Neogen Corporation Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
822M
56.01%
416M
406M
368M
201M
26M
38M
56M
-22M
1M
-23M
-147.34%
785M
-53M
126M
88M
38M
527M
12.53%
284M
243M
184M
83M
17M
35M
1M
60M
12M
48M
-20.65%
469M
1M
59M
24M
35M
468M
12.03%
253M
215M
141M
51M
16M
53M
0M
75M
14M
61M
2.37%
394M
2M
74M
21M
53M
418M
0.96%
222M
196M
129M
44M
15M
49M
23M
72M
13M
59M
-1.16%
351M
6M
68M
18M
49M
414M
2.97%
222M
192M
124M
41M
13M
50M
22M
73M
13M
60M
-4.70%
346M
5M
68M
18M
50M
402M
11.24%
212M
190M
120M
38M
11M
70M
0M
73M
10M
63M
44.19%
332M
2M
87M
17M
70M
362M
12.55%
190M
172M
107M
34M
10M
65M
0M
67M
23M
44M
19.77%
297M
1M
80M
15M
65M
321M
13.50%
168M
153M
97M
29M
10M
56M
0M
56M
19M
37M
9.06%
265M
0M
69M
0M
56M
283M
14.42%
143M
140M
87M
25M
10M
53M
0M
52M
19M
34M
19.06%
230M
0M
64M
0M
53M
247M
19.22%
125M
123M
79M
24M
8M
43M
0M
43M
0M
28M
3.56%
204M
0M
53M
0M
43M
208M
12.76%
98M
109M
69M
20M
8M
41M
0M
41M
0M
27M
20.77%
167M
0M
48M
0M
41M
184M
6.58%
92M
92M
59M
17M
7M
34M
0M
34M
0M
23M
-1.43%
150M
0M
40M
0M
34M
173M
22.90%
85M
88M
52M
15M
7M
36M
0M
35M
0M
23M
30.35%
137M
0M
42M
0M
37M
141M
18.35%
68M
73M
46M
13M
6M
27M
0M
27M
0M
18M
26.29%
114M
0M
26M
0M
22M
119M
15.92%
59M
59M
39M
11M
5M
20M
0M
22M
0M
14M
14.68%
98M
0M
19M
0M
15M
102M
18.90%
49M
53M
35M
32M
4M
18M
0M
18M
0M
12M
32.58%
84M
0M
21M
0M
18M
86M
18.92%
42M
45M
31M
28M
3M
14M
15M
14M
0M
9M
14.91%
73M
0M
16M
0M
13M
72M
15.42%
35M
37M
25M
22M
3M
12M
283M
12M
0M
8M
34.23%
60M
0M
14M
0M
12M
63M
13.08%
32M
31M
22M
19M
3M
9M
83M
9M
0M
6M
16.02%
54M
0M
10M
0M
9M
55M
19.38%
28M
28M
20M
17M
3M
8M
61M
8M
0M
5M
6.52%
48M
0M
9M
0M
7M
46M
13.12%
22M
25M
18M
15M
3M
7M
0M
7M
0M
5M
21.34%
40M
0M
8M
0M
6M
41M
17.77%
20M
21M
15M
13M
2M
6M
0M
6M
0M
4M
24.45%
36M
0M
6M
0M
5M
35M
48.41%
17M
18M
13M
12M
2M
4M
0M
5M
0M
3M
3.12%
31M
0M
5M
0M
4M
24M
5.91%
10M
14M
11M
9M
2M
2M
0M
4M
0M
3M
33.65%
21M
0M
2M
0M
1M
22M
20.00%
9M
14M
11M
9M
2M
3M
0M
3M
0M
2M
4.55%
20M
0M
4M
0M
3M
19M
20.92%
7M
11M
10M
8M
1M
2M
0M
2M
0M
2M
22.22%
17M
