MSA Safety Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
1,788M
17.00%
927M
861M
464M
381M
68M
397M
47M
207M
143M
59M
-67.39%
1,391M
-40M
458M
59M
397M
1,528M
9.13%
854M
674M
396M
339M
57M
239M
22M
239M
59M
180M
741.75%
1,250M
-22M
335M
56M
239M
1,400M
3.85%
785M
615M
391M
333M
58M
51M
11M
24M
2M
21M
-82.80%
1,175M
-8M
101M
50M
51M
1,348M
-3.83%
758M
590M
349M
290M
58M
167M
9M
163M
42M
124M
-9.06%
1,106M
-6M
248M
40M
167M
1,402M
3.23%
765M
637M
388M
331M
58M
186M
14M
184M
46M
136M
9.90%
1,154M
-9M
269M
38M
186M
1,358M
13.48%
746M
612M
423M
325M
53M
173M
19M
162M
37M
124M
377.00%
1,169M
-14M
236M
38M
198M
1,197M
4.11%
656M
540M
474M
298M
50M
66M
15M
30M
3M
26M
-71.69%
1,131M
-12M
106M
38M
68M
1,150M
1.66%
626M
524M
353M
306M
47M
171M
16M
152M
58M
92M
29.84%
979M
-14M
210M
0M
175M
1,131M
-0.27%
630M
501M
364M
315M
49M
137M
11M
111M
44M
71M
-20.00%
994M
0M
168M
0M
136M
1,134M
1.96%
619M
515M
371M
323M
48M
144M
10M
127M
0M
89M
0.29%
990M
0M
177M
0M
147M
1,112M
-4.86%
615M
497M
355M
309M
46M
142M
11M
120M
0M
88M
-2.64%
970M
0M
172M
0M
142M
1,169M
-0.82%
666M
503M
362M
321M
41M
141M
11M
134M
0M
91M
29.76%
1,028M
0M
183M
0M
152M
1,179M
19.94%
703M
476M
346M
306M
39M
121M
14M
105M
0M
70M
83.32%
1,049M
0M
130M
0M
97M
983M
7.30%
607M
376M
296M
263M
33M
66M
9M
57M
0M
38M
-11.99%
902M
0M
110M
0M
80M
916M
-19.63%
573M
343M
259M
230M
29M
84M
7M
65M
0M
43M
-38.52%
832M
0M
111M
0M
84M
1,140M
13.09%
702M
438M
306M
271M
35M
132M
9M
112M
0M
70M
4.19%
1,007M
0M
160M
0M
132M
1,008M
9.63%
616M
391M
271M
241M
30M
116M
0M
106M
0M
68M
5.74%
888M
0M
131M
0M
107M
919M
0.78%
568M
351M
242M
216M
26M
102M
0M
93M
0M
64M
-21.84%
810M
0M
136M
0M
114M
912M
6.35%
552M
359M
230M
208M
22M
130M
0M
124M
0M
82M
15.11%
782M
0M
151M
0M
126M
858M
22.82%
512M
345M
227M
205M
23M
118M
0M
114M
0M
71M
8.86%
740M
0M
139M
0M
113M
698M
23.70%
408M
290M
215M
170M
22M
75M
0M
74M
0M
65M
86.07%
623M
0M
93M
0M
70M
564M
3.44%
352M
213M
162M
141M
20M
50M
0M
48M
0M
35M
10.89%
514M
0M
69M
0M
48M
546M
9.05%
326M
220M
158M
131M
18M
60M
0M
53M
