Natural Grocers by Vitamin Cottage Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
1,141M
4.68%
814M
327M
293M
293M
0M
32M
3M
28M
5M
23M
8.79%
1,107M
-3M
63M
29M
34M
1,090M
3.23%
785M
305M
274M
274M
0M
30M
2M
28M
6M
21M
3.81%
1,058M
-2M
59M
28M
30M
1,056M
1.80%
763M
292M
263M
263M
0M
28M
2M
26M
5M
21M
2.86%
1,026M
-2M
59M
30M
28M
1,037M
14.75%
754M
283M
254M
254M
0M
28M
2M
26M
6M
20M
112.50%
1,008M
-2M
60M
31M
28M
904M
6.42%
665M
239M
221M
221M
0M
17M
5M
12M
2M
9M
-25.63%
885M
-5M
47M
29M
17M
849M
10.40%
623M
226M
208M
208M
0M
15M
5M
10M
-2M
13M
83.73%
832M
-5M
47M
29M
17M
769M
9.01%
557M
212M
194M
194M
0M
14M
4M
10M
3M
7M
-39.93%
751M
-4M
47M
30M
18M
705M
12.94%
504M
202M
175M
175M
0M
20M
3M
17M
6M
11M
-29.21%
679M
-3M
52M
0M
26M
625M
19.97%
443M
182M
150M
150M
0M
29M
3M
26M
9M
16M
20.27%
592M
0M
54M
0M
32M
521M
20.90%
369M
152M
123M
123M
0M
24M
2M
22M
0M
13M
27.68%
493M
0M
45M
0M
28M
431M
28.02%
305M
126M
103M
103M
0M
19M
2M
17M
0M
11M
58.71%
408M
0M
36M
0M
22M
336M
27.16%
237M
99M
87M
78M
0M
12M
1M
11M
0M
7M
89.76%
324M
0M
22M
0M
12M
265M
16.59%
187M
77M
70M
70M
0M
7M
1M
7M
0M
4M
-20.51%
257M
0M
15M
0M
7M
227M
10.11%
160M
67M
58M
58M
0M
9M
1M
8M
0M
4M
24.60%
218M
0M
15M
0M
9M
206M
-
146M
60M
52M
52M
0M
8M
1M
7M
0M
4M
24.60%
198M
0M
13M
0M
8M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
302M
7.59%
213M
89M
77M
9M
0M
11M
1M
10M
2M
8M
75.97%
290M
-1M
19M
7M
11M
295M
7.61%
211M
84M
76M
76M
0M
8M
1M
7M
1M
6M
172.22%
286M
-1M
16M
7M
9M
282M
5.81%
200M
81M
72M
72M
0M
9M
1M
8M
1M
7M
79.81%
272M
-1M
17M
7M
9M
283M
4.20%
201M
82M
74M
74M
0M
8M
1M
8M
2M
6M
-7.44%
275M
-1M
16M
7M
8M
280M
1.14%
202M
79M
72M
8M
0M
6M
1M
6M
1M
4M
-50.57%
274M
-1M
14M
7M
6M
274M
0.57%
198M
76M
72M
72M
0M
-3M
1M
3M
1M
2M
-70.05%
270M
-1M
4M
7M
-3M
266M
2.97%
193M
74M
68M
68M
0M
6M
1M
5M
1M
4M
-21.84%
260M
-1M
13M
7M
6M
272M
4.87%
195M
77M
68M
68M
0M
9M
1M
8M
2M
6M
35.14%
263M
-1M
16M
7M
9M
277M
4.62%
199M
79M
67M
67M
0M
12M
1M
11M
3M
9M
145.46%
265M
-1M
19M
7M
12M
273M
3.21%
197M
76M
66M
66M
0M
9M
1M
9M
2M
7M
93.27%
263M
-1M
10M
7M
2M
259M
-2.45%
187M
72M
64M
64M
0M
7M
1M
6M
1M
5M
7.27%
251M
-1M
15M
7M
7M
259M
-6.60%
187M
72M
65M
65M
0M
7M
1M
6M
1M
5M
-51.59%
252M
-1M
14M
7M
7M
265M
15.22%
192M
73M
68M
68M
0M
5M
1M
5M
1M
4M
94.43%
260M
-1M
13M
8M
5M
264M
16.27%
192M
72M
67M
67M
0M
5M
0M
4M
1M
4M
174.21%
259M
0M
13M
8M
5M
265M
18.14%
193M
72M
65M
65M
0M
7M
1M
6M
1M
5M
134.78%
258M
-1M
7M
8M
-1M
278M
20.43%
200M
78M
64M
64M
0M
13M
1M
13M
3M
10M
151.76%
264M
-1M
22M
8M
14M
230M
3.84%
170M
61M
57M
57M
0M
3M
1M
2M
0M
2M
-14.97%
227M
-1M
11M
8M
3M
227M
4.45%
168M
59M
56M
56M
0M
3M
1M
2M
0M
1M
-34.72%
224M
-1M
3M
7M
-4M
224M
5.29%
166M
58M
54M
54M
0M
4M
1M
3M