0M
1M
0M
1M
15M
22.40%
6M
10M
8M
6M
1M
1M
0M
2M
0M
2M
-1,000.00%
14M
0M
2M
0M
1M
13M
6.84%
5M
8M
7M
5M
1M
1M
0M
0M
0M
0M
-128.57%
12M
0M
2M
0M
1M
12M
9.35%
5M
7M
6M
0M
0M
1M
0M
1M
0M
1M
-22.22%
11M
0M
1M
0M
0M
11M
-
4M
6M
6M
0M
0M
1M
0M
0M
0M
1M
-22.22%
10M
0M
1M
0M
1M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
230M
-0.18%
113M
117M
102M
52M
6M
14M
18M
-4M
0M
-3M
-91.67%
215M
-16M
46M
29M
17M
229M
73.02%
112M
117M
98M
45M
7M
19M
18M
2M
0M
2M
-71.15%
210M
-17M
48M
29M
19M
242M
72.61%
119M
123M
100M
50M
7M
23M
18M
8M
2M
6M
-62.75%
218M
-17M
23M
28M
-5M
218M
70.19%
110M
108M
92M
46M
7M
-12M
17M
-2M
-10M
8M
50.47%
203M
-17M
16M
27M
-12M
230M
76.25%
117M
113M
120M
77M
7M
-8M
21M
-34M
8M
-42M
-486.41%
238M
-20M
-8M
27M
-34M
132M
3.15%
70M
62M
56M
28M
5M
0M
1M
7M
1M
5M
-69.50%
126M
1M
6M
6M
0M
140M
9.94%
75M
65M
47M
22M
4M
12M
1M
19M
4M
15M
-5.08%
122M
1M
18M
6M
12M
128M
9.88%
71M
57M
51M
25M
5M
0M
0M
7M
1M
5M
-59.31%
122M
0M
6M
6M
0M
131M
13.49%
70M
61M
48M
23M
4M
12M
0M
13M
2M
11M
-31.84%
118M
0M
12M
6M
7M
128M
17.36%
68M
60M
38M
13M
4M
22M
0M
22M
5M
17M
7.67%
107M
0M
22M
6M
16M
127M
16.82%
70M
58M
37M
13M
4M
20M
0M
20M
4M
16M
-3.59%
107M
0M
20M
6M
14M
117M
16.86%
63M
54M
38M
15M
4M
16M
0M
16M
3M
13M
9.65%
101M
0M
16M
6M
10M
115M
6.68%
62M
53M
34M
12M
4M
19M
1M
19M
3M
16M
-2.40%
96M
1M
19M
5M
14M
109M
7.79%
59M
50M
31M
11M
4M
19M
1M
20M
4M
16M
8.24%
90M
1M
19M
5M
14M
109M
-0.63%
57M
52M
32M
12M
3M
20M
2M
21M
5M
16M
3.36%
89M
2M
20M
5M
15M
100M
2.22%
55M
45M
32M
11M
4M
13M
2M
14M
2M
12M
-6.68%
87M
2M
13M
5M
8M
108M
0.66%
57M
51M
33M
11M
4M
18M
1M
19M
3M
16M
1.40%
90M
1M
18M
5M
14M
101M
1.80%
53M
48M
32M
11M
4M
16M
2M
18M
3M
15M
-3.84%
85M
2M
21M
4M
16M
110M
0.43%
59M
51M
32M
10M
4M
19M
1M
19M
4M
16M
-9.86%
91M
1M
19M
5M
14M
98M
1.89%
53M
45M
30M
10M
3M
15M
1M
17M
4M
13M
-21.18%
83M
1M
15M
4M
10M
107M
5.19%
57M
50M
32M
10M
3M
18M
1M
20M
0M
16M
-6.13%
89M
0M
18M
4M
14M
100M
4.59%
53M
47M
30M
10M
3M
16M
1M
17M
0M
15M
27.89%
83M
0M
16M
4M
12M
109M
10.56%
60M
50M