0M
32M
36.11%
483M
0M
90M
0M
63M
500M
1.25%
313M
187M
149M
124M
17M
38M
0M
34M
0M
23M
53.90%
462M
0M
62M
0M
38M
494M
0.61%
315M
180M
153M
130M
0M
27M
0M
22M
0M
15M
-17.49%
467M
0M
51M
0M
28M
491M
-0.63%
312M
180M
153M
130M
0M
27M
0M
28M
0M
18M
-16.44%
464M
0M
45M
0M
22M
494M
-1.34%
302M
192M
158M
137M
0M
34M
0M
36M
0M
22M
-5.19%
460M
0M
50M
0M
29M
501M
2.73%
307M
194M
156M
133M
0M
38M
0M
37M
0M
23M
22.22%
463M
0M
61M
0M
39M
488M
6.11%
297M
191M
158M
138M
0M
33M
0M
33M
0M
19M
23.53%
455M
0M
51M
0M
31M
460M
-
287M
173M
143M
125M
0M
30M
0M
26M
0M
15M
23.53%
430M
0M
50M
0M
31M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
495M
11.75%
255M
240M
119M
107M
19M
121M
10M
99M
23M
76M
48.40%
374M
-1M
137M
16M
121M
447M
17.04%
228M
219M
120M
102M
18M
94M
12M
88M
22M
65M
45.38%
348M
-12M
94M
16M
79M
447M
20.14%
234M
214M
112M
96M
16M
95M
13M
87M
20M
67M
40.67%
346M
-13M
122M
15M
107M
398M
20.43%
217M
181M
106M
220M
15M
79M
11M
-68M
82M
-150M
-522.52%
323M
-11M
93M
15M
79M
443M
8.04%
246M
197M
105M
91M
14M
71M
8M
69M
18M
51M
-183.75%
351M
-8M
101M
14M
71M
382M
12.20%
212M
169M
97M
83M
14M
64M
6M
61M
16M
45M
138.47%
309M
-6M
84M
14M
64M
372M
9.09%
208M
164M
101M
86M
15M
62M
5M
63M
16M
48M
89.82%
309M
-5M
80M
14M
62M
331M
7.22%
188M
143M
92M
79M
13M
43M
4M
45M
10M
36M
-2.39%
280M
-4M
69M
14M
43M
410M
5.67%
232M
178M
102M
87M
16M
-89M
3M
-89M
-26M
-61M
-598.27%
334M
0M
-67M
14M
-81M
340M
11.76%
194M
146M
102M
87M
15M
29M
4M
27M
9M
19M
-32.86%
297M
-4M
49M
14M
35M
341M
8.54%
188M
153M
97M
83M
14M
35M
2M
35M
10M
25M
-30.34%
286M
-2M
58M
12M
46M
308M
-9.59%
174M
135M
89M
75M
13M
44M
2M
46M
10M
36M
-16.62%
262M
-2M
58M
11M
47M
388M
3.46%
229M
159M
93M
80M
17M
19M
2M
18M
6M
12M
-60.41%
322M
2M
44M
10M
34M
304M
-13.28%
172M
132M
79M
65M
14M
41M
2M
40M
12M
28M
-33.63%
251M
-2M
62M
10M
53M
314M
-10.08%
173M
142M
83M
69M
14M
48M
2M
48M
11M
36M
-9.40%
256M
-2M
70M
10M
60M
341M
4.63%
184M
157M
94M
80M
14M
59M
3M
57M
13M
44M
87.99%
278M
-3M
72M
10M
62M
375M
3.72%
208M
167M
102M
85M
16M
40M
3M
40M
8M
31M
25.23%