1M
2M
0.35%
220M
-1M
11M
7M
4M
230M
6.73%
168M
62M
56M
56M
0M
6M
1M
5M
1M
4M
13.40%
224M
-1M
14M
7M
6M
222M
9.40%
162M
59M
54M
54M
0M
4M
1M
3M
0M
2M
-57.60%
217M
0M
12M
7M
5M
218M
9.56%
160M
57M
53M
53M
0M
3M
1M
2M
0M
2M
68.69%
213M
0M
4M
7M
-3M
213M
9.46%
156M
57M
53M
53M
0M
4M
1M
3M
0M
2M
232.94%
209M
0M
12M
7M
4M
216M
12.33%
158M
58M
52M
52M
0M
6M
1M
5M
0M
3M
13.62%
210M
0M
14M
7M
6M
202M
10.30%
149M
53M
50M
50M
0M
2M
1M
1M
0M
5M
151.38%
200M
0M
10M
7M
3M
199M
9.66%
145M
53M
50M
50M
0M
3M
1M
2M
0M
1M
-15.69%
196M
0M
3M
8M
-5M
195M
8.61%
142M
53M
50M
50M
0M
2M
1M
1M
0M
1M
-77.69%
192M
0M
10M
8M
3M
192M
8.35%
138M
54M
47M
47M
0M
6M
1M
5M
0M
3M
-16.24%
185M
0M
14M
7M
7M
184M
9.41%
131M
52M
47M
47M
0M
4M
1M
3M
0M
2M
-45.01%
178M
0M
13M
7M
5M
181M
11.48%
130M
51M
46M
46M
0M
3M
1M
2M
0M
1M
-49.31%
176M
0M
5M
7M
-2M
179M
13.00%
128M
51M
45M
45M
0M
4M
1M
3M
0M
3M
-38.32%
173M
0M
12M
6M
6M
177M
12.46%
126M
52M
44M
44M
0M
6M
1M
6M
0M
4M
-33.80%
170M
0M
14M
6M
8M
168M
15.01%
119M
48M
41M
41M
0M
7M
1M
6M
0M
4M
5.16%
160M
0M
14M
6M
8M
162M
19.66%
116M
47M
40M
40M
0M
6M
1M
5M
0M
3M
-9.28%
156M
0M
7M
6M
1M
159M
18.36%
113M
46M
38M
38M
0M
7M
1M
6M
0M
4M
29.16%
150M
0M
14M
5M
8M
158M
21.02%
111M
47M
37M
37M
0M
9M
1M
9M
0M
5M
35.11%
147M
0M
15M
5M
10M
146M
20.99%
104M
42M
35M
35M
0M
6M
1M
6M
0M
4M
21.97%
139M
0M
12M
5M
7M
136M
17.83%
97M
39M
32M
32M
0M
6M
0M
5M
0M
3M
43.09%
129M
0M
7M
5M
2M
134M
18.44%
95M
39M
32M
32M
0M
6M
1M
5M
0M
3M
16.57%
127M
0M
11M
5M
7M
130M
22.41%
92M
39M
30M
30M
0M
7M
1M
6M
0M
4M
24.30%
122M
0M
12M
4M
8M
121M
25.83%
85M
35M
29M
29M
0M
5M
1M
5M
0M
3M
31.54%
114M
0M
10M
4M
6M
115M
28.07%
82M
33M
28M
28M
0M
5M
1M
4M
0M
2M
129.07%
110M
0M
6M
4M
2M
113M
30.51%
81M
33M
26M
23M
0M
5M
1M
5M
0M
3M
31.13%
107M
0M
10M
3M
6M
106M
25.41%
75M
32M
26M
22M
0M
6M
0M
5M
0M
3M
29.46%
100M
0M
10M
3M
6M
96M
28.05%
68M
28M
24M
24M
0M
4M
0M
4M
0M
2M
124.31%
92M
0M
7M
3M
4M
90M
28.23%
64M
26M
24M
22M
0M
2M
0M
1M
0M
1M
5.95%
88M
0M
2M
3M
-1M
87M
28.31%
61M
25M
21M
19M
0M
4M
0M
4M
0M
2M
123.19%
83M
0M
7M
3M
4M
85M
28.24%
59M
26M
21M
19M
0M
4M
0M
4M
0M
2M
184.53%
80M
0M
7M
2M
4M
75M
23.46%
53M
22M
20M
17M
0M
2M
0M
2M
0M
1M
36.34%
73M
0M
4M
2M
2M
70M
21.47%
50M
20M
19M
19M
0M
2M
0M
2M
0M
1M
8.51%
68M
0M
4M
2M
2M
68M
18.45%
48M
20M
18M
18M
0M
2M
0M
2M
0M
1M
-8.27%
65M
0M
4M
2M
2M
66M
15.15%
47M
20M
18M
18M
0M
2M
0M
2M
0M
1M
-37.26%
64M
0M
4M
2M
2M
61M
10.98%
43M
18M
16M
16M
0M
2M
0M
1M
0M
1M
-33.66%
59M
0M
3M
2M
2M
58M
-
41M
73M
0M
15M
0M
2M
1M
8M
0M
1M
-33.66%
0M
0M
0M
0M
0M
57M
-
40M
0M
0M
15M
0M
2M
0M
0M
0M
1M
-33.66%
0M
0M
0M
0M
0M
58M
-
40M
0M
0M
14M
0M
3M
0M
0M
0M
1M
-33.66%
0M
0M
0M
0M
0M
55M
-
39M
0M
0M
14M
0M
2M
0M
0M
0M
1M
-33.66%
0M
0M
0M
0M
0M