30M
9M
2M
20M
2M
20M
0M
18M
40.65%
89M
0M
20M
4M
15M
96M
8.49%
50M
46M
30M
9M
3M
16M
0M
17M
0M
17M
61.23%
80M
0M
16M
4M
11M
102M
12.24%
53M
49M
31M
10M
3M
18M
0M
19M
0M
17M
53.35%
84M
0M
18M
4M
14M
95M
13.88%
49M
46M
29M
9M
3M
16M
0M
17M
0M
12M
20.57%
79M
0M
16M
4M
12M
99M
9.73%
52M
47M
28M
9M
2M
19M
0M
19M
0M
12M
26.55%
80M
0M
19M
4M
15M
88M
15.20%
48M
41M
27M
9M
3M
14M
0M
16M
0M
10M
23.78%
74M
0M
14M
4M
11M
91M
13.95%
47M
44M
27M
8M
3M
17M
0M
17M
0M
11M
22.90%
74M
0M
17M
4M
13M
84M
11.74%
43M
40M
26M
8M
3M
15M
0M
15M
0M
10M
5.99%
69M
0M
15M
3M
11M
90M
14.59%
48M
42M
26M
8M
2M
16M
0M
15M
0M
10M
5.04%
74M
0M
16M
4M
12M
77M
12.16%
42M
35M
24M
8M
2M
11M
0M
12M
0M
8M
11.50%
65M
0M
11M
3M
8M
80M
16.30%
41M
38M
24M
7M
3M
15M
0M
14M
0M
9M
16.23%
65M
0M
15M
3M
12M
75M
10.74%
37M
38M
23M
7M
3M
15M
0M
14M
0M
9M
4.95%
60M
0M
15M
3M
12M
79M
16.87%
41M
38M
23M
7M
2M
15M
0M
14M
0M
9M
24.51%
64M
0M
15M
3M
12M
68M
10.34%
35M
34M
22M
7M
2M
12M
0M
12M
0M
7M
13.37%
56M
0M
15M
3M
12M
68M
14.86%
34M
34M
21M
6M
2M
13M
0M
12M
0M
8M
25.76%
56M
0M
13M
3M
10M
68M
15.46%
34M
34M
21M
6M
2M
13M
0M
14M
0M
9M
13.32%
54M
0M
13M
3M
11M
67M
20.10%
35M
32M
21M
6M
2M
11M
0M
11M
0M
8M
7.18%
56M
0M
11M
3M
8M
62M
21.43%
31M
31M
20M
6M
2M
10M
0M
10M
0M
7M
-1.16%
52M
0M
10M
2M
8M
60M
17.47%
30M
29M
20M
6M
2M
10M
0M
10M
0M
6M
-8.63%
50M
0M
10M
2M
8M
59M
17.73%
28M
30M
18M
6M
2M
12M
0M
12M
0M
8M
16.76%
46M
0M
12M
2M
10M
56M
15.37%
28M
28M
18M
6M
2M
10M
0M
10M
0M
7M
16.66%
46M
0M
10M
2M
8M
51M
13.68%
24M
27M
18M
5M
2M
10M
0M
10M
0M
7M
26.85%
41M
0M
10M
2M
8M
51M
13.02%
23M
27M
17M
5M
2M
10M
0M
11M
0M
7M
29.71%
40M
0M
10M
2M
9M
50M
8.82%
23M
26M
16M
4M
2M
10M
0M
10M
0M
7M
11.83%
39M
0M
10M
2M
9M
49M
11.35%
25M
24M
15M
4M
2M
9M
0M
8M
0M
6M
1.12%
40M
0M
9M
2M
7M
45M
6.34%
22M
23M
15M
5M
2M
8M
0M
8M
0M
5M
6.09%
37M
0M
7M
2M
5M
45M
2.19%
22M
23M
15M
4M
2M
8M
0M
8M
0M
5M
-14.29%
37M
0M
8M
2M
7M
46M
6.46%
23M
23M
14M
4M
2M
9M
0M
9M
0M
6M
3.09%
36M
0M
9M
1M
8M
44M
11.56%
22M
22M
13M
4M
2M
9M
0M
9M
0M
6M
28.64%
35M