310M
2M
57M
10M
47M
351M
6.02%
192M
159M
96M
83M
14M
60M
4M
58M
16M
42M
25.28%
289M
-4M
73M
10M
63M
350M
3.05%
189M
161M
98M
84M
14M
54M
4M
53M
13M
40M
19.97%
287M
-4M
72M
9M
63M
326M
0.04%
176M
150M
92M
78M
14M
32M
2M
32M
9M
23M
-28.23%
268M
-2M
67M
9M
58M
362M
4.52%
199M
162M
117M
85M
13M
42M
4M
39M
0M
25M
-175.44%
317M
0M
55M
9M
46M
331M
11.81%
183M
148M
106M
78M
13M
40M
4M
38M
0M
34M
5.15%
289M
0M
56M
9M
47M
339M
17.51%
185M
154M
104M
82M
14M
47M
5M
43M
0M
33M
164.75%
289M
0M
61M
10M
52M
326M
22.62%
179M
147M
96M
80M
13M
44M
5M
42M
0M
32M
124.60%
274M
0M
64M
10M
54M
346M
16.93%
192M
155M
184M
75M
15M
-29M
5M
-36M
0M
-33M
-232.38%
375M
0M
-19M
10M
-29M
296M
6.43%
164M
132M
88M
72M
12M
40M
4M
38M
0M
32M
32.58%
252M
0M
55M
10M
45M
289M
-2.44%
155M
134M
115M
74M
12M
15M
3M
12M
0M
13M
-59.68%
271M
0M
28M
9M
19M
266M
-4.84%
146M
120M
87M
76M
11M
33M
4M
16M
0M
14M
22.65%
233M
0M
42M
9M
33M
296M
-5.52%
158M
138M
91M
78M
12M
44M
4M
44M
0M
25M
19.50%
248M
0M
57M
9M
48M
278M
1.64%
149M
129M
86M
73M
13M
38M
4M
38M
0M
24M
51.39%
236M
0M
54M
9M
45M
296M
3.13%
160M
136M
87M
76M
11M
49M
4M
44M
0M
31M
27.92%
247M
0M
50M
9M
41M
279M
8.79%
159M
121M
90M
79M
10M
31M
4M
26M
0M
12M
21.37%
248M
0M
32M
9M
23M
313M
0.68%
179M
134M
96M
84M
12M
38M
3M
27M
0M
21M
-36.21%
275M
0M
45M
9M
36M
274M
-0.51%
154M
120M
85M
73M
13M
35M
3M
24M
0M
16M
-17.24%
239M
0M
42M
7M
35M
287M
1.60%
157M
130M
91M
78M
13M
40M
3M
36M
0M
24M
8.05%
247M
0M
49M
9M
40M
257M
-3.15%
140M
117M
92M
81M
11M
25M
2M
25M
0M
10M
-30.97%
232M
0M
32M
7M
25M
311M
6.78%
171M
140M
89M
77M
12M
51M
2M
47M
0M
33M
28.63%
260M
0M
60M
8M
53M
275M
-1.11%
151M
124M
91M
77M
13M
33M
2M
27M
0M
19M
-1.01%
242M
0M
41M
7M
34M
282M
-5.74%
153M
130M
95M
83M
12M
35M
3M
32M
0M
22M
-6.49%
248M
0M
43M
8M
35M
265M
-6.42%
143M
122M
96M
85M
11M
25M
3M
21M
0M
14M
-27.27%
240M
0M
33M
7M
26M
291M
-0.91%
161M
130M
89M
71M
12M
38M
3M
35M
0M
25M
30.40%
250M
0M
40M
7M
33M
278M
-2.96%
160M
118M
86M
73M
12M
33M
3M
27M
0M
20M
1.39%
246M
0M
41M
8M
33M
300M
-1.09%
167M
133M
92M
81M
11M
