Mueller Water Products Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
1,276M
2.27%
896M
380M
242M
242M
26M
127M
15M
109M
24M
86M
11.62%
1,138M
-15M
196M
63M
134M
1,247M
12.28%
883M
364M
239M
233M
25M
112M
17M
99M
22M
77M
8.81%
1,122M
-17M
190M
61M
112M
1,111M
15.24%
753M
359M
219M
216M
17M
132M
23M
95M
25M
70M
-2.22%
971M
-23M
203M
60M
132M
964M
-0.40%
636M
328M
198M
195M
15M
117M
26M
94M
22M
72M
12.85%
834M
-26M
190M
58M
117M
968M
5.68%
647M
321M
183M
183M
14M
124M
20M
82M
19M
64M
-39.58%
830M
-20M
169M
53M
124M
916M
10.90%
626M
290M
167M
167M
12M
122M
21M
96M
-10M
106M
-14.36%
793M
-20M
166M
44M
122M
826M
3.17%
559M
268M
167M
156M
12M
101M
22M
79M
24M
123M
92.96%
725M
-20M
143M
42M
101M
801M
-31.25%
533M
268M
175M
151M
13M
93M
24M
69M
33M
64M
106.80%
708M
-24M
146M
0M
93M
1,165M
-1.71%
817M
347M
229M
217M
15M
110M
28M
51M
8M
31M
-44.32%
1,046M
0M
177M
0M
119M
1,185M
5.70%
837M
348M
221M
221M
14M
124M
50M
74M
0M
56M
36.03%
1,058M
0M
184M
0M
127M
1,121M
9.46%
808M
313M
214M
214M
15M
97M
52M
44M
0M
41M
-137.81%
1,022M
0M
158M
0M
99M
1,024M
-23.54%
753M
271M
204M
204M
13M
64M
60M
3M
0M
-108M
198.89%
957M
0M
128M
0M
67M
1,339M
0.13%
1,103M
236M
219M
220M
10M
10M
66M
-56M
0M
-36M
-20.13%
1,322M
0M
99M
0M
18M
1,338M
-6.33%
1,101M
236M
219M
219M
8M
4M
37M
-69M
0M
-45M
-95.47%
1,320M
0M
110M
0M
26M
1,428M
-23.20%
1,171M
257M
239M
239M
7M
-1,001M
78M
-1,083M
0M
-997M
-2,473.10%
1,410M
0M
108M
0M
18M
1,859M
0.56%
1,420M
439M
275M
275M
6M
146M
109M
74M
0M
42M
-12.86%
1,695M
0M
276M
0M
183M
1,849M
-4.37%
1,386M
463M
217M
253M
5M
210M
233M
87M
0M
48M
845.10%
1,603M
0M
423M
0M
320M
1,933M
323.13%
1,526M
408M
250M
250M
6M
129M
173M
13M
0M
5M
0.63%
1,776M
0M
286M
0M
186M
457M
-
383M
74M
0M
31M
0M
23M
0M
8M
0M
5M
0.63%
0M
0M
0M
0M
0M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
256M
-18.55%
170M
86M
58M
58M
0M
23M
5M
17M
3M
14M
-36.44%
228M
-3M
45M
16M
28M
301M
-9.05%
213M
88M
54M
54M
0M
25M
3M
21M
4M
17M
142.25%
267M
-3M
50M
16M
33M
327M
-1.98%
227M
100M
61M
61M
0M
36M
4M
31M
6M
25M
-7.55%
287M
-4M
54M
16M
39M
333M
7.21%
235M
98M
64M
64M
0M
33M
4M
28M
7M
21M
-9.75%
299M
-4M
48M
16M
33M
315M
15.61%
222M
93M
63M
64M
0M
34M
4M
29M
7M
23M
15.98%
285M
-4M
44M
15M
34M
331M
12.11%
246M
86M
64M
58M
27M
23M
4M
9M
2M
7M
-61.41%
309M
-4M
39M
16M
23M
333M
7.31%
235M
98M
61M
61M
0M
24M
4M
34M
7M
27M
84.03%
296M
-4M
38M
15M
24M
311M
16.07%
218M
93M
58M
58M
0M
34M
4M
31M
7M
24M
12.92%
276M
-5M
50M
15M
34M
272M
14.70%
185M
88M
56M
56M
0M
29M
4M
26M
6M
19M
16.17%
241M
-4M
47M
15M
32M
296M
11.42%
209M
86M
57M
49M
0M
28M
4M
24M
6M
18M
-31.09%
266M
-4M
31M
15M
16M
311M
35.89%
205M
105M
59M
59M
0M