0M
10M
1M
8M
42M
24.84%
22M
21M
13M
4M
2M
8M
0M
8M
0M
5M
27.36%
34M
0M
8M
1M
7M
44M
24.62%
21M
22M
13M
4M
2M
10M
0M
10M
0M
6M
32.54%
34M
0M
11M
1M
10M
43M
32.70%
20M
23M
13M
4M
2M
10M
0M
9M
0M
6M
32.51%
33M
0M
10M
1M
9M
39M
26.51%
19M
20M
13M
4M
2M
7M
0M
7M
0M
5M
35.62%
32M
0M
8M
1M
7M
34M
21.52%
16M
17M
12M
3M
2M
6M
0M
6M
0M
4M
37.48%
28M
0M
6M
1M
5M
35M
13.03%
17M
19M
11M
3M
2M
7M
0M
7M
0M
5M
18.17%
28M
0M
7M
1M
6M
32M
12.30%
15M
17M
10M
3M
1M
7M
0M
7M
0M
4M
17.73%
25M
0M
7M
1M
6M
31M
13.91%
15M
15M
10M
3M
1M
5M
0M
5M
0M
3M
7.62%
25M
0M
6M
1M
5M
28M
10.56%
15M
13M
9M
3M
1M
4M
0M
4M
0M
3M
6.21%
24M
0M
4M
1M
3M
31M
14.62%
15M
16M
10M
9M
1M
6M
0M
6M
0M
4M
19.88%
25M
0M
7M
1M
6M
29M
25.74%
14M
15M
9M
8M
1M
6M
0M
6M
0M
4M
23.98%
23M
0M
6M
1M
6M
27M
19.60%
13M
14M
9M
9M
1M
5M
0M
5M
0M
3M
37.86%
22M
0M
6M
1M
5M
25M
19.60%
13M
13M
9M
8M
1M
4M
0M
4M
0M
3M
33.57%
21M
0M
5M
1M
4M
27M
22.63%
13M
14M
9M
8M
1M
5M
0M
5M
0M
3M
34.13%
22M
0M
5M
1M
5M
23M
13.30%
11M
12M
8M
7M
1M
5M
0M
5M
0M
3M
25.15%
18M
0M
5M
1M
5M
23M
14.43%
11M
12M
8M
8M
1M
3M
0M
3M
0M
2M
17.74%
19M
0M
4M
1M
3M
21M
19.74%
10M
11M
8M
7M
1M
3M
0M
3M
0M
2M
21.94%
18M
0M
4M
0M
3M
22M
21.54%
10M
12M
8M
7M
1M
4M
0M
4M
0M
2M
9.62%
18M
0M
5M
1M
4M
20M
20.51%
10M
10M
7M
6M
1M
4M
0M
4M
0M
2M
12.43%
17M
0M
4M
1M
4M
20M
23.79%
10M
10M
7M
6M
1M
3M
0M
3M
0M
2M
35.36%
17M
0M
4M
1M
3M
18M
22.08%
9M
9M
6M
5M
1M
2M
0M
2M
0M
2M
34.43%
15M
0M
3M
1M
2M
18M
6.55%
9M
9M
6M
5M
1M
3M
0M
3M
0M
2M
32.36%
15M
0M
4M
0M
3M
17M
10.29%
8M
9M
6M
5M
1M
3M
0M
3M
0M
2M
35.10%
14M
0M
3M
0M
3M
16M
4.61%
8M
8M
6M
5M
1M
2M
0M
2M
0M
1M
34.92%
14M
0M
3M
0M
2M
14M
-2.13%
7M
7M
5M
4M
1M
2M
0M
2M
0M
1M
2.62%
13M
0M
2M
0M
2M
17M
29.34%
9M
8M
6M
5M
1M
2M
0M
3M
0M
2M
8.36%
15M
0M
3M
0M
2M
15M
24.35%
8M
8M
5M
4M
1M
2M
0M
2M
0M
2M
21.66%
13M
0M
3M
0M
2M
15M
25.26%
8M
7M
6M
5M
1M
2M
0M
2M
0M
1M
-16.39%
14M
0M
2M
0M
2M
15M
32.56%
8M
7M
5M
4M
1M
2M
0M
2M
0M
1M
14.85%
13M
0M
2M
0M
2M
13M
7.93%
6M
7M
5M
4M
1M
2M
0M
2M
0M
2M
10.14%
11M
0M
3M
0M
2M
12M
12.26%
6M
6M
4M