40M
3M
35M
0M
24M
-14.10%
259M
0M
49M
8M
41M
283M
-3.49%
158M
125M
94M
84M
11M
31M
3M
27M
0M
19M
-19.38%
253M
0M
38M
8M
30M
294M
-3.50%
164M
130M
96M
85M
11M
26M
3M
30M
0M
19M
14.77%
260M
0M
37M
8M
29M
287M
-4.62%
164M
122M
92M
82M
10M
31M
3M
27M
0M
19M
-3.70%
256M
0M
39M
8M
31M
303M
2.40%
172M
131M
88M
78M
10M
43M
3M
41M
0M
28M
42.89%
260M
0M
43M
8M
35M
293M
5.84%
166M
127M
86M
77M
9M
41M
3M
35M
0M
24M
79.74%
253M
0M
49M
8M
41M
305M
5.58%
184M
121M
89M
79M
10M
30M
4M
25M
0M
17M
44.28%
272M
0M
32M
8M
24M
301M
23.69%
177M
123M
88M
79M
10M
35M
3M
30M
0M
20M
107.98%
266M
0M
43M
8M
35M
296M
24.75%
176M
120M
85M
76M
9M
35M
4M
29M
0M
20M
65.65%
261M
0M
43M
8M
35M
277M
29.74%
166M
111M
84M
73M
11M
28M
3M
20M
0M
13M
171.28%
250M
0M
36M
8M
28M
289M
19.31%
178M
110M
88M
79M
9M
9M
4M
16M
0M
12M
-7.06%
266M
0M
31M
9M
23M
243M
6.38%
151M
92M
69M
61M
8M
23M
2M
15M
0M
10M
-12.33%
220M
0M
23M
7M
16M
237M
4.07%
147M
90M
69M
61M
8M
21M
2M
18M
0M
12M
-3.28%
216M
0M
28M
7M
21M
214M
-2.42%
130M
84M
70M
62M
8M
13M
2M
8M
0M
5M
-32.06%
200M
0M
21M
7M
14M
242M
-17.73%
151M
91M
67M
60M
7M
24M
2M
19M
0M
13M
-23.25%
218M
0M
29M
7M
22M
228M
-20.09%
145M
83M
64M
57M
7M
19M
2M
16M
0M
11M
-38.95%
210M
0M
26M
7M
19M
228M
-22.65%
142M
86M
63M
56M
7M
23M
2M
19M
0M
12M
-38.72%
205M
0M
23M
7M
16M
219M
-18.04%
135M
84M
63M
56M
7M
19M
2M
11M
0M
7M
-54.94%
198M
0M
28M
7M
21M
294M
8.04%
183M
111M
77M
68M
9M
35M
2M
24M
0M
16M
-5.49%
260M
0M
33M
7M
27M
286M
10.43%
177M
109M
77M
68M
9M
30M
2M
30M
0M
18M
7.22%
255M
0M
37M
7M
30M
295M
17.79%
182M
113M
78M
69M
9M
34M
2M
32M
0M
20M
15.15%
260M
0M
43M
7M
36M
267M
18.08%
160M
107M
73M
66M
7M
33M
2M
26M
0M
16M
-0.26%
233M
0M
45M
7M
38M
272M
5.14%
167M
105M
73M
63M
10M
31M
3M
27M
0M
17M
-10.47%
240M
0M
36M
7M
30M
259M
22.44%
157M
102M
70M
62M
8M
31M
3M
28M
0M
17M
32.81%
227M
0M
27M
6M
21M
250M
13.67%
155M
95M
66M
59M
7M
27M
2M
26M
0M
17M
7.75%
221M
0M
35M
6M
29M
226M
-1.00%
137M
90M
62M
57M
6M
27M
2M
25M
0M
16M
2.10%
199M
0M
33M
6M
27M
259M
6.62%
170M
89M
63M
56M
7M
26M
2M
23M
0M
19M
