Noodles & Company Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
503M
-1.19%
446M
57M
52M
52M
0M
6M
6M
-10M
0M
-10M
197.40%
498M
-4M
32M
25M
6M
509M
7.22%
429M
80M
75M
50M
0M
5M
2M
-3M
0M
-3M
-190.42%
504M
-2M
29M
23M
5M
475M
20.70%
393M
82M
71M
48M
0M
12M
2M
4M
0M
4M
-115.76%
464M
-2M
34M
22M
12M
394M
-14.87%
342M
52M
65M
43M
0M
-13M
3M
-23M
0M
-23M
-1,512.20%
407M
-3M
8M
22M
-13M
462M
1.00%
383M
79M
66M
44M
0M
13M
3M
2M
0M
2M
-119.51%
449M
-3M
35M
22M
13M
458M
0.30%
385M
72M
69M
46M
0M
-4M
4M
-9M
0M
-8M
-81.43%
454M
-4M
26M
23M
3M
456M
-6.36%
388M
69M
65M
40M
0M
-34M
4M
-38M
0M
-45M
-36.59%
453M
-4M
28M
25M
4M
487M
7.03%
421M
67M
87M
56M
0M
-68M
3M
-70M
1M
-72M
420.72%
508M
-3M
8M
0M
-20M
455M
12.81%
377M
78M
69M
37M
0M
-21M
1M
-22M
-9M
-14M
-220.45%
447M
0M
36M
0M
9M
404M
15.05%
323M
81M
61M
31M
0M
19M
0M
19M
0M
11M
71.46%
383M
0M
45M
0M
20M
351M
16.82%
275M
76M
60M
36M
0M
14M
2M
11M
0M
7M
29.09%
336M
0M
36M
0M
15M
300M
17.32%
237M
63M
46M
29M
0M
16M
5M
8M
0M
5M
34.84%
283M
0M
34M
0M
17M
256M
15.96%
199M
57M
43M
29M
0M
12M
6M
6M
0M
4M
61.02%
242M
0M
28M
0M
14M
221M
-
173M
48M
41M
27M
0M
4M
2M
2M
0M
2M
61.02%
214M
0M
21M
0M
7M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
124M
-8.90%
111M
13M
14M
14M
0M
-1M
2M
-6M
0M
-6M
-729.44%
125M
-2M
7M
7M
-1M
128M
-1.18%
105M
23M
18M
12M
0M
2M
1M
1M
0M
1M
-11.95%
123M
-1M
11M
7M
5M
125M
-4.51%
104M
21M
20M
12M
0M
0M
1M
-1M
0M
-1M
-196.95%
124M
-1M
8M
6M
1M
126M
12.01%
106M
20M
20M
14M
0M
-1M
1M
-3M
0M
-3M
-51.55%
127M
-1M
6M
6M
-1M
136M
18.88%
113M
23M
20M
14M
0M
3M
1M
1M
0M
1M
-120.58%
134M
-1M
9M
6M
3M
129M
3.40%
108M
21M
18M
12M
0M
3M
1M
1M
0M
1M
-83.07%
126M
-1M
9M
6M
3M
131M
4.31%
108M
23M
19M
13M
0M
4M
0M
1M
0M
1M
-76.33%
127M
0M
10M
6M
4M
113M
2.72%
99M
13M
18M
12M
0M
-5M
0M
-7M
0M
-6M
225.19%
117M
0M
1M
6M
-5M
115M
7.12%
99M
16M
17M
11M
0M
-4M
0M
-5M
0M
-5M
24.06%
116M
0M
4M
6M
-1M
125M
18.06%
101M
24M
18M
12M
0M
5M
1M
5M
0M
5M
-3,798.43%
119M
-1M
12M
6M
6M
126M
56.75%
100M
25M
19M
13M
0M
6M
0M
6M
0M
6M
-142.17%
119M
0M
12M
6M
7M
110M
9.20%
93M
16M
17M
11M
0M
-1M
1M
-2M
0M
-2M
-66.12%
110M
-1M
5M
6M
0M
107M
-5.89%
91M
16M
17M
12M
0M
-3M
0M
-4M
0M
-4M
222.82%
108M
0M
5M
5M
-1M
106M
-10.42%
88M
18M
17M
11M
0M
1M
1M
0M
0M
0M
-102.99%
105M
-1M
7M
6M
1M
80M
-33.31%
75M
6M
16M
10M
0M
-13M
1M
-13M
0M
-13M
-3,177.17%
90M
-1M
-5M
5M
-10M
100M
-8.81%
88M
12M
16M
11M
0M
-5M
1M
-6M
0M
-6M
215.24%
104M
-1M
2M
5M
-4M
114M
0.60%
93M
21M
17M
11M
0M
0M
1M
-1M
0M
-1M
-6,326.32%
110M
-1M
10M
5M
4M
118M
1.35%
97M
22M
16M
11M
0M
5M
1M
4M
0M
4M
304.10%
113M
-1M
11M
5M
5M
