219M
392M
279M
265M
0M
103M
39M
61M
0M
38M
-49.59%
1,498M
0M
213M
88M
126M
1,986M
17.49%
1,461M
525M
294M
224M
49M
230M
35M
153M
0M
94M
31.76%
1,755M
0M
343M
71M
272M
1,687M
4.80%
1,164M
523M
282M
215M
0M
241M
33M
200M
0M
123M
69.19%
1,446M
0M
316M
68M
249M
1,712M
7.15%
1,159M
552M
299M
222M
0M
253M
34M
208M
0M
128M
325.30%
1,458M
0M
342M
77M
265M
1,551M
2.28%
1,078M
472M
317M
240M
0M
156M
28M
124M
0M
76M
-196.48%
1,395M
0M
237M
77M
160M
1,690M
58.00%
1,173M
517M
328M
255M
0M
189M
0M
117M
0M
72M
20.54%
1,501M
0M
309M
74M
236M
1,610M
68.18%
1,121M
489M
324M
268M
0M
164M
0M
119M
0M
73M
-26.71%
1,445M
0M
240M
57M
184M
1,597M
73.11%
1,105M
492M
407M
335M
0M
86M
0M
49M
0M
30M
-66.07%
1,512M
0M
169M
71M
98M
1,516M
102.89%
1,035M
481M
330M
260M
0M
151M
0M
-55M
0M
-79M
-152.70%
1,365M
0M
402M
70M
332M
1,070M
17.02%
739M
331M
215M
178M
0M
116M
0M
97M
0M
59M
-34.44%
954M
0M
155M
37M
118M
957M
7.54%
605M
352M
171M
134M
0M
181M
0M
194M
0M
99M
17.81%
776M
0M
185M
37M
148M
923M
15.19%
585M
338M
174M
134M
0M
164M
0M
147M
0M
89M
14.01%
759M
0M
209M
37M
169M
747M
18.73%
490M
257M
163M
129M
0M
95M
0M
248M
0M
150M
296.56%
653M
0M
-37M
34M
-70M
914M
20.66%
573M
341M
163M
126M
0M
178M
0M
150M
0M
91M
11.85%
736M
0M
223M
37M
186M
890M
16.80%
571M
319M
153M
121M
0M
166M
0M
139M
0M
84M
12.87%
724M
0M
201M
32M
169M
801M
8.96%
504M
297M
149M
118M
0M
148M
0M
129M
0M
78M
14.92%
653M
0M
182M
31M
152M
629M
1.81%
410M
220M
140M
110M
0M
79M
0M
63M
0M
38M
13.86%
550M
0M
114M
30M
83M
758M
13.21%
482M
276M
127M
97M
0M
149M
0M
134M
0M
81M
21.99%
608M
0M
181M
29M
152M
762M
16.98%
490M
272M
134M
105M
0M
138M
0M
123M
0M
75M
14.59%
624M
0M
168M
29M
139M
735M
18.32%
471M
264M
136M
107M
0M
128M
0M
113M
0M
68M
23.32%
607M
0M
158M
29M
130M
618M
11.07%
407M
211M
142M
112M
0M
70M
0M
55M
0M
33M
-8.03%
549M
0M
99M
30M
69M
669M
14.45%
418M
251M
127M
95M
0M
125M
0M
111M
0M
66M
6.92%
545M
0M
158M
32M
126M
651M
17.73%
423M
228M
108M
87M
0M
120M
0M
109M
0M
65M
12.24%
531M
0M
140M
21M
119M
621M
25.90%
406M
215M
114M
88M
0M
101M
0M
92M
0M
55M
24.77%
520M
0M
124M
26M
98M
557M
25.50%
367M
190M
117M
93M
0M
73M
0M
60M
0M
36M
14.60%
483M
0M
98M
23M
75M
585M
21.46%
374M
211M
99M
0M
0M
112M
0M
104M
0M
62M
12.09%
473M
0M
124M
14M
110M
553M
21.13%
357M
196M
93M
0M
0M
103M
0M
97M
0M
58M
21.59%
450M
0M
119M
17M
102M
494M
32.41%
316M
178M
92M
0M
0M
85M
0M
77M
0M
44M
27.54%
408M
0M
105M
18M
87M
444M
32.70%
285M
159M
101M
0M
0M
58M
0M
53M
0M
32M
13.72%
386M