-19.35%
232M
0M
32M
6M
25M
211M
-3.27%
132M
80M
59M
52M
7M
21M
1M
19M
0M
13M
-26.10%
191M
0M
25M
5M
20M
220M
-0.48%
131M
89M
61M
54M
7M
27M
1M
25M
0M
16M
-16.25%
192M
0M
32M
4M
28M
229M
-0.32%
136M
93M
59M
54M
6M
28M
1M
26M
0M
16M
-26.30%
195M
0M
47M
6M
41M
243M
7.23%
148M
94M
56M
51M
5M
38M
2M
37M
0M
24M
36.75%
205M
0M
42M
5M
37M
219M
-1.51%
137M
82M
55M
50M
5M
27M
1M
26M
0M
17M
-10.77%
192M
0M
32M
6M
25M
221M
3.44%
133M
88M
59M
53M
6M
29M
1M
27M
0M
19M
5.98%
192M
0M
35M
6M
29M
229M
17.46%
135M
95M
59M
54M
6M
35M
1M
34M
0M
21M
32.32%
194M
0M
41M
6M
35M
226M
20.57%
150M
77M
48M
60M
7M
28M
1M
28M
0M
18M
15.94%
198M
0M
33M
7M
26M
222M
27.93%
128M
94M
63M
56M
6M
31M
1M
31M
0M
19M
-22.12%
191M
0M
35M
7M
28M
214M
21.22%
125M
89M
58M
47M
5M
31M
1M
29M
0M
18M
34.56%
183M
0M
38M
6M
32M
195M
21.68%
109M
86M
59M
48M
5M
27M
1M
26M
0M
16M
34.34%
168M
0M
33M
6M
27M
188M
46.45%
94M
94M
75M
47M
6M
19M
1M
19M
0M
15M
29.05%
169M
0M
24M
7M
18M
174M
16.12%
108M
66M
47M
42M
6M
19M
1M
18M
0M
25M
323.61%
155M
0M
22M
6M
17M
176M
15.25%
108M
68M
48M
42M
5M
20M
1M
20M
0M
13M
41.98%
156M
0M
25M
6M
19M
160M
19.69%
99M
62M
44M
39M
5M
17M
1M
17M
0M
12M
50.46%
143M
0M
21M
5M
16M
128M
-7.59%
81M
47M
39M
37M
20M
7M
1M
10M
0M
12M
31.04%
121M
0M
9M
3M
7M
149M
8.27%
94M
55M
43M
36M
0M
13M
1M
10M
0M
6M
-25.66%
137M
0M
20M
6M
14M
153M
13.48%
95M
58M
43M
37M
0M
15M
1M
15M
0M
9M
35.99%
138M
0M
20M
6M
14M
134M
0.37%
81M
53M
37M
31M
0M
16M
1M
14M
0M
8M
1.75%
119M
0M
22M
6M
16M
139M
4.59%
78M
61M
41M
33M
18M
18M
2M
16M
0M
9M
-0.19%
119M
0M
28M
7M
21M
138M
16.22%
84M
54M
39M
33M
0M
15M
2M
13M
0M
8M
98.80%
123M
0M
21M
6M
15M
135M
11.72%
83M
52M
39M
32M
0M
13M
1M
11M
0M
7M
146.78%
122M
0M
20M
7M
14M
134M
4.19%
81M
53M
39M
33M
0M
14M
2M
13M
0M
8M
5.20%
120M
0M
20M
6M
13M
133M
-2.86%
82M
51M
34M
28M
17M
16M
2M
12M
0M
9M
20.45%
116M
0M
26M
7M
19M
119M
0.64%
76M
43M
37M
31M
0M
6M
1M
5M
0M
4M
-8.84%
113M
0M
11M
6M
5M
121M
-2.42%
77M
43M
39M
33M
0M
4M
1M
4M
0M
3M
303.71%
117M
0M
9M
6M
3M
128M
10.53%
78M
50M
39M
33M
0M
12M
1M
12M
0M
7M
186.88%