120M
2.38%
98M
22M
18M
12M
0M
1M
1M
0M
0M
0M
-107.38%
116M
-1M
10M
6M
4M
110M
-0.43%
95M
15M
16M
10M
0M
-1M
1M
-2M
0M
-2M
-48.22%
111M
-1M
5M
6M
-1M
113M
0.37%
95M
18M
16M
11M
0M
1M
1M
0M
0M
0M
-103.90%
111M
0M
8M
5M
2M
117M
2.20%
97M
20M
16M
10M
0M
2M
1M
1M
0M
1M
-112.60%
113M
0M
10M
6M
4M
117M
4.08%
98M
19M
21M
15M
0M
-4M
1M
-6M
0M
-6M
-32.68%
119M
0M
4M
6M
-2M
111M
-5.30%
95M
15M
16M
10M
0M
-3M
1M
-4M
0M
-4M
-87.14%
112M
0M
5M
6M
-1M
113M
-12.85%
95M
18M
16M
10M
0M
0M
1M
-1M
0M
0M
-98.93%
110M
0M
8M
6M
2M
114M
-6.90%
95M
19M
16M
10M
0M
-7M
1M
-8M
0M
-8M
-15.30%
111M
0M
9M
6M
3M
113M
-7.10%
95M
18M
16M
10M
0M
-1M
1M
-2M
0M
-9M
-37.42%
111M
0M
8M
6M
2M
117M
-3.86%
103M
14M
17M
11M
0M
-26M
1M
-27M
0M
-28M
97.42%
120M
0M
3M
6M
-4M
129M
13.52%
113M
17M
28M
21M
0M
-44M
1M
-45M
0M
-45M
1,812.18%
141M
0M
-4M
7M
-12M
123M
4.74%
106M
16M
23M
15M
0M
-9M
1M
-10M
0M
-10M
131.34%
129M
0M
0M
7M
-7M
121M
3.48%
104M
18M
18M
11M
0M
-11M
1M
-12M
0M
-14M
43.44%
121M
0M
7M
7M
0M
121M
5.36%
71M
50M
61M
42M
0M
-11M
1M
-12M
0M
-14M
-560.06%
18M
0M
0M
0M
-11M
114M
7.78%
98M
16M
18M
11M
0M
-3M
1M
-3M
0M
-2M
-13.77%
116M
0M
5M
7M
-2M
117M
7.91%
98M
19M
18M
10M
0M
-6M
1M
-7M
0M
-4M
-220.34%
117M
0M
7M
7M
0M
117M
10.46%
99M
19M
18M
10M
0M
-15M
0M
-16M
0M
-10M
-433.71%
116M
0M
8M
7M
1M
115M
15.86%
93M
23M
17M
10M
0M
5M
0M
5M
0M
3M
-13.18%
110M
0M
12M
7M
5M
106M
18.14%
88M
18M
16M
8M
0M
-4M
0M
-5M
0M
-3M
-293.26%
104M
0M
9M
7M
2M
109M
18.67%
86M
23M
17M
9M
0M
5M
0M
5M
0M
4M
46.86%
102M
0M
13M
7M
6M
106M
19.43%
86M
20M
15M
8M
0M
5M
0M
5M
0M
3M
-9.86%
101M
0M
12M
6M
5M
99M
11.45%
78M
21M
15M
9M
0M
6M
0M
6M
0M
4M
5,086.76%
93M
0M
12M
6M
6M
90M
10.14%
73M
16M
14M
7M
0M
2M
0M
2M
0M
1M
54.11%
87M
0M
8M
6M
3M
91M
17.37%
71M
20M
15M
8M
0M
5M
0M
5M
0M
2M
54.39%
86M
0M
11M
6M
5M
89M
15.35%
70M
19M
13M
7M
0M
6M
0M
5M
0M
3M
2,354.89%
83M
0M
11M
5M
6M
89M
18.21%
70M
20M
18M
13M
0M
1M
1M
0M
0M
0M
-96.88%
88M
0M
6M
5M
1M
81M
16.30%
66M
16M
13M
8M
0M
3M
1M
2M
0M
1M
-28.43%
79M
0M
8M
5M
3M
78M
10.55%
63M
14M
10M
6M
0M
3M
1M
2M
0M
2M
-14.99%
74M
0M
9M
5M
4M
77M
19.48%
60M
17M
13M
8M
0M
4M
1M
0M
0M
0M
-93.33%
73M
0M
9M
4M
4M
75M
19.85%
59M
16M
11M
7M
0M
5M
1M
4M
0M
2M
26.74%
70M
0M
10M
4M
5M
70M
20.39%
55M
14M
11M
7M
0M
3M
1M
2M
0M
1M
617.22%
66M
0M
7M
4M
4M
70M
-
202M
54M
0M
28M
0M
12M
6M
6M
0M
2M
617.22%
0M
0M
0M
0M
0M
65M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
2M
617.22%
0M
0M
0M
0M
0M
63M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
2M
617.22%
0M
0M
0M
0M
0M
58M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
617.22%
0M
0M
0M
0M
0M