Marinus Pharmaceuticals Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
31M
21.63%
2M
29M
160M
60M
99M
-131M
17M
-143M
0M
-141M
613.59%
162M
-8M
-131M
1M
-131M
25M
66.03%
0M
25M
138M
57M
80M
-113M
11M
-16M
3M
-20M
-80.51%
138M
-8M
-6M
0M
-113M
15M
793.19%
1M
14M
111M
37M
74M
-97M
3M
-99M
0M
-102M
52.55%
112M
-3M
-96M
0M
-97M
2M
-
51M
2M
70M
19M
51M
-68M
0M
-67M
0M
-67M
23.95%
70M
0M
-68M
0M
-68M
0M
-
1M
-1M
54M
11M
43M
-54M
0M
-54M
0M
-54M
46.40%
54M
0M
-54M
0M
-54M
0M
-
0M
0M
37M
9M
28M
-37M
0M
-37M
0M
-37M
94.34%
37M
0M
-37M
0M
-37M
0M
-
19M
0M
19M
7M
12M
-19M
0M
-19M
0M
-19M
-34.02%
19M
0M
-19M
0M
-19M
0M
-
28M
0M
28M
6M
22M
-28M
0M
-29M
0M
-29M
15.26%
28M
0M
-28M
0M
-28M
0M
-
24M
0M
24M
6M
19M
-24M
0M
-25M
0M
-25M
129.39%
24M
0M
-24M
0M
-24M
0M
-
12M
0M
12M
3M
9M
-12M
0M
-11M
0M
-11M
105.57%
12M
0M
-11M
0M
-11M
0M
-100.00%
5M
0M
5M
1M
4M
-5M
0M
-5M
0M
-5M
274.13%
5M
0M
-5M
0M
-5M
0M
-
2M
0M
2M
1M
1M
-1M
0M
-1M
0M
-1M
274.13%
2M
0M
-1M
0M
-1M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
7M
0.39%
1M
6M
42M
15M
26M
-35M
4M
-42M
0M
-42M
21.73%
43M
-3M
-35M
0M
-35M
7M
213.59%
0M
7M
39M
15M
24M
-32M
4M
-33M
0M
-33M
-146.03%
39M
-2M
-32M
0M
-32M
6M
239.72%
0M
6M
37M
16M
21M
-31M
4M
-33M
-2M
-32M
-24.13%
38M
-2M
-29M
0M
-29M
10M
-26.83%
0M
10M
43M
15M
28M
-33M
4M
-35M
0M
-35M
64.22%
43M
-2M
-31M
0M
-33M
7M
371.18%
0M
7M
36M
43M
21M
-29M
4M
-33M
2M
-34M
21.22%
36M
-2M
-29M
0M
-29M
2M
-76.86%
0M
2M
32M
13M
19M
78M
3M
75M
2M
72M
-467.22%
32M
-2M
78M
0M
78M
2M
-6.04%
0M
2M
39M
17M
21M
-37M
3M
-39M
0M
-42M
76.67%
39M
-3M
-37M
0M
-37M
14M
685.49%
1M
13M
31M
12M
18M
-18M
2M
-19M
0M
-21M
-22.43%
31M
-2M
-18M
0M
-18M
2M
-1.68%
18M
-16M
29M
11M
18M
-27M
2M
-28M
0M
-28M
62.03%
29M
-2M
-27M
0M
-27M
10M
5,814.62%
1M
9M
28M
9M
18M
-19M
1M
-20M
0M
-20M
24.57%
29M
-1M
-19M
0M
-19M
2M
-
0M
2M
25M
7M
19M
-23M
0M
-24M
0M
-24M
51.98%
25M
0M
-23M
0M
-23M
2M
-
0M
2M
29M
10M
19M
-27M
0M
-27M
0M
-27M
45.36%
29M
0M
-27M
0M
-27M
2M
-
12M
-11M
19M
6M
13M
-18M
0M
-17M
0M
-17M
13.37%
19M
0M
-18M
0M
-18M
0M
-
0M
0M
16M
5M
11M
-16M