4M
1M
2M
0M
2M
0M
1M
21.12%
10M
0M
2M
0M
2M
12M
10.93%
6M
6M
5M
4M
1M
2M
0M
2M
0M
1M
15.20%
10M
0M
2M
0M
2M
11M
14.99%
5M
6M
4M
4M
1M
1M
0M
2M
0M
1M
24.70%
10M
0M
2M
0M
1M
12M
14.71%
6M
7M
5M
4M
1M
2M
0M
2M
0M
1M
22.36%
10M
0M
2M
0M
2M
11M
11.97%
5M
6M
4M
4M
1M
2M
0M
2M
0M
1M
24.71%
9M
0M
2M
0M
1M
11M
20.21%
5M
6M
4M
3M
1M
1M
0M
2M
0M
1M
20.35%
10M
0M
2M
0M
1M
10M
12.25%
5M
5M
4M
3M
0M
1M
0M
1M
0M
1M
15.69%
9M
0M
1M
0M
1M
11M
18.76%
5M
6M
4M
3M
1M
2M
0M
2M
0M
1M
33.14%
9M
0M
2M
0M
2M
10M
19.79%
5M
5M
4M
3M
1M
1M
0M
1M
0M
1M
28.27%
8M
0M
1M
0M
1M
9M
41.59%
4M
5M
3M
3M
0M
1M
0M
1M
0M
1M
-28.98%
8M
0M
2M
0M
1M
9M
37.05%
4M
4M
3M
3M
1M
1M
0M
1M
0M
1M
13.88%
8M
0M
1M
0M
1M
9M
66.83%
4M
5M
3M
3M
0M
1M
0M
1M
0M
1M
186.67%
8M
0M
1M
0M
1M
8M
53.28%
4M
4M
3M
3M
0M
1M
0M
1M
0M
1M
-16.00%
7M
0M
1M
0M
1M
6M
22.08%
3M
3M
3M
2M
0M
1M
0M
2M
0M
1M
550.50%
6M
0M
0M
0M
0M
6M
18.42%
2M
4M
3M
2M
0M
1M
0M
1M
0M
1M
4.50%
6M
0M
1M
0M
1M
5M
-8.47%
2M
3M
3M
2M
0M
0M
0M
0M
0M
0M
-57.14%
5M
0M
0M
0M
0M
5M
-7.02%
2M
3M
3M
2M
0M
1M
0M
1M
0M
1M
0.00%
5M
0M
1M
0M
1M
5M
8.16%
2M
3M
3M
2M
0M
0M
0M
0M
0M
0M
0.00%
5M
0M
2M
0M
1M
5M
17.78%
2M
3M
3M
2M
0M
1M
0M
1M
0M
1M
-14.29%
5M
0M
1M
0M
1M
6M
28.26%
2M
4M
3M
2M
0M
1M
0M
1M
0M
1M
0.00%
5M
0M
1M
0M
1M
6M
29.55%
2M
4M
3M
2M
0M
6M
0M
1M
0M
1M
33.33%
5M
0M
6M
0M
6M
5M
25.64%
2M
3M
3M
2M
0M
0M
0M
0M
0M
0M
-60.00%
5M
0M
0M
0M
0M
5M
25.00%
2M
3M
2M
2M
0M
0M
0M
1M
0M
1M
40.00%
4M
0M
0M
0M
0M
5M
21.05%
2M
3M
3M
2M
0M
0M
0M
1M
0M
1M
75.00%
4M
0M
0M
0M
0M
4M
10.00%
2M
3M
2M
2M
0M
0M
0M
1M
0M
1M
50.00%
4M
0M
0M
0M
0M
4M
30.00%
2M
2M
2M
2M
0M
0M
0M
1M
0M
1M
-183.33%
4M
0M
0M
0M
0M
4M
9.09%
1M
2M
2M
2M
0M
0M
0M
1M
0M
1M
400.00%
3M
0M
0M
0M
0M
4M
18.75%
1M
3M
2M
2M
0M
0M
0M
1M
0M
0M
300.00%
3M
0M
1M
0M
0M
4M
37.93%
1M
3M
2M
2M
0M
1M
0M
0M
0M
0M
300.00%
4M
0M
1M
0M
1M
3M
-3.23%
1M
2M
2M
1M
0M
1M
0M
0M
0M
-1M
-300.00%
3M
0M
1M
0M
1M
3M
10.00%
2M
2M
2M
1M
0M
0M
0M
0M
0M
0M
0.00%
3M
0M
0M
0M
0M
3M
10.34%
1M
2M
2M
1M
0M
0M
0M
0M
0M
0M
-50.00%
3M
0M
0M
0M
0M
3M
11.54%
1M