43M
7M
20M
6M
14M
28.57%
264M
-7M
62M
15M
47M
268M
3.80%
179M
88M
54M
54M
0M
33M
6M
28M
7M
21M
-12.18%
233M
-6M
35M
15M
20M
237M
11.67%
159M
78M
49M
49M
0M
28M
6M
23M
6M
17M
62.14%
208M
-6M
45M
15M
30M
265M
-0.60%
171M
94M
52M
146M
0M
41M
6M
36M
9M
27M
-33.58%
224M
-6M
43M
15M
28M
229M
-16.70%
153M
76M
47M
47M
0M
20M
6M
15M
3M
11M
-66.77%
200M
-6M
44M
15M
29M
258M
10.13%
172M
86M
49M
49M
0M
36M
6M
31M
7M
24M
118.35%
221M
-6M
52M
14M
38M
213M
10.27%
140M
73M
50M
50M
0M
20M
8M
13M
3M
10M
-149.05%
190M
-7M
37M
14M
23M
267M
4.95%
178M
89M
49M
49M
0M
39M
4M
52M
11M
40M
60.80%
227M
-4M
71M
14M
57M
274M
9.63%
177M
97M
48M
48M
0M
47M
4M
43M
9M
34M
120.26%
225M
-4M
49M
13M
36M
234M
0.34%
159M
75M
46M
46M
0M
22M
6M
15M
4M
11M
6.86%
205M
-6M
42M
13M
28M
193M
8.13%
133M
60M
41M
41M
0M
16M
6M
-27M
0M
-21M
-138.11%
174M
0M
-6M
12M
-18M
254M
12.08%
169M
86M
43M
43M
12M
41M
5M
35M
0M
25M
29.53%
212M
0M
54M
11M
42M
250M
7.75%
176M
75M
41M
41M
0M
31M
5M
21M
0M
15M
-36.25%
217M
0M
44M
11M
33M
233M
16.78%
159M
75M
43M
43M
0M
30M
5M
24M
0M
10M
-86.08%
201M
0M
42M
11M
32M
178M
6.64%
123M
55M
40M
40M
0M
21M
5M
15M
0M
55M
722.39%
163M
0M
26M
11M
15M
227M
5.24%
146M
81M
48M
42M
12M
33M
5M
28M
0M
19M
-27.17%
194M
0M
44M
11M
33M
232M
-25.12%
150M
83M
40M
39M
0M
43M
5M
38M
0M
24M
54.84%
190M
0M
53M
10M
43M
200M
-29.58%
147M
52M
42M
39M
0M
11M
6M
5M
0M
73M
366.88%
189M
0M
22M
11M
11M
167M
-31.11%
116M
52M
38M
37M
0M
14M
6M
8M
0M
7M
8.06%
153M
0M
24M
10M
14M
216M
-30.76%
138M
78M
40M
39M
10M
38M
6M
32M
0M
27M
18.83%
178M
0M
38M
13M
24M
310M
3.02%
203M
107M
77M
73M
0M
30M
6M
24M
0M
16M
-6.06%
280M
0M
43M
13M
30M
284M
-2.31%
199M
85M
55M
55M
0M
29M
6M
23M
0M
16M
27.64%
253M
0M
43M
13M
30M
243M
-7.30%
174M
69M
53M
53M
0M
15M
6M
9M
0M
6M
-130.69%
227M
0M
29M
13M
16M
311M
-2.90%
214M
98M
53M
53M
15M
44M
6M
39M
0M
22M
-14.89%
267M
0M
59M
15M
45M
301M
-5.49%
205M
96M
65M
53M
0M
32M
6M
25M
0M
17M
-10.81%
269M
0M
46M
15M
32M
290M
0.76%
208M
82M
56M
56M
0M
26M
6M
20M
0M
12M
26.80%
264M
0M
41M
14M
26M
262M
1.71%
191M
71M
55M
55M
0M
8M
9M
-33M
0M
-20M
-1,936.36%
246M
0M
31M
14M
16M
321M
9.38%
219M
101M
58M
58M
14M
43M
12M
30M
0M
26M
94.07%
278M
0M
57M
14M
43M
319M
6.38%
221M
97M
55M
55M
0M
42M
13M
29M
0M
19M
31.21%
277M
0M
56M
14M
42M
288M
1.77%
206M
82M
54M
54M
0M
25M
13M
13M
0M
10M
56.45%
260M
0M
42M
14M
28M
257M
5.02%
190M
67M
53M
53M
0M
14M
13M
1M
0M
1M
-84.29%
243M
0M
29M
15M
14M
293M
4.30%
204M
89M
55M
55M
15M
33M
13M
21M
0M
14M
237.50%
260M
0M
48M
15M
33M
299M
8.52%
209M
90M
57M
57M
0M
33M
13M
20M
0M
14M
43.88%
266M
0M
48M
15M
33M
283M
12.56%
206M
77M
53M
53M
0M
24M
13M
10M
0M
6M
-105.65%
258M
0M
40M
15M
25M
245M