0M
-16M
0M
-16M
13.42%
16M
0M
-16M
0M
-16M
0M
-
0M
0M
16M
4M
12M
-16M
0M
-16M
0M
-16M
26.18%
16M
0M
-16M
0M
-16M
0M
-
0M
0M
19M
4M
15M
-19M
0M
-19M
0M
-19M
49.58%
19M
0M
-19M
0M
-19M
0M
-
0M
0M
15M
3M
13M
-15M
0M
-15M
0M
-15M
52.38%
15M
0M
-15M
0M
-15M
0M
-
0M
0M
14M
2M
12M
-14M
0M
-14M
0M
-14M
24.27%
14M
0M
-14M
0M
-14M
0M
-
0M
0M
13M
3M
10M
-13M
0M
-12M
0M
-12M
30.71%
13M
0M
-12M
0M
-13M
0M
-
0M
0M
13M
4M
9M
-13M
0M
-12M
0M
-12M
108.08%
13M
0M
-13M
0M
-13M
0M
-
0M
0M
10M
2M
8M
-10M
0M
-10M
0M
-10M
113.42%
10M
0M
-10M
0M
-10M
0M
-
11M
0M
11M
2M
9M
-11M
0M
-11M
0M
-11M
166.43%
11M
0M
-11M
0M
-11M
0M
-
10M
0M
10M
2M
7M
-10M
0M
-10M
0M
-10M
108.79%
10M
0M
-9M
0M
-10M
0M
-
6M
0M
6M
2M
4M
-6M
0M
-6M
0M
-6M
10.32%
6M
0M
-6M
0M
-6M
0M
-
5M
0M
5M
2M
3M
-5M
0M
-5M
0M
-5M
-21.23%
5M
0M
-5M
0M
-5M
0M
-
4M
0M
4M
2M
3M
-4M
0M
-4M
0M
-4M
-35.49%
4M
0M
-4M
0M
-4M
0M
-
4M
0M
5M
2M
3M
-5M
0M
-5M
0M
-5M
-49.13%
5M
0M
-4M
0M
-4M
0M
-
5M
0M
5M
2M
4M
-5M
0M
-5M
0M
-5M
-24.64%
5M
0M
-5M
0M
-5M
0M
-
6M
0M
6M
2M
4M
-6M
0M
-6M
0M
-6M
-20.99%
6M
0M
-6M
0M
-6M
0M
-
6M
0M
6M
2M
5M
-6M
0M
-6M
0M
-6M
30.24%
6M
0M
-6M
0M
-6M
0M
-
9M
0M
9M
2M
7M
-9M
0M
-9M
0M
-9M
69.71%
9M
0M
-9M
0M
-9M
0M
-
7M
0M
7M
2M
5M
-7M
0M
-7M
0M
-7M
2.98%
7M
0M
-7M
0M
-7M
0M
-
7M
0M
8M
1M
6M
-8M
0M
-8M
0M
-8M
111.06%
8M
0M
-7M
0M
-7M
0M
-
5M
0M
5M
1M
3M
-5M
0M
-5M
0M
-5M
197.48%
5M
0M
-5M
0M
-5M
0M
-
5M
0M
5M
1M
4M
-5M
0M
-5M
0M
-5M
58.71%
5M
0M
-5M
0M
-5M
0M
-
7M
0M
7M
1M
5M
-7M
0M
-7M
0M
-7M
213.47%
7M
0M
-7M
0M
-7M
0M
-
4M
0M
4M
1M
2M
-4M
0M
-4M
0M
-4M
158.63%
4M
0M
-4M
0M
-4M
0M
-
2M
0M
2M
1M
2M
-2M
0M
-2M
0M
-2M
36.31%
2M
0M
-2M
0M
-2M
0M
-
3M
0M
3M
0M
3M
-3M
0M
-3M
0M
-3M
97.57%
3M
0M
-3M
0M
-3M
0M
-
3M
0M
3M
1M
2M
-3M
0M
-2M
0M
-2M
130.53%
3M
0M
-2M
0M
-2M
0M
-
1M
0M
1M
0M
1M
-1M
0M
-1M
0M
-1M
130.53%
1M
0M
-1M
0M
-1M
0M
-
1M
0M
1M
0M
1M
-1M
0M
-1M
0M
-1M
130.53%
1M
0M
-1M
0M
-1M
0M
-
2M
0M
2M
0M
1M
-2M
0M
-2M
0M
-2M
130.53%
2M
0M
-2M
0M
-2M
0M
-
1M
0M
1M
0M
1M
-1M
0M
-1M
0M
-1M
130.53%
1M
0M
-1M
0M
-1M
0M
-
2M
0M
0M
0M
1M
0M
0M
0M
0M
0M
130.53%
0M
0M
0M
0M
0M