2M
2M
0M
0M
0M
0M
0M
0M
0M
-50.00%
3M
0M
0M
0M
0M
3M
14.81%
0M
3M
-11M
0M
0M
-8M
0M
0M
0M
0M
0.00%
11M
0M
-8M
0M
0M
3M
11.11%
0M
3M
0M
0M
0M
3M
0M
0M
0M
0M
-50.00%
0M
0M
3M
0M
0M
3M
-3.33%
0M
3M
0M
0M
0M
3M
0M
0M
0M
0M
-33.33%
0M
0M
3M
0M
0M
3M
18.18%
0M
3M
0M
0M
0M
3M
0M
0M
0M
0M
100.00%
0M
0M
3M
0M
0M
3M
22.73%
0M
3M
-10M
0M
0M
-7M
0M
0M
0M
0M
200.00%
10M
0M
-7M
0M
0M
3M
28.57%
0M
3M
0M
0M
0M
3M
0M
0M
0M
0M
-300.00%
0M
0M
3M
0M
0M
3M
57.89%
1M
2M
2M
0M
0M
0M
0M
0M
0M
0M
-250.00%
3M
0M
1M
0M
1M
2M
46.67%
1M
1M
1M
0M
0M
0M
0M
0M
0M
0M
-133.33%
2M
0M
0M
0M
0M
2M
-
0M
2M
-8M
0M
0M
-6M
0M
0M
0M
0M
-133.33%
8M
0M
-6M
0M
0M
2M
-
0M
2M
0M
0M
0M
2M
0M
0M
0M
0M
-133.33%
0M
0M
2M
0M
0M
2M
-
0M
2M
0M
0M
0M
2M
0M
0M
0M
0M
-133.33%
0M
0M
2M
0M
0M
2M
-
1M
1M
1M
0M
0M
0M
0M
0M
0M
0M
-133.33%
2M
0M
0M
0M
0M
2M
-
0M
2M
-8M
0M
0M
-6M
0M
0M
0M
0M
-133.33%
8M
0M
-6M
0M
0M
2M
-
0M
2M
0M
0M
0M
2M
0M
0M
0M
0M
-133.33%
0M
0M
2M
0M
0M
2M
-
0M
2M
0M
0M
0M
2M
0M
0M
0M
0M
-133.33%
0M
0M
2M
0M
0M
1M
-
0M
1M
0M
0M
0M
1M
0M
0M
0M
0M
-133.33%
0M
0M
1M
0M
0M
2M
-
0M
2M
-7M
0M
0M
-5M
0M
0M
0M
0M
-133.33%
7M
0M
-5M
0M
0M
2M
-
0M
2M
0M
0M
0M
2M
0M
0M
0M
0M
-133.33%
0M
0M
2M
0M
0M
2M
-
0M
2M
0M
0M
0M
2M
0M
0M
0M
0M
-133.33%
0M
0M
2M
0M
0M
1M
-
0M
1M
0M
0M
0M
1M
0M
0M
0M
0M
-133.33%
0M
0M
1M
0M
0M
2M
-
0M
2M
-7M
0M
0M
-5M
0M
0M
0M
0M
-133.33%
7M
0M
-5M
0M
0M
1M
-
0M
1M
0M
0M
0M
1M
0M
0M
0M
0M
-133.33%
0M
0M
1M
0M
0M
2M
-
0M
2M
0M
0M
0M
2M
0M
0M
0M
0M
-133.33%
0M
0M
2M
0M
0M
1M
-
0M
1M
0M
0M
0M
1M
0M
0M
0M
0M
-133.33%
0M
0M
1M
0M
0M
2M
-
0M
2M
-6M
0M
0M
-5M
0M
0M
0M
0M
-133.33%
6M
0M
-5M
0M
0M
2M
-
0M
2M
0M
0M
0M
2M
0M
0M
0M
0M
-133.33%
0M
0M
2M
0M
0M
2M
-
0M
2M
0M
0M
0M
2M
0M
0M
0M
0M
-133.33%
0M
0M
2M
0M
0M
2M
-
0M
2M
0M
0M
0M
2M
0M
0M
0M
0M
-133.33%
0M
0M
2M
0M
0M
1M
-
0M
1M
-6M
0M
0M
-4M
0M
0M
0M
0M
-133.33%
6M
0M
-4M
0M
0M
1M
-
0M
1M
0M
0M
0M
1M
0M
0M
0M
0M
-133.33%
0M
0M
1M
0M
0M
1M
-
0M
1M
0M
0M
0M
1M
0M
0M
0M
0M
-133.33%
0M
0M
1M
0M
0M
1M
-
0M
1M
0M
0M
0M
1M
0M
0M
0M
0M
-133.33%
0M
0M
1M
0M
0M