116M
0M
17M
6M
11M
137M
5.08%
86M
51M
38M
32M
0M
13M
0M
10M
0M
8M
53.06%
123M
0M
22M
6M
16M
118M
2.70%
77M
41M
39M
33M
0M
3M
0M
7M
0M
4M
38.71%
115M
0M
4M
6M
-2M
124M
-0.40%
78M
46M
39M
33M
0M
7M
0M
1M
0M
1M
-85.42%
117M
0M
17M
6M
11M
116M
-5.00%
74M
42M
38M
32M
0M
4M
0M
4M
0M
3M
-52.73%
112M
0M
9M
6M
3M
130M
-0.76%
83M
47M
41M
34M
0M
6M
0M
7M
0M
5M
-33.78%
124M
0M
12M
7M
5M
115M
-4.73%
72M
43M
37M
32M
0M
6M
0M
5M
0M
3M
-46.55%
109M
0M
11M
5M
6M
124M
-3.87%
80M
45M
40M
34M
0M
5M
0M
7M
0M
5M
-5.88%
119M
0M
8M
6M
2M
122M
7.58%
77M
45M
35M
30M
0M
10M
0M
9M
0M
6M
52.78%
113M
0M
14M
5M
9M
131M
-6.43%
79M
52M
44M
39M
0M
8M
0M
12M
0M
7M
-26.73%
123M
0M
8M
6M
3M
121M
-0.90%
73M
48M
36M
31M
0M
12M
0M
9M
0M
6M
-4.92%
109M
0M
19M
5M
14M
129M
4.28%
80M
49M
41M
35M
0M
8M
0M
9M
0M
5M
34.21%
121M
0M
13M
6M
7M
114M
-1.65%
70M
43M
38M
32M
0M
6M
0M
6M
0M
4M
16.13%
108M
0M
10M
5M
5M
140M
12.63%
79M
61M
42M
35M
0M
19M
0M
15M
0M
10M
172.97%
121M
0M
28M
6M
22M
122M
1.42%
74M
47M
37M
33M
0M
10M
0M
10M
0M
6M
60.53%
112M
0M
14M
5M
10M
124M
-1.04%
79M
45M
39M
34M
0M
5M
0M
6M
0M
4M
-32.14%
119M
0M
10M
6M
4M
115M
-2.37%
74M
41M
37M
32M
0M
4M
0M
5M
0M
3M
-45.61%
111M
0M
9M
6M
3M
124M
3.50%
73M
51M
41M
36M
0M
10M
0M
8M
0M
4M
-21.28%
114M
0M
17M
5M
12M
120M
4.44%
75M
45M
40M
35M
0M
6M
0M
6M
0M
4M
-17.39%
114M
0M
9M
5M
5M
125M
8.77%
77M
49M
40M
35M
0M
8M
0M
9M
0M
6M
60.00%
117M
0M
12M
5M
7M
118M
7.95%
72M
46M
38M
33M
0M
9M
0M
10M
0M
6M
119.23%
109M
0M
12M
5M
7M
120M
6.66%
73M
48M
34M
30M
0M
14M
0M
7M
0M
5M
27.03%
106M
0M
24M
4M
20M
115M
10.59%
72M
43M
36M
31M
0M
7M
0M
8M
0M
5M
228.57%
108M
0M
11M
4M
6M
115M
6.77%
72M
44M
39M
34M
0M
5M
0M
6M
0M
4M
16.67%
110M
0M
8M
5M
3M
110M
4.39%
71M
39M
35M
30M
0M
4M
0M
5M
0M
3M
4.00%
106M
0M
7M
5M
3M
113M
-5.54%
71M
42M
36M
0M
0M
6M
0M
6M
0M
4M
-144.05%
107M
0M
9M
4M
5M
104M
-17.54%
68M
36M
36M
0M
0M
-1M
0M
2M
0M
1M
-39.13%
104M
0M
1M
5M
-3M
108M
-16.37%
63M
44M
35M
0M
0M
10M
0M
5M
0M
3M
-41.18%
98M
0M
19M
4M
15M
105M
-18.17%
66M
39M
34M
0M
0M
5M
0M
5M
0M
3M
-30.56%
100M
0M
9M
4M