-21.32%
188M
57M
50M
50M
0M
7M
14M
-7M
0M
7M
-158.82%
238M
0M
22M
15M
8M
281M
-24.76%
205M
77M
54M
54M
13M
22M
14M
8M
0M
4M
-141.67%
258M
0M
38M
15M
23M
276M
-24.76%
196M
80M
53M
53M
0M
26M
15M
9M
0M
10M
-462.96%
250M
0M
41M
15M
26M
252M
-19.21%
189M
62M
51M
51M
0M
11M
16M
-5M
0M
-110M
701.46%
240M
0M
23M
11M
12M
312M
8.31%
260M
52M
53M
53M
0M
-3M
16M
-19M
0M
-12M
-1.65%
313M
0M
19M
19M
0M
374M
7.76%
309M
64M
58M
58M
10M
4M
17M
-13M
0M
-10M
37.14%
368M
0M
27M
21M
6M
367M
-2.45%
296M
70M
55M
55M
0M
14M
17M
-3M
0M
-3M
-28.95%
351M
0M
38M
20M
17M
311M
3.15%
261M
50M
55M
55M
0M
-7M
16M
-23M
0M
-14M
-42.19%
316M
0M
16M
21M
-5M
288M
-8.14%
238M
50M
52M
52M
0M
-4M
16M
-20M
0M
-12M
13.08%
290M
0M
20M
20M
-1M
347M
-7.50%
275M
72M
56M
56M
8M
14M
11M
-11M
0M
-7M
-35.78%
331M
0M
37M
21M
16M
376M
3.50%
305M
71M
57M
57M
0M
13M
16M
-3M
0M
-4M
-80.00%
363M
0M
35M
21M
13M
302M
-6.33%
264M
38M
51M
51M
0M
-23M
15M
-38M
0M
-24M
-95.82%
314M
0M
9M
21M
-12M
313M
-14.85%
257M
56M
55M
55M
0M
0M
17M
-17M
0M
-11M
-97.33%
312M
0M
22M
21M
1M
375M
-24.57%
306M
69M
54M
54M
7M
13M
27M
-17M
0M
-11M
-161.93%
360M
0M
39M
22M
17M
363M
-31.28%
305M
58M
62M
62M
0M
-9M
17M
-28M
0M
-19M
-193.60%
368M
0M
15M
22M
-7M
322M
-23.58%
267M
55M
60M
60M
0M
-618M
17M
-635M
0M
-567M
-10,043.86%
327M
0M
19M
24M
-5M
368M
-10.82%
293M
75M
62M
62M
0M
-387M
18M
-403M
0M
-400M
24,900.00%
355M
0M
435M
23M
413M
497M
4.63%
375M
122M
74M
74M
6M
48M
18M
31M
0M
18M
20.55%
448M
0M
73M
24M
49M
529M
5.17%
405M
123M
70M
70M
0M
54M
18M
36M
0M
20M
-1,661.54%
475M
0M
77M
23M
54M
422M
-8.29%
323M
99M
69M
69M
0M
28M
21M
10M
0M
6M
-68.16%
392M
0M
54M
23M
31M
412M
0.10%
318M
94M
62M
62M
0M
16M
52M
-3M
0M
-2M
-109.41%
380M
0M
72M
24M
49M
475M
-8.34%
357M
118M
31M
69M
5M
51M
94M
29M
0M
15M
-13.61%
388M
0M
149M
27M
122M
503M
0.50%
383M
120M
62M
62M
0M
57M
96M
-2M
0M
-1M
-103.35%
445M
0M
120M
26M
94M
460M
5.70%
342M
118M
65M
65M
0M
53M
20M
32M
0M
18M
-1,094.44%
407M
0M
78M
26M
52M
412M
-14.26%
304M
108M
59M
59M
0M
49M
20M
29M
0M
17M
-134.84%
363M
0M
74M
25M
49M
518M
204.17%
383M
135M
64M
70M
6M
72M
16M
50M
0M
17M
533.43%
447M
0M
85M
20M
66M
500M
208.64%
366M
135M
65M
63M
0M
69M
35M
38M
0M
39M
977.78%
430M
0M
102M
30M
72M
435M
248.76%
340M
95M
63M
63M
0M
28M
39M
-3M
0M
-2M
50.00%
403M
0M
63M
27M
36M
480M
268.69%
437M
44M
83M
59M
0M
-40M
32M
-72M
0M
-49M
413.68%
520M
0M
-16M
24M
-40M
170M
-
143M
74M
0M
12M
0M
9M
5M
4M
0M
3M
413.68%
0M
0M
0M
0M
0M
162M
-
139M
23M
13M
13M
0M
10M
5M
5M
0M
4M
413.68%
152M
0M
17M
7M
10M
125M
-
114M
11M
7M
7M
0M
4M
5M
-2M
0M
-1M
413.68%
121M
0M
10M
7M
4M
130M
-
118M
13M
15M
15M
0M
-2M
6M
-8M
0M
-10M
413.68%
133M
0M
4M
7M
-2M