0M
82M
24M
58M
481M
14.21%
289M
193M
92M
0M
0M
100M
0M
91M
0M
55M
307.35%
381M
0M
122M
18M
104M
457M
13.58%
293M
164M
81M
0M
0M
82M
0M
81M
0M
48M
10.93%
375M
0M
95M
17M
78M
373M
17.20%
235M
137M
77M
0M
0M
60M
0M
58M
0M
35M
-1.99%
313M
0M
74M
16M
58M
334M
7.77%
215M
119M
71M
0M
0M
48M
0M
46M
0M
28M
1.09%
286M
0M
61M
14M
46M
422M
35.88%
270M
152M
96M
0M
0M
56M
0M
103M
0M
14M
-59.16%
365M
0M
22M
16M
6M
402M
31.79%
265M
137M
63M
0M
0M
74M
0M
72M
0M
43M
29.13%
328M
0M
83M
14M
70M
318M
21.70%
205M
113M
56M
0M
0M
57M
0M
58M
0M
35M
38.04%
261M
0M
62M
11M
51M
310M
27.98%
203M
107M
62M
0M
0M
45M
0M
45M
0M
27M
35.64%
265M
0M
53M
13M
40M
310M
14.21%
200M
110M
54M
0M
0M
57M
0M
55M
0M
33M
19.78%
253M
0M
62M
11M
51M
305M
8.54%
196M
109M
51M
0M
0M
58M
0M
56M
0M
33M
21.53%
247M
0M
67M
9M
58M
261M
-0.27%
168M
93M
48M
0M
0M
45M
0M
43M
0M
26M
15.91%
216M
0M
56M
10M
45M
242M
-6.05%
159M
83M
46M
0M
0M
37M
0M
34M
0M
20M
-16.53%
205M
0M
49M
9M
40M
272M
-
191M
80M
31M
0M
0M
49M
0M
46M
0M
28M
-16.53%
223M
0M
42M
-7M
49M
281M
-
184M
97M
47M
0M
0M
50M
0M
46M
0M
27M
-16.53%
232M
0M
64M
10M
54M
262M
-
176M
86M
46M
0M
0M
41M
0M
37M
0M
22M
-16.53%
222M
0M
54M
10M
44M
258M
-
158M
100M
65M
0M
0M
35M
0M
43M
0M
24M
-16.53%
223M
0M
53M
26M
27M
279M
-
0M
279M
-958M
0M
0M
-680M
0M
0M
0M
0M
-16.53%
958M
0M
-680M
0M
0M
297M
-
0M
297M
0M
0M
0M
297M
0M
0M
0M
0M
-16.53%
0M
0M
297M
0M
0M
276M
-
0M
276M
0M
0M
0M
276M
0M
0M
0M
0M
-16.53%
0M
0M
276M
0M
0M
272M
-
0M
272M
0M
0M
0M
272M
0M
0M
0M
0M
-16.53%
0M
0M
272M
0M
0M
254M
-
0M
254M
-864M
0M
0M
-610M
0M
0M
0M
0M
-16.53%
864M
0M
-610M
0M
0M
265M
-
0M
265M
0M
0M
0M
265M
0M
0M
0M
0M
-16.53%
0M
0M
265M
0M
0M
234M
-
0M
234M
0M
0M
0M
234M
0M
0M
0M
0M
-16.53%
0M
0M
234M
0M
0M
236M
-
0M
236M
0M
0M
0M
236M
0M
0M
0M
0M
-16.53%
0M
0M
236M
0M
0M
305M
-
0M
305M
-638M
0M
0M
-333M
0M
0M
0M
0M
-16.53%
638M
0M
-333M
0M
0M
219M
-
0M
219M
0M
0M
0M
219M
0M
0M
0M
0M
-16.53%
0M
0M
219M
0M
0M
95M
-
0M
95M
0M
0M
0M
95M
0M
0M
0M
0M
-16.53%
0M
0M
95M
0M
0M
101M
-
0M
101M
0M
0M
0M
101M
0M
0M
0M
0M
-16.53%
0M
0M
101M
0M
0M
106M
-
0M
106M
-354M
0M
0M
-249M
0M
0M
0M
0M
-16.53%
354M
0M
-249M
0M
0M
106M
-
0M
106M
0M
0M
0M
106M
0M
0M
0M
0M
-16.53%
0M
0M
106M
0M
0M
95M
-
0M
95M
0M
0M
0M
95M
0M
0M
0M
0M
-16.53%
0M
0M
95M
0M
0M
95M
-
0M
95M
0M
0M
0M
95M
0M
0M
0M
0M
-16.53%
0M
0M
95M
0M
0M
97M
-
0M
97M
-317M
0M
0M
-221M
0M
0M
0M
0M
-16.53%
317M
0M
-221M
0M
0M
92M
-
0M
92M
0M
0M
0M
92M
0M
0M
0M
0M
-16.53%
0M
0M
92M
0M
0M