5M
119M
-11.18%
74M
45M
44M
0M
0M
2M
0M
6M
0M
-8M
-340.00%
117M
0M
0M
3M
-3M
126M
2.36%
85M
41M
39M
0M
0M
3M
0M
5M
0M
2M
-50.00%
124M
0M
5M
5M
-1M
129M
3.20%
84M
45M
37M
0M
0M
7M
0M
9M
0M
5M
2.00%
122M
0M
9M
5M
5M
128M
8.28%
85M
43M
37M
0M
0M
6M
0M
7M
0M
4M
-35.71%
122M
0M
8M
5M
4M
134M
4.27%
92M
42M
40M
0M
0M
2M
0M
6M
0M
4M
-58.33%
132M
0M
3M
5M
-2M
123M
6.76%
80M
43M
35M
0M
0M
8M
0M
9M
0M
5M
-30.30%
115M
0M
11M
4M
7M
125M
5.67%
81M
44M
36M
0M
0M
8M
0M
9M
0M
5M
-36.71%
117M
0M
11M
4M
7M
118M
5.71%
74M
44M
36M
0M
0M
8M
0M
10M
0M
6M
-12.50%
110M
0M
11M
4M
6M
129M
-
79M
50M
41M
0M
0M
9M
0M
15M
0M
8M
-12.50%
120M
0M
7M
4M
3M
115M
-
69M
46M
34M
0M
0M
12M
0M
12M
0M
7M
-12.50%
103M
0M
15M
4M
11M
118M
-
71M
47M
33M
0M
0M
14M
0M
14M
0M
8M
-12.50%
105M
0M
16M
4M
13M
112M
-
69M
43M
33M
0M
0M
10M
0M
11M
0M
6M
-12.50%
102M
0M
13M
3M
9M
110M
-
0M
110M
-375M
0M
0M
-264M
0M
0M
0M
0M
-12.50%
375M
0M
-264M
0M
0M
100M
-
0M
100M
0M
0M
0M
100M
0M
0M
0M
0M
-12.50%
0M
0M
100M
0M
0M
102M
-
0M
102M
0M
0M
0M
102M
0M
0M
0M
0M
-12.50%
0M
0M
102M
0M
0M
103M
-
0M
103M
0M
0M
0M
103M
0M
0M
0M
0M
-12.50%
0M
0M
103M
0M
0M
109M
-
0M
109M
-358M
0M
0M
-250M
0M
0M
0M
0M
-12.50%
358M
0M
-250M
0M
0M
94M
-
0M
94M
0M
0M
0M
94M
0M
0M
0M
0M
-12.50%
0M
0M
94M
0M
0M
102M
-
0M
102M
0M
0M
0M
102M
0M
0M
0M
0M
-12.50%
0M
0M
102M
0M
0M
93M
-
0M
93M
0M
0M
0M
93M
0M
0M
0M
0M
-12.50%
0M
0M
93M
0M
0M
103M
-
0M
103M
-358M
0M
0M
-255M
0M
0M
0M
0M
-12.50%
358M
0M
-255M
0M
0M
89M
-
0M
89M
0M
0M
0M
89M
0M
0M
0M
0M
-12.50%
0M
0M
89M
0M
0M
97M
-
0M
97M
0M
0M
0M
97M
0M
0M
0M
0M
-12.50%
0M
0M
97M
0M
0M
94M
-
0M
94M
0M
0M
0M
94M
0M
0M
0M
0M
-12.50%
0M
0M
94M
0M
0M
98M
-
0M
98M
-350M
0M
0M
-253M
0M
0M
0M
0M
-12.50%
350M
0M
-253M
0M
0M
90M
-
0M
90M
0M
0M
0M
90M
0M
0M
0M
0M
-12.50%
0M
0M
90M
0M
0M
99M
-
0M
99M
0M
0M
0M
99M
0M
0M
0M
0M
-12.50%
0M
0M
99M
0M
0M
102M
-
0M
102M
0M
0M
0M
102M
0M
0M
0M
0M
-12.50%
0M
0M
102M
0M
0M
102M
-
0M
102M
-347M
0M
0M
-246M
0M
0M
0M
0M
-12.50%
347M
0M
-246M
0M
0M
96M
-
0M
96M
0M
0M
0M
96M
0M
0M
0M
0M
-12.50%
0M
0M
96M
